VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HRTGHeritage Insurance Holdings, Inc.
$25.86$785M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHRTGCash Flow

Heritage Insurance Holdings, Inc. (HRTG) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow remains volatile, evidenced by a $56.1 million deficit in 2024Q4, necessitating careful management of liquidity to meet claims obligations.

HRTG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations206.26M182.24M87.09M70.42M-34.26M60.13M170.21M119.66M95.43M7.57M75.13M153.86M194.2M105.05M49.48M
Operating CF Growth %3953.73%109.24%23.69%305.53%-156.98%-64.67%42.25%25.39%1161.27%-89.93%-51.17%-20.77%84.86%112.33%-
Operating CF / Revenue %26.6%21.51%10.66%9.57%-5.17%9.52%28.68%23.4%19.87%1.86%17.12%38.97%83.05%106.34%878.77%
Net Income201.6M195.59M61.54M45.31M-154.36M-74.73M9.33M28.64M27.16M-1.12M33.87M92.51M47.1M34.21M-5.47M
Depreciation & Amortization5.23M-779K9.55M8.69M8.36M8.45M8.1M10.44M27.07M7.74M8.98M1.35M777K150K0
Stock-Based Compensation5.11M5.39M3.25M1.36M2.01M1.16M4.68M5.38M5.27M4.82M4.82M2.65M3.3M5.73M5.52M
Deferred Taxes13.91M2.38M-4.84M40K-11.2M-5.96M6.24M-898K-21.56M19.62M3.1M1.02M-3.76M-893K-3.05M
Other Non-Cash Items39.76M8.51M-1.03M-459K95.97M66.52M-15.58M2.68M23.14M52.78M6.28M5.23M2.48M1.21M796K
Working Capital Changes-59.34M-28.85M18.62M15.48M24.96M64.68M157.44M73.42M34.36M-76.27M18.09M51.11M144.31M64.63M51.67M
Cash from Investing-73.5M-32.67M-91.6M100.81M-37.86M-124.48M22.06M-53.59M24.36M-7.24M-249.42M-86.96M-200.05M-136.49M-13.89M
Capital Expenditures-3.63M0-8.23M-9.89M-12.38M-1.01M-755K-4.98M-2.28M-385K-1.62M-1.17M-6.93M-10.88M-201K
Acquisitions16K000-89.54M-210.1M-472.52M02.28M-140.92M-110.32M-6M000
Purchase of Investments-399.74M-344.67M-286.97M-230.9M-135M-334.58M-470.5M-256.88M-218.67M-215.84M-317.67M-237.95M-231.07M-126.97M-13.08M
Sale/Maturity of Investments93.22M0203.87M341.59M109.52M211.11M493.32M207.92M245.31M349.91M180.19M151.31M38.74M7.42M0
Other Investing236.63M311.99M-270K089.54M210.1M472.52M358K-2.28M134.06M-137.48M6.85M-786K-6.06M-603K
Cash from Financing-38.83M-40.63M-5.19M14.55M-5.06M-17.28M-28.9M-45.43M-31.95M47.56M43.83M8.9M101.27M32.63M28.29M
Dividends Paid00-54K-11K-4.77M-6.71M-6.85M-6.96M-6.38M-8.25M-6.81M0000
Share Repurchases-12.29M-2.28M-3K0-7.34M-8.19M-10M-16.18M-2M-61.62M-25.56M0000
Stock Issued00024.67M00000008.9M78.76M33.63M23.39M
Debt Issuance (Net)-3.94M-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K00-1000K1000K
Other Financing-11.21M-2.3M-863K-429K-94K-231K-2.38M-3.52M-5.27M-7.21M-1.72M8.9M22.52M00
Net Change in Cash93.93M108.94M-9.69M185.77M-77.18M-81.63M163.38M20.64M87.84M47.88M-130.46M75.8M95.42M1.19M28.29M
Exchange Rate Effect00000000000000-35.59M
Cash at Beginning572.58M463.64M473.34M287.57M364.75M446.38M283.01M262.37M174.53M105.82M236.28M160.48M65.06M63.87M35.59M
Cash at End533.29M572.58M463.64M473.34M287.57M364.75M446.38M283.01M262.37M153.7M105.82M236.28M160.48M65.06M63.87M
Free Cash Flow200.82M174.16M78.86M60.52M-46.64M59.12M169.46M114.67M93.15M7.18M73.51M152.69M187.27M94.17M49.27M
FCF Growth %173.12%120.84%30.3%229.76%-178.89%-65.11%47.77%23.11%1197.13%-90.23%-51.86%-18.47%98.87%91.11%-
FCF Margin %25.89%20.55%9.65%8.23%-7.04%9.36%28.56%22.43%19.4%1.77%16.75%38.68%80.09%95.32%875.2%
FCF per Share6.535.632.572.31-1.772.136.053.923.570.272.485.037.253.261.71

