VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
HRTG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HRTGHeritage Insurance Holdings, Inc.
$33.99$1.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHRTGCash Flow

Heritage Insurance Holdings, Inc. (HRTG) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow generation is volatile but improving, swinging from negative $56.1M in Q4 2024 to a positive $141.7M in Q2 2026, though the OCF/Net Income ratio's wild fluctuations suggest underwriting cash flows are not yet a consistent earnings engine.

Income StatementBalance SheetCash FlowRatios

HRTG Cash Flow Statement

Annual statement

HRTG Cash Flow Statement

Heritage Insurance Holdings, Inc. (HRTG) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations304.66M182.24M87.09M70.42M-34.26M60.13M170.21M119.66M95.43M7.57M75.13M153.86M194.2M105.05M49.48M
Operating CF Growth %4252.58%109.24%23.69%305.53%-156.98%-64.67%42.25%25.39%1161.27%-89.93%-51.17%-20.77%84.86%112.33%-
Operating CF / Revenue %38.97%21.51%10.66%9.57%-5.17%9.52%28.68%23.4%19.87%1.86%17.12%38.97%83.05%106.34%878.77%
Net Income215.29M195.59M61.54M45.31M-154.36M-74.73M9.33M28.64M27.16M-1.12M33.87M92.51M47.1M34.21M-5.47M
Depreciation & Amortization2.01M-779K9.55M8.69M8.36M8.45M8.1M10.44M27.07M7.74M8.98M1.35M777K150K0
Stock-Based Compensation5.15M5.39M3.25M1.36M2.01M1.16M4.68M5.38M5.27M4.82M4.82M2.65M3.3M5.73M5.52M
Deferred Taxes4.69M2.38M-4.84M40K-11.2M-5.96M6.24M-898K-21.56M19.62M3.1M1.02M-3.76M-893K-3.05M
Other Non-Cash Items101.17M8.51M-1.03M-459K95.97M66.52M-15.58M2.68M23.14M52.78M6.28M5.23M2.48M1.21M796K
Working Capital Changes-23.64M-28.85M18.62M15.48M24.96M64.68M157.44M73.42M34.36M-76.27M18.09M51.11M144.31M64.63M51.67M
Cash from Investing-132.81M-32.67M-91.6M100.81M-37.86M-124.48M22.06M-53.59M24.36M-7.24M-249.42M-86.96M-200.05M-136.49M-13.89M
Capital Expenditures-2.1M-8.07M-8.23M-9.89M-12.38M-1.01M-755K-4.98M-2.28M-385K-1.62M-1.17M-6.93M-10.88M-201K
Acquisitions03.18M00-89.54M-210.1M-472.52M02.28M-140.92M-110.32M-6M000
Purchase of Investments-419.54M-344.67M-286.97M-230.9M-135M-334.58M-470.5M-256.88M-218.67M-215.84M-317.67M-237.95M-231.07M-126.97M-13.08M
Sale/Maturity of Investments20.75M316.88M203.87M341.59M109.52M211.11M493.32M207.92M245.31M349.91M180.19M151.31M38.74M7.42M0
Other Investing268.08M0-270K089.54M210.1M472.52M358K-2.28M134.06M-137.48M6.85M-786K-6.06M-603K
Cash from Financing-57.41M-40.63M-5.19M14.55M-5.06M-17.28M-28.9M-45.43M-31.95M47.56M43.83M8.9M101.27M32.63M28.29M
Dividends Paid00-54K-11K-4.77M-6.71M-6.85M-6.96M-6.38M-8.25M-6.81M0000
Share Repurchases-2.28M-2.28M-3K0-7.34M-8.19M-10M-16.18M-2M-61.62M-25.56M0000
Stock Issued00024.67M00000008.9M78.76M33.63M23.39M
Debt Issuance (Net)-2.94M-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K00-1000K1000K
Other Financing-32.23M-2.3M-863K-429K-94K-231K-2.38M-3.52M-5.27M-7.21M-1.72M8.9M22.52M00
Net Change in Cash114.45M108.94M-9.69M185.77M-77.18M-81.63M163.38M20.64M87.84M47.88M-130.46M75.8M95.42M1.19M28.29M
Exchange Rate Effect00000000000000-35.59M
Cash at Beginning533.29M463.64M473.34M287.57M364.75M446.38M283.01M262.37M174.53M105.82M236.28M160.48M65.06M63.87M35.59M
Cash at End601.38M572.58M463.64M473.34M287.57M364.75M446.38M283.01M262.37M153.7M105.82M236.28M160.48M65.06M63.87M
Free Cash Flow302.57M174.16M78.86M60.52M-46.64M59.12M169.46M114.67M93.15M7.18M73.51M152.69M187.27M94.17M49.27M
FCF Growth %977.44%120.84%30.3%229.76%-178.89%-65.11%47.77%23.11%1197.13%-90.23%-51.86%-18.47%98.87%91.11%-
FCF Margin %38.7%20.55%9.65%8.23%-7.04%9.36%28.56%22.43%19.4%1.77%16.75%38.68%80.09%95.32%875.2%
FCF per Share10.065.632.572.31-1.772.136.053.923.570.272.485.037.253.261.71

