VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IONS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IONSIonis Pharmaceuticals, Inc.
$39.42$6.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIONSCash Flow

Ionis Pharmaceuticals, Inc. (IONS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow is highly volatile, with operating cash flow swinging from -$792.8M in 2026Q1 to +$565.5M in 2026Q2 due to a $647M working capital swing, while free cash flow remains deeply negative, averaging roughly -$250M per quarter over the prior four quarters.

Income StatementBalance SheetCash FlowRatios

IONS Cash Flow Statement

Annual statement

IONS Cash Flow Statement

Ionis Pharmaceuticals, Inc. (IONS) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-496.43M-268.58M-500.95M-307.51M-274.37M30.8M35.89M345.72M602.89M174.15M-112.11M21.13M6.29M63.49M1.88M-114.8M-63.59M-108.44M212.03M36.09M-53.23M-61.74M-101.75M-95.47M-94.38M-6.16M-23.19M-48.4M-34.7M-20.6M-21.2M
Operating CF Margin %--28.45%-71.04%-39.04%-46.71%3.8%4.92%30.8%100.54%33.87%-30.07%7.45%2.93%43.11%1.84%-115.86%-58.63%-89.18%197.81%61.86%-358.2%-153.84%-238.72%-190.99%-117.71%-11.56%-62.24%-142.77%-88.52%-63%-93.39%
Operating CF Growth %-185.02%46.38%-62.9%-12.08%-990.84%-14.19%-89.62%-42.66%246.19%255.34%-630.67%236.12%-90.1%3284.49%101.63%-80.52%41.36%-151.14%487.44%167.81%13.79%39.32%-6.57%-1.16%-1432.66%73.44%52.09%-39.48%-68.45%2.83%-40.4%
Net Income-564.78M-381.39M-453.9M-366.29M-269.72M-28.6M-486.77M303.26M214.99M-17.3M-86.56M-88.28M-38.98M-60.64M-65.48M-84.8M-61.25M150.67M-11.96M-10.99M-45.9M-72.4M-142.5M-95M-72.24M-73.83M-53.48M-59.2M-43M-31.1M-26.5M
Depreciation & Amortization29.41M22.69M21.99M22.5M22.11M19.56M17.16M15.99M12.53M8.35M9.03M10.24M9.4M9.78M10.76M11.78M9.18M11.33M6.82M6.76M7.22M9.69M12.17M12.25M10.3M6.97M5.54M5.2M4.3M3.2M2.6M
Stock-Based Compensation120.02M133.87M130.2M105.81M100.26M120.68M230.12M146.57M131.31M85.97M72.11M59.31M31.38M11.42M8.57M9.85M12.16M13.38M15.06M9.91M5.75M-544K913K0-3M4.57M00000
Deferred Taxes0000025.31M313.27M-7.1M-290.52M14.07M10.74M-12.47M-12.84M-5.91M-9.11M13.84M16.25M5.25M-26.26M-37.21M-31.03M544K-913K03M-4.57M00000
Other Non-Cash Items-91.47M7.45M10.15M7.73M-134.59M7.67M35.66M55.69M35.17M39.5M34.1M31.75M12.11M22.83M6.93M1.92M1.51M-184.96M17.51M14.02M8.16M9.9M52.8M11.53M-14.38M35.53M25.67M15.5M11.4M400K-100K
Working Capital Changes10.39M-51.22M-209.39M-77.26M7.57M-113.82M-73.56M-168.71M499.41M43.56M-151.53M20.57M5.21M86.03M50.21M-67.39M-41.44M-104.12M210.86M53.6M2.59M-8.93M-24.22M-24.26M-18.06M25.18M-908K-9.9M-7.4M6.9M2.8M
Change in Receivables-73.84M26.13M5.59M-72.06M36.36M5.05M-22M-44.18M514K15.72M-89.36M-14.12M9.77M-4.98M3.42M2.95M4.71M-16.84M2.91M1.18M1.9M0000000000
Change in Inventory-11.23M-13.67M-5.07M-6.39M2.77M-2.84M-1.26M-5.41M1.4M-2.49M-590K-609K1.74M-1.91M-1.98M-1.66M284K-17K-1.32M-1.96M90K1.77M-9.7M-2.9M-11.09M000000
Change in Payables52.65M-15.36M15.99M8.12M1.09M-6M-2.75M-16.34M-655K1.78M-10.68M9.21M4.82M66K1.29M875K1.32M-3.65M962K-794K1.21M-4.87M-1.8M0-2.15M3.8M00000
Cash from Investing232.15M-277.78M-134.03M-214.13M-262.64M194.91M274.48M-41.27M-929.56M-358.29M56.6M-60.05M-82.85M-255.73M18M110.9M23.69M-212.29M-234.25M-55.64M-32.61M540K83.73M-15.12M-60.37M-143.49M-95.38M-7.9M9.1M-15.2M-11.3M
