Operating cash flow ranged from -$230.6M in 1Q26 to $297.9M in 2Q26 and was negative in six of ten quarters, while dividends of roughly $75M to $86M per quarter appear to be funded by lumpy portfolio realizations such as the $872.0M sale and repayment inflow in 2Q26.
Hercules Capital, Inc. (HTGC) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | -153.96M | -425.8M | -118.09M | 68.28M | -424.8M | 128.62M | 207.8M | -240.66M | -248.97M | -18.4M | -138.38M | -114.36M | -26.53M | 103.59M | -193.94M | -139.53M | -93.25M | 225.93M | -27.53M | -201.11M | -91.25M | -156.15M | -17.72M |
| Operating CF Growth % | -4908.59% | -260.58% | -272.95% | 116.07% | -430.27% | -38.1% | 186.35% | 3.34% | -1253.1% | 86.7% | -21.01% | -331.05% | -125.61% | 153.42% | -39% | -49.62% | -141.27% | 920.75% | 86.31% | -120.39% | 41.56% | -781.26% | - |
| Net Income | 357.08M | 339.74M | 262.97M | 337.48M | 102.08M | 174.16M | 227.26M | 173.6M | 76.5M | 79M | 68.7M | 42.92M | 71.19M | 99.45M | 46.76M | 46.94M | 4.98M | 13.57M | 21M | 42.41M | 11.38M | 2.1M | -2.04M |
| Depreciation & Amortization | 334K | 337K | 466K | 190K | 204K | 317K | 415K | 262K | 199K | 201K | 202K | 193K | 266K | 252K | 289K | 348K | 400K | 367K | 306K | 204K | 65.19K | 24K | 7.53K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -8.47M | 0 | -326.49M | -89.7M | -192.7M | -164.09M | -95.87M | 2.37M | -238.21M | -190.55M | -97M | 217.45M | -44.03M | 0 | 1.45M | -1.45M | 0 |
| Other Non-Cash Items | -521.37M | -771.77M | -396.94M | -252.23M | -524.24M | -71.18M | -25.62M | -426.58M | -5.1M | -18.13M | -26.52M | -12.33M | -17.47M | -9.5M | -3.48M | -351K | -268K | -15.86M | -13.15M | -248.53M | -617.71B | -159.45M | -16.02M |
| Working Capital Changes | 5.92M | 5.9M | 15.42M | -17.17M | -16.23M | 13.39M | 5.74M | 3.42M | -5.34M | 2.98M | 4.81M | 9.49M | 5.72M | 4.97M | -3.6M | 898K | -4.16M | 8.41M | 7.37M | 4.8M | 5.87M | 2.63M | 335.43K |
| Cash from Investing | -52K | -89K | -705K | -887K | -114K | -106K | -137K | -595K | -475K | 4.36M | 617K | 3.28M | -6.55M | -6.58M | -87K | -214K | 106K | -494K | -612K | 34K | -1.48M | -84K | -42.76K |
| Purchase of Investments | -985.89M | -1.7B | -1.54B | 0 | 0 | 0 | -761.26M | 0 | -960.84M | -764.79M | -680.97M | -712.7M | -623.23M | 0 | -507.1M | -445.07M | -322.33M | -98.41M | -351.93M | 0 | -195.99T | 0 | 0 |
| Sale/Maturity of Investments | 882.37M | 120.9M | 1.01B | 0 | 0 | 0 | 32.78M | 0 | 19.89M | 23.88M | 19M | 17.89M | 33.43M | 0 | 25.95M | 17.73M | 7.61M | 5.77M | 20.17M | 0 | 4.59T | 531.46K | 0 |
| Net Investment Activity | -103.52M | -1.58B | -537.33M | 0 | 0 | 0 | -728.48M | 0 | -940.96M | -740.91M | -661.97M | -694.81M | -589.8M | 0 | -481.15M | -427.33M | -314.72M | -92.64M | -331.76M | 0 | -191.4T | 531.46K | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 137K | 0 | 475K | 740.91M | 661.97M | 694.81M | 589.8M | 0 | 87K | 427.33M | 314.72M | 92.64M | 331.76M | 0 | 191.4T | 0 | 0 |
| Other Investing | 103.52M | 1.58B | 537.33M | 0 | 0 | 0 | 728.48M | 0 | 940.96M | 4.64M | 869K | 3.47M | -6.36M | -6.27M | 481.15M | -25K | 350K | -360K | -6K | 215K | -660K | -549.46K | -2.5K |