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Florida Hurricane Catastrophe Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Underwriting Cash Generation Shows Volatility

Heritage's operating cash flow has swung dramatically, from a negative $56.1M in Q4 2024 to a positive $141.7M in Q2 2026, with the OCF/NI ratio varying wildly, indicating that underwriting cash generation is not yet a consistent engine for the company.

The erratic relationship between net income and operating cash flow suggests the timing of premium collections versus claims payments is creating significant volatility in the cash profile. While the Q2 2026 OCF of $141.7M is strong, the historical pattern, including several quarters of minimal or negative OCF despite positive net income, indicates that cash conversion from underwriting is inconsistent and may be influenced by large, lumpy claim payments or reinsurance settlement timing.

Investment Portfolio Activity Reflects Reallocation

In Q4 2025, Heritage realized a $114.0M inflow from the sale of investments against $131.8M in purchases, suggesting a significant portfolio turnover or repositioning, which may be aimed at capturing higher yields or managing duration.

The pattern of investment purchases and sales indicates active management of the float portfolio. The substantial inflow from sales in Q4 2025, when viewed alongside the large purchase outflow, implies a deliberate reallocation rather than simple liquidity needs. This active trading could enhance investment returns but also introduces execution risk and potential mark-to-market volatility in the earnings stream.

Claims Cash Outflows Show Moderating Trend

Claims paid out of operating cash flow have declined sequentially from a high of $178.5M in Q3 2024 to $130.3M in Q2 2026, according to the company's financial statements, which may indicate improving claim frequency or successful cost management.

The downward trend in cash claims payments is a positive development that aligns with the reported improvement in the loss ratio. However, investors should monitor whether this reflects a genuine reduction in loss activity or is partly due to payment timing lags. The elevated claims in early 2024 could represent prior-period exposures, and a future catastrophe event would likely cause a sharp reversal in this cash flow dynamic.

Cash Flow Lags Earnings in Early 2025

In Q1 2025, Heritage reported $30.5M in net income but generated only $0.8M in operating cash flow, creating an OCF/NI ratio of 0.03 and suggesting that the earnings quality was low for that period, likely due to accrual adjustments or reserve builds.

The severe disconnect between accrual-based earnings and cash generation in Q1 2025 warrants scrutiny. This pattern implies that net income figures during the turnaround period may not have been fully backed by cash collections. The subsequent improvement in OCF/NI ratios suggests this was a transitional issue, but it highlights the risk that reported earnings can temporarily diverge from underlying cash economics.

Unpredictable Catastrophe Timing

The cash flow statement cannot adequately model the timing or severity of a major Florida hurricane, which could trigger massive claims outflows, force asset liquidations at inopportune times, and immediately reverse the positive cash flow trends observed in recent quarters.

Heritage's improving cash profile is predicated on a benign catastrophe environment. A significant weather event would simultaneously spike the 'Claims/Loss' line item and potentially impair the investment portfolio's value. The historical volatility in operating cash flow demonstrates the business's sensitivity to such events, and the cash reserves available to absorb a catastrophic loss before triggering reinsurance or capital raises are not visible on the cash flow statement.

HRTG — Frequently Asked Questions

Quick answers to the most common questions about buying HRTG stock.

How much cash does Heritage Insurance Holdings, Inc. (HRTG) generate from operations?

Heritage Insurance Holdings, Inc. (HRTG) generated $182.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Heritage Insurance Holdings, Inc.'s free cash flow?

Heritage Insurance Holdings, Inc. (HRTG) generated $174.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Heritage Insurance Holdings, Inc.'s capital expenditure (CapEx)?

Heritage Insurance Holdings, Inc. (HRTG) spent $8.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Heritage Insurance Holdings, Inc. distribute cash to shareholders?

In 2025, Heritage Insurance Holdings, Inc. (HRTG) spent $2.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.