The balance sheet has been aggressively fortified, with total debt reduced by 66% to $9.5M and cash reserves tripling to $105.9M, resulting in a negligible debt-to-equity ratio of 0.06.
The Honest Company, Inc. (HNST) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 200.67M | 202.43M | 213.92M | 157.77M | 189.15M | 213.8M | 173.56M | 167.89M |
| Cash & Short-Term Investments | 105.9M | 89.58M | 75.44M | 32.83M | 15.17M | 93.18M | 63.68M | 85.02M |
| Cash Only | 105.9M | 89.58M | 75.44M | 32.83M | 9.52M | 50.79M | 29.26M | 13.54M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 5.65M | 42.39M | 34.42M | 71.48M |
| Accounts Receivable | 38.09M | 33.76M | 43.48M | 43.08M | 42.33M | 31.78M | 22.8M | 24.26M |
| Days Sales Outstanding | 39.79 | 33.19 | 41.94 | 45.67 | 49.26 | 36.41 | 27.69 | 37.58 |
| Inventory | 49.66M | 72.5M | 85.27M | 73.49M | 115.66M | 75.67M | 76.67M | 52.54M |
| Days Inventory Outstanding | 114.95 | 106.89 | 133.18 | 110.01 | 190.74 | 131.85 | 145.28 | 120.06 |
| Other Current Assets | 0 | 6.59M | 9.74M | 8.37M | 15.98M | 1M | 1.75M | 0 |
| Total Non-Current Assets | 19.45M | 22.97M | 33.48M | 43.85M | 51.45M | 58.8M | 67.17M | 66.13M |
| Property, Plant & Equipment | 16.32M | 18.83M | 28.63M | 37.17M | 44.27M | 52.95M | 56.7M | 61.22M |
| Fixed Asset Turnover | 18.24x | 19.72x | 13.21x | 9.26x | 7.08x | 6.02x | 5.30x | 3.85x |
| Goodwill | 2.27M | 2.27M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M |
| Intangible Assets | 127K | 162K | 235K | 309K | 370K | 440K | 511K | 581K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 734K | 1.72M | 2.38M | 4.14M | 4.58M | 3.18M | 7.73M | 2.1M |
| Total Assets | 220.12M | 225.41M | 247.39M | 201.62M | 240.6M | 272.6M | 240.73M | 234.02M |
| Asset Turnover | 1.52x | 1.65x | 1.53x | 1.71x | 1.30x | 1.17x | 1.25x | 1.01x |
| Asset Growth % | -24.03% | -8.89% | 22.7% | -16.2% | -11.74% | 13.24% | 2.87% | - |
| Total Current Liabilities | 50.9M | 50.82M | 59.89M | 56.71M | 63.58M | 48.48M | 54.07M | 38.69M |
| Accounts Payable | 17.83M | 15.13M | 22.81M | 22.29M | 24.75M | 28.74M | 31.13M | 20.77M |
| Days Payables Outstanding | 27.27 | 22.31 | 35.62 | 33.37 | 40.82 | 50.09 | 58.99 | 47.47 |
| Short-Term Debt | 7.3M | 9.04M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 925K | 0 | 1.21M | 2.21M | 815K | 731K | 716K | 825K |
| Other Current Liabilities | 20.34M | 22.25M | 0 | 648K | 23.53M | 16.51M | 0 | 0 |
| Current Ratio | 3.94x | 3.98x | 3.57x | 2.78x | 2.97x | 4.41x | 3.21x | 4.34x |
| Quick Ratio | 2.97x | 2.56x | 2.15x | 1.49x | 1.16x | 2.85x | 1.79x | 2.98x |
| Cash Conversion Cycle | 127.47 | 117.77 | 139.5 | 122.31 | 199.18 | 118.18 | 113.97 | 110.17 |
| Total Non-Current Liabilities | 2.2M | 4.92M | 13.2M | 21.77M | 30.66M | 45.01M | 423.49M | 425.61M |
| Long-Term Debt | 0 | 4.92M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.2M | 0 | 13.2M | 21.74M | 29.84M | 37.53M | 38.43M | 39.21M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 34K | 817K | 7.49M | 385.06M | 386.4M |
| Total Liabilities | 53.1M | 55.74M | 73.09M | 78.48M | 94.24M | 93.49M | 477.56M | 464.3M |
| Total Debt | 9.51M | 13.96M | 21.74M | 29.84M | 37.53M | 37.53M | 38.43M | 39.21M |
| Net Debt | -96.39M | -75.62M | -53.7M | -2.98M | 28.01M | -13.26M | 9.17M | 25.67M |
| Debt / Equity | 0.06x | 0.08x | 0.12x | 0.24x | 0.26x | 0.21x | - | - |
| Debt / EBITDA | 30.09x | - | 7.35x | - | - | - | - | - |
| Net Debt / EBITDA | -305.03x | - | -18.17x | - | - | - | - | - |
| Interest Coverage | -17.00x | -4.20x | - | -144.59x | - | -21.01x | -16.18x | - |
| Total Equity | 167.02M | 169.67M | 174.31M | 123.14M | 146.36M | 179.11M | -236.82M | -230.28M |
| Equity Growth % | 22.46% | -2.66% | 41.55% | -15.87% | -18.28% | 175.63% | -2.84% | - |
| Book Value per Share | 1.48 | 1.53 | 1.74 | 1.30 | 1.59 | 2.52 | -2.63 | -2.55 |
| Total Shareholders' Equity | 167.02M | 169.67M | 174.31M | 123.14M | 146.36M | 179.11M | -236.82M | -230.28M |