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Florida catastrophe exposure concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Underwriting Cash Flow Generation

According to the provided quarterly data, Heritage Insurance Holdings exhibits significant volatility in underwriting cash generation, with operating cash flow swinging from a deficit of $56.1 million in 2024Q4 to a peak of $152.2 million in 2024Q2, highlighting the inherent unpredictability of catastrophe-exposed property insurance cash cycles.

The wide variance in operating cash flow suggests that the company's liquidity is heavily dependent on the timing of claim settlements and the seasonal nature of premium inflows. Investors should monitor whether the recent stabilization in cash flow, evidenced by the $24.9 million reported in 2026Q1, represents a sustainable trend or merely a temporary lull in loss activity.

Investment Portfolio Liquidity and Deployment

As reported in financial statements, the company actively manages its investment portfolio, with recent activity showing a net purchase of $77.2 million in 2026Q1, which suggests management is prioritizing the deployment of excess liquidity into interest-bearing assets to capitalize on the current higher interest rate environment.

The consistent rotation between purchasing and selling investments indicates a dynamic approach to managing the float generated by insurance operations. This strategy appears designed to bolster non-underwriting income, potentially providing a necessary buffer against the inherent volatility of the core property insurance business.

Claims Payment Lags and Pressure

Based on the company's reported figures, claims payments remain a substantial drain on liquidity, with quarterly outflows reaching as high as $178.5 million in 2024Q3, which underscores the significant cash requirements necessary to satisfy policyholder obligations during periods of elevated loss activity in the Florida market.

The persistent level of claims payments relative to net income suggests that the company must maintain a high degree of liquidity to avoid forced asset liquidations. The observed payment patterns may indicate that while legislative reforms are helping, the legacy claims burden continues to exert pressure on the company's available cash reserves.

Statutory Earnings Versus Cash Reality

Data from recent filings reveals a notable divergence between net income and operating cash flow, as evidenced by the 2024Q4 period where the company reported $20.3 million in net income despite a $56.1 million operating cash outflow, suggesting significant non-cash accruals and reserve adjustments impact reported profitability.

This disconnect warrants further investigation into the quality of earnings, as reliance on reserve releases or other non-cash accounting entries can mask the underlying cash-generating capacity of the underwriting business. Analysts should be cautious when interpreting net income figures without reconciling them against the actual cash movement reported in the operating section.

HRTG — Frequently Asked Questions

Quick answers to the most common questions about buying HRTG stock.

How much cash does Heritage Insurance Holdings, Inc. (HRTG) generate from operations?

Heritage Insurance Holdings, Inc. (HRTG) generated $182.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Heritage Insurance Holdings, Inc.'s free cash flow?

Heritage Insurance Holdings, Inc. (HRTG) generated $174.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Heritage Insurance Holdings, Inc.'s capital expenditure (CapEx)?

Heritage Insurance Holdings, Inc. (HRTG) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Heritage Insurance Holdings, Inc. distribute cash to shareholders?

In 2025, Heritage Insurance Holdings, Inc. (HRTG) spent $2.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.