| Cash from Financing | 154.08M | 368.92M | 119.2M | 22.75M | 314.52M | -229.87M | -85.04M | 310.4M | 200.31M | 92.3M | 55.62M | -20.84M | -8.17M | -11.64M | 312.54M | 97.2M | 75.33M | -117.85M | 37.52M | 192.53M | 93.77M | 162.92M | 26.44M |
| Dividends Paid | -339.07M | -325.99M | -303.48M | -273.68M | -245.12M | -175.5M | -152.42M | -132.05M | -112.72M | -100.89M | -90.53M | -84.99M | -77.08M | -64.25M | -45.68M | -36.84M | -26.89M | -31.52M | -41.87M | -30.01M | -14.24M | -245K | 0 |
| Share Repurchases | -5.9M | -6.49M | -3.43M | -12.7M | -4.53M | -2.82M | -1.84M | -5.12M | -4.96M | -2.69M | -7.32M | -9.21M | -3.9M | -2.74M | 0 | 0 | -3.7M | -22K | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 108.3M | 0 | 220.88M | 344.35M | 0 | 0 | 77.18M | 133.99M | 144.39M | 66.94M | 92.83M | 100.09M | 9.84M | 95.12M | 79.65M | 30K | 68.73M | 22K | 934K | 131.41M | 143.01M | 87.16M | 23.86M |
| Net Stock Activity | 102.4M | -6.49M | 217.44M | 331.64M | -4.53M | -2.82M | 75.34M | 128.87M | 139.44M | 64.25M | 85.51M | 90.89M | 5.94M | 92.38M | 79.65M | 30K | 65.03M | 0 | 934K | 131.41M | 143.01M | 87.16M | 23.86M |
| Debt Issuance (Net) | 2M | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 0 |
| Other Financing | -10.24M | 189.88M | -8.4M | 333.13M | 221.14M | -1.49M | 72.15M | -8.88M | 140.38M | 60.67M | 86.28M | -620K | 1.95M | -19K | -10.86M | -6.17M | -2.21M | -147K | -4.07M | -2.13M | 648 | 0 | 0 |
| Net Change in Cash | 65K | -56.97M | 408K | 90.14M | -110.39M | -101.36M | 122.63M | 69.14M | -49.14M | 78.27M | -82.15M | -131.92M | -41.25M | 85.37M | 118.52M | -42.54M | -17.81M | 107.59M | 9.39M | -8.55M | 1.04M | 6.68M | 26.44M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.76M |
| Cash at Beginning | 50.43M | 116.42M | 116.01M | 25.88M | 136.26M | 237.62M | 115M | 45.86M | 95M | 13.04M | 95.2M | 227.12M | 268.37M | 182.99M | 64.47M | 107.01M | 124.83M | 17.24M | 7.86M | 16.4M | 15.36M | 8.68M | -17.76M |
| Cash at End | 50.56M | 59.45M | 116.42M | 116.01M | 25.88M | 136.26M | 237.62M | 115M | 45.86M | 91.31M | 13.04M | 95.2M | 227.12M | 268.37M | 182.99M | 64.47M | 107.01M | 124.83M | 17.24M | 7.86M | 16.4M | 15.36M | 8.68M |
| Interest Paid | 35.45M | 0 | 0 | 0 | 52.08M | 51.47M | 0 | 51.82M | 38.96M | 33.58M | 31.01M | 30.53M | 25.74M | 25.25M | 18.93M | 11.27M | 8.27M | 0 | 10.88M | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 108K | 0 | 0 | 0 | 0 | 0 | 0 | 1.43M | 713K | 1.08M | 184K | 973K | 133K | 85K | 44K | 66K | 39K | 0 | 6K | 0 | 0 | 0 | 0 |
| Free Cash Flow | -154.01M | -425.89M | -118.79M | 67.39M | -424.91M | 128.51M | 207.66M | -241.26M | -249.44M | -18.67M | -138.64M | -114.55M | -26.72M | 103.28M | -194.02M | -139.71M | -93.49M | 225.79M | -28.13M | -201.29M | -92.07M | -156.22M | -17.76M |
| FCF Growth % | 61.45% | -258.51% | -276.27% | 115.86% | -430.63% | -38.11% | 186.08% | 3.28% | -1235.79% | 86.53% | -21.03% | -328.68% | -125.87% | 153.23% | -38.87% | -49.44% | -141.41% | 902.59% | 86.02% | -118.63% | 41.06% | -779.64% | - |
Quick answers to the most common questions about buying HTGC stock.