| Common Stock | 11K | 11K | 11K | 9K | 9K | 9K | 3K | 3K |
| Retained Earnings | -490.23M | -500.88M | -485.19M | -479.07M | -439.83M | -391.66M | -352.98M | -338.51M |
| Treasury Stock | -18.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -32K | -41K | 94K | 122K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HNST stock.
As of 2025, The Honest Company, Inc. (HNST) had total assets of $225.4M including $202.4M in current assets.
The Honest Company, Inc. (HNST) carries total debt of $14.0M, offset by $89.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Honest Company, Inc. (HNST) has total shareholders' equity (book value) of $169.7M ($1.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Honest Company, Inc. (HNST) reported a current ratio of 3.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking revenue base undermines balance sheet strength
Metrics are mathematically derived from official filings.
Balance Sheet Fortification Amid Contraction
The balance sheet has strengthened materially, with total assets growing 11% to $220.1M while total liabilities fell 28% to $53.1M, a trend driven by debt reduction and cash accumulation despite a shrinking operational footprint.
The improvement in the balance sheet appears to be a direct result of the aggressive cost restructuring and working capital release noted in prior analyses, rather than organic growth. This creates a paradox where the company's financial fortress is being built on a foundation of operational contraction, which may not be sustainable long-term.
Deleveraging to Near-Zero Leverage
Total debt has been reduced by 66% from $27.9M in 2024Q1 to just $9.5M in 2026Q2, resulting in a negligible debt-to-equity ratio of 0.06, which is far below the peer average and suggests minimal refinancing risk.
The company has systematically paid down debt while building cash, indicating a strategic shift toward a net cash position. This deleveraging provides significant financial flexibility and removes a key risk factor, though it also suggests management sees limited attractive reinvestment opportunities for the capital.
Cash Surge Creates Substantial Liquidity Buffer
Cash reserves have tripled from $33.6M in 2024Q1 to $105.9M in 2026Q2, supporting a current ratio of 3.94 and providing a substantial buffer against operational volatility and the ongoing revenue contraction.
The liquidity position is exceptionally strong, with cash now representing nearly half of total assets. This appears to be a deliberate defensive posture, likely funded by the working capital releases and cost cuts, providing ample runway to navigate the current business challenges without external financing.
Equity Growth Masked by Persistent Deficit
Total equity has grown to $167.0M, yet this is built upon a massive accumulated deficit of $490.2M, indicating that recent equity increases are driven by capital contributions rather than retained earnings from profitable operations.
The equity base is expanding, but its quality is questionable as it is not supported by cumulative profitability. The resumption of share repurchases ($16.1M in 2026Q2) while carrying such a large deficit suggests a capital allocation strategy that prioritizes shareholder returns over strengthening the retained earnings position.
Asset Base Erosion Signals Operational Downsizing
Net property, plant, and equipment has declined by 53% from $34.9M to $16.3M over ten quarters, a trend that, when combined with falling deferred revenue, suggests a significant and potentially permanent downsizing of the company's operational scale.
The steady decline in PPE, a core operating asset, is a more telling indicator of business trajectory than the headline cash balance. This physical asset reduction, coupled with the disappearance of deferred revenue from $1.9M to $0, implies the company is not just cutting costs but actively shrinking its productive capacity and future revenue obligations.