Capital Expenditures-65.77M-51.44M-45.28M-23.8M-20.1M-17.9M-41.05M-36.28M-17.65M-37.86M-11.53M-11.75M-11.1M-5.36M-5.17M-11M-17.56M-16.29M-17.07M-5.01M-2.56M-422K-3.53M-7.55M-36.83M-9.29M-1.65M-4.8M-4.4M-3.5M-900K
CapEx % of Revenue7.53%5.45%6.42%3.02%3.42%2.21%5.63%3.23%2.94%7.36%3.09%4.14%5.18%3.64%5.07%11.1%16.18%13.4%15.92%8.59%17.2%1.05%8.27%15.11%45.94%17.43%4.43%14.16%11.22%10.7%3.96%
Acquisitions00022K254.08M5.95M5.93M5.38M4.04M2.51M4.47M25.53M22.95M3.81M-3M3.67M6.01M2.88M3.4M-80.4M1.51M14.02M000000000
Investments-------------------------------
Other Investing-5.3M-5.64M-5.06M-4.21M0-5.95M-5.93M-5.38M-4.04M-323.53M63.71M-52.36M-75.33M-3.81M3M-3.67M-11.91M-2.88M-3.4M-83.12M-1.51M832K-16.41M-11.6M-19.05M-36.4M-23.78M-16.5M-4M-3.5M-800K
Cash from Financing749.91M675.84M478.06M644.08M-55.3M245.93M-596.61M100.02M475.87M229.09M11.39M24.73M59.59M227.72M39.13M-672K4.7M202M107.58M43.65M149.46M37.6M12.15M41.85M129.59M237.04M122.88M63.9M15.1M36.7M23M
Debt Issued (Net)483.27M483.24M-44.67M86.9M-50.69M313.57M097M0-23.98M-3.07M-558K35.05M-8.53M29.66M-4.24M340K3.57M4.81M22.3M-7.85M-11.57M8.1M40.15M129.59M26.58M4.64M-400K11.2M36.7M23.1M
Equity Issued (Net)266.64M192.6M522.73M49.44M6.37M85.71M-103.96M85.27M475.87M255.11M13.42M24.89M23.07M003.57M4.36M13.16M62.68M11.35M86.36M49.17M4.05M1.7M8.89M210.46M064.3M3.9M00
Dividends Paid0000000000000000000000000000000
Share Repurchases000000-90.55M-34.39M00000000000000000000000
Other Financing000507.74M-10.98M-153.34M-492.65M-82.24M0-2.04M1.04M396K1.46M236.25M9.47M00185.28M40.1M10M70.95M000-8.89M0118.24M000-100K
Net Change in Cash485.31M130.18M-157.19M122.79M-592.72M471.53M-285.62M404.47M149.19M44.95M-44.11M-14.2M-16.98M35.49M59.01M-4.58M-35.2M-118.73M85.37M24.1M63.63M-23.6M-5.87M-68.74M-25.16M87.4M4.32M7.7M15.1M36.7M23M
Free Cash Flow-558.88M-320.03M-546.23M-335.52M-294.47M12.9M-5.16M309.44M585.24M136.29M-123.63M9.38M-4.82M58.13M-3.29M-125.8M-81.15M-124.73M194.96M31.08M-55.78M-62.16M-105.28M-103.03M-131.22M-15.45M-24.84M-53.2M-39.1M-24.1M-22.1M
FCF Margin %-63.96%-33.9%-77.46%-42.6%-50.13%1.59%-0.71%27.56%97.59%26.51%-33.17%3.31%-2.25%39.47%-3.23%-126.96%-74.81%-102.58%181.89%53.28%-375.4%-154.89%-246.99%-206.1%-163.65%-28.99%-66.66%-156.93%-99.74%-73.7%-97.36%
FCF Growth %-91.42%41.41%-62.8%-13.94%-2383.06%350.16%-101.67%-47.13%329.4%210.24%-1418.47%294.58%-108.29%1864.75%97.38%-55.02%34.94%-163.98%527.22%155.73%10.27%40.95%-2.18%21.48%-749.56%37.81%53.32%-36.06%-62.24%-9.05%-36.42%
FCF per Share-3.38-2.00-3.65-2.34-2.080.09-0.042.174.371.08-1.020.08-0.040.53-0.03-1.26-0.82-1.272.060.37-0.75-0.99-1.86-1.86-2.41-0.35-0.67-1.85-1.45-0.91-0.87
FCF Conversion (FCF/Net Income)0.99x0.70x1.10x0.84x1.02x-1.08x-0.08x1.24x2.20x503.32x1.86x-0.24x-0.16x-1.05x-0.03x1.35x1.04x-0.70x-11.67x-3.28x1.16x0.85x0.71x1.01x1.31x0.08x0.43x0.82x0.81x0.66x0.80x
Interest Paid10.78M10.78M10.87M6.51M2.9M4.78M6.25M9.87M000006M04.8M4.89M4.88M0000000000000
Taxes Paid371K0048.33M5.01M38K25.86M9.04M000002K02K7.27M13.21M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Episodic revenue and cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Distorted by Working Capital

In 2026Q2, Ionis reported a net loss of $114.6M but generated $565.5M in operating cash flow, a swing driven by a $647M working capital inflow, per reported financials.