Hercules Capital, Inc. (HTGC) generated $-425.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hercules Capital, Inc. (HTGC) reported negative free cash flow of $425.9M in 2025, indicating capital requirements exceeded cash from operations.
Hercules Capital, Inc. (HTGC) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Hercules Capital, Inc. (HTGC) returned $326.0M to shareholders via cash dividends and spent $6.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Venture credit cash flow volatility
Metrics are mathematically derived from official filings.
Operating Cash Swings Outpace Earnings Stability
Based on HTGC's reported quarterly figures, operating cash flow ranged from -$230.6M in 1Q26 to $297.9M in 2Q26 while net income stayed between $42.5M and $130.2M, so the earnings-to-cash link appears loose in this window.
Operating cash flow is distorted by loan originations and fundings that the company classifies within operating activities, so quarterly OCF relative to net income is a weak measure of capital generation for this business. The sharp negative OCF/NI ratios in 1Q26 and 3Q26 suggest that net income is being recognized well ahead of cash receipts, consistent with PIK interest and non-cash warrant marks. Investors should monitor whether trailing-twelve-month OCF converges with earnings, since persistent divergence would warrant further investigation into the quality of reported profits.
Portfolio Deployment Pace Drives Investing Flows
As reported in the cash flow statement, HTGC's investment purchases totaled $529.3M in 1Q26 and $456.6M in 2Q26 against sale and repayment proceeds of $10.4M and $872.0M, indicating heavy deployment followed by a large realization quarter.
Investing cash flows here primarily reflect loan fundings and repayments rather than a traditional securities portfolio, so the net figure is better read as a proxy for portfolio growth versus runoff. The $872.0M inflow in 2Q26 likely reflects repayments and exits, which may be lumpy and not repeatable at that scale. Continued elevated purchases alongside strong origination commentary suggest the company is still deploying capital, which may support future spread income but also increases exposure to venture credit cycles.
Dividend Coverage Rests on Lumpy Realizations
Based on HTGC's reported figures, dividends paid held steady near $75M to $86M per quarter across the ten periods, while operating cash flow was negative in six of the ten quarters, so distributions appear to be funded by other sources.
Dividend payments are consistent and rising modestly over the period, yet quarterly operating cash flow does not reliably cover them, meaning distributions likely depend on realization proceeds, debt drawdowns, or capital raises. Buybacks remain immaterial relative to dividends, so capital return is essentially a dividend story. Investors should watch whether dividend coverage improves from recurring interest income rather than episodic exit proceeds, as the current structure may be sensitive to a slowdown in realizations.
Debt Issuance Stays Minimal Relative to Balance Sheet
According to reported cash flow data, net long-term debt issuance and short-term debt changes were limited to roughly $1.0M per quarter across most periods, indicating that wholesale funding needs were addressed mainly outside these quarterly flows.
The small magnitude of debt flows in the reported figures suggests that funding for the large origination pipeline may come through facility draws or balance sheet capacity not fully captured in this summary, which warrants further investigation. Given the reported debt-to-equity ratio of 1.04, the company appears to retain headroom under its regulatory limit. The implication is that funding flexibility may be adequate, but the absence of material debt movements in this data limits conclusions about refinancing risk.
Warrant Marks Mask Underlying Cash Weakness
Based on HTGC's reported figures, net income of $130.2M in 2Q26 coincided with OCF of $297.9M, yet 1Q26 net income of $42.5M came with OCF of -$230.6M, illustrating how reported earnings and cash generation can diverge materially.
Non-cash items including PIK interest, Level 3 warrant valuations, and realized exit gains can inflate net income relative to cash received, so the cash flow statement may present a more conservative picture of current earning power. The volatility in OCF/NI across quarters suggests that reported profitability should not be extrapolated without adjusting for these items. Investors should monitor whether cash generation from the core lending book strengthens independently of exit timing.