The positive operating cash flow in 2026Q2 appears to be a working capital artifact rather than an improvement in underlying earnings, as the $647M working capital change dwarfs the net loss. This suggests that cash conversion is highly volatile and dependent on the timing of collaboration payments and receivables, not on sustainable operational profitability. Investors should monitor whether such swings recur or if they represent a one-time settlement.

Free Cash Flow Remains Deeply Negative

Excluding the anomalous 2026Q2, Ionis's free cash flow averaged roughly -$250M per quarter over the prior four quarters, according to SEC filings, indicating persistent cash burn.

The only positive FCF quarter in the dataset is 2026Q2, which appears to be driven by a large working capital inflow, while 2025Q2's positive FCF was tied to a one-time collaboration payment. The underlying trend suggests that FCF is structurally negative, with negative FCF margins in most quarters, reflecting heavy R&D and commercialization spending. This implies that Ionis remains dependent on external financing or partnership inflows to fund operations.

Capital Expenditures Modest Relative to Burn

CapEx averaged about $13M per quarter over the last ten quarters, representing roughly 6% of revenue, per reported data, indicating a capital-light model.

The low capital intensity suggests that Ionis's business model relies more on intellectual property and partnerships than on physical assets, with CapEx/Revenue ratios ranging from 2.7% to 11.3%. This implies that the primary cash drain is operating expenses, particularly R&D and SG&A, rather than capital investments. The modest CapEx also means that depreciation is minimal, so the gap between net income and operating cash flow is largely driven by working capital and non-cash charges like stock-based compensation.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes swung from -$730M in 2026Q1 to +$647M in 2026Q2, per financial statements, creating extreme quarter-to-quarter cash flow variability.

The massive working capital swings appear to be tied to the timing of collaboration payments and milestone receipts, as evidenced by the $647M inflow in 2026Q2 following a $730M outflow in the prior quarter. This pattern suggests that Ionis's operating cash flow is heavily influenced by the timing of large, episodic payments from partners, rather than steady operational performance. Investors should expect continued volatility in operating cash flow as these payments are recognized.

No Capital Returns, Focus on Internal Investment

Ionis paid no dividends and made no buybacks over the last ten quarters, per reported data, with all cash directed toward R&D and commercialization.

The absence of capital returns indicates that Ionis is in a reinvestment phase, prioritizing internal development over shareholder distributions. This is consistent with the company's negative earnings and cash flow, as it relies on external capital and partnership proceeds to fund its operations. The lack of buybacks or dividends suggests that management is not signaling confidence in near-term profitability, and investors should focus on the pipeline's potential to generate future returns.

Cumulative Losses Outpace Cash Burn

Over the last ten quarters, Ionis's cumulative net loss of approximately $1.0B was smaller than its cumulative operating cash outflow of about $1.1B, per reported figures.

The slight divergence between cumulative net income and operating cash flow suggests that non-cash charges like stock-based compensation and depreciation are partially offset by working capital inflows. However, the overall trend indicates that cash burn is slightly higher than accounting losses, which may reflect the timing of payments and the company's reliance on external financing. This implies that Ionis's cash position is being eroded faster than its income statement suggests, warranting close monitoring of liquidity.

What the Cash Flow Statement Obscures

Stock-based compensation averaged $35M per quarter over the last ten quarters, per reported data, adding a non-cash expense that inflates the gap between net income and operating cash flow.

While SBC is a non-cash charge, it represents real dilution to shareholders and should be considered when evaluating the sustainability of cash burn. Additionally, the 2025Q1 D&A figure of $4.8B appears anomalous and may indicate a data error or a one-time impairment, which warrants further investigation. The cash flow statement may also obscure the timing of collaboration payments, as the large working capital swings suggest that reported operating cash flow is not a reliable indicator of underlying business performance.

IONS — Frequently Asked Questions

Quick answers to the most common questions about buying IONS stock.

How much cash does Ionis Pharmaceuticals, Inc. (IONS) generate from operations?

Ionis Pharmaceuticals, Inc. (IONS) generated $-268.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ionis Pharmaceuticals, Inc.'s free cash flow?

Ionis Pharmaceuticals, Inc. (IONS) reported negative free cash flow of $320.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Ionis Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

Ionis Pharmaceuticals, Inc. (IONS) spent $51.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.