Free cash flow remains inconsistent, evidenced by a volatile FCF margin that swung from -8.9% in 2025Q4 to 9.8% in 2026Q2, while aggressive capital returns include a $5 billion share repurchase in 2025Q4.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 1.77B | 1.4B | 2.1B | 2.22B | 1.99B | 2.49B | 2.22B | 1.2B | 2.52B | 12M | 1.9B | 1.6B | 912M | 850M | 2.59B | 2.43B | 2.66B | 2.42B | -890M | 4.31B | 5.57B | 6.22B | 5.41B | 5.41B | 5.41B | 973M | 745.9M | 1.01B | 573.1M | 608.9M | 467.6M |
| Operating CF Margin % | - | 5.93% | 9.14% | 9.95% | 9.62% | 10.51% | 9.94% | 5.01% | 10.75% | 0.04% | 9.09% | 4.3% | 8.83% | 8.44% | 24.86% | 23% | 15.61% | 14.34% | -4.41% | 23.34% | 32.11% | 15.83% | 14.09% | 23.9% | 26.93% | 5.28% | 4.35% | 6.27% | 4.55% | 5.46% | 4.67% |
| Operating CF Growth % | 0.92% | -33.32% | -5.54% | 11.83% | -20.14% | 12.08% | 84.61% | -52.23% | 20866.67% | -99.37% | 18.44% | 75.44% | 7.29% | -67.13% | 6.51% | -8.62% | 9.75% | 372.02% | -120.64% | -22.54% | -10.47% | 14.87% | 0.03% | -0.04% | 456.37% | 30.45% | -26.29% | 76.57% | -5.88% | 30.22% | 26.31% |
| Net Income | 3.53B | 1.72B | 1.41B | 1.58B | 1.29B | 1.75B | 795M | 1.29B | 1.35B | 829M | -652M | 1.68B | 1.34B | 1.3B | 1.31B | 1.53B | 1.38B | -350M | 0 | 33M | 0 | 757.2M | 766.8M | 0 | 0 | 478.3M | 472.4M | 419.6M | 337.7M | 288.5M | 234.7M |
| Depreciation & Amortization | 803M | 865M | 816M | 745M | 717M | 845M | 822M | 825M | 824M | 919M | 953M | 860M | 955M | 952M | 824M | 731M | 691M | 745M | 783M | 732M | 705M | 639M | 569.1M | 558M | 516.8M | 515.9M | 461.8M | 445.6M | 384.2M | 354.9M | 262.5M |
| Stock-Based Compensation | 147M | 140M | 107M | 107M | 98M | 76M | 74M | 95M | 106M | 134M | 142M | 90M | 82M | 64M | 56M | 59M | 49M | 60M | 48M | 48M | 61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 305M | 195M | -403M | -602M | -190M | 36M | -537M | 612M | -739M | 573M | -1.24B | 327M | -329M | 273M | -234M | -256M | -155M | 6M | -40M | -63M | -404M | -25M | 100.5M | 122.7M | -7.4M | 66.6M | 56.3M | -110.7M | -41.3M | -45.4M | 34.3M |
| Other Non-Cash Items | -908M | -794M | 824M | 1.08B | 957M | -787M | 253M | 151M | 529M | -1.18B | 269M | -1.31B | 259M | -682M | -83M | -143M | 887M | 534M | 1.08B | 1.29B | 1.12B | -56.2M | -77M | 5.06B | 5.01B | 5.8M | -24.5M | -9.7M | -66.1M | 2.7M | 48.3M |
| Working Capital Changes | -631M | -728M | -657M | -692M | -890M | 571M | 812M | -1.77B | 447M | -1.18B | 2.44B | -41M | 85M | 782M | -314M | -847M | -224M | -78M | 58M | -125M | -69M | -438M | -56.2M | -330.5M | -107.6M | -93.6M | -220.1M | 267.1M | -41.4M | 8.2M | -112.2M |
| Change in Receivables | -693M | -211M | -537M | -259M | -409M | -143M | 534M | -312M | -475M | -225M | -344M | -297M | -18M | -182M | -114M | -721M | -608M | 796M | 281M | -617M | 244M | -771M | -308.3M | -31.2M | -272.6M | -298.6M | -199.9M | -216.1M | -229.8M | -70.8M | -202.4M |
| Change in Inventory | -188M | -75M | -17M | -58M | -539M | -219M | 45M | -72M | -103M | -51M | 1M | -99M | -311M | -97M | 109M | -388M | -260M | 557M | -49M | -150M | -77M | -64M | -3M | -7.6M | 10.5M | 900K | -39.3M | -93.4M | -34.8M | -41.7M | -43.1M |
| Change in Payables | 984M | 694M | 645M | -85M | 847M | 813M | -717M | 56M | 340M | -130M | 411M | 348M | 440M | 686M | -63M | 343M | 812M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 6.42B | 6.13B | -221M | -1.18B | -693M | -1.09B | -258M | 12.08B | 1.2B | -1.14B | -887M | 470M | -2.59B | -580M | -1.79B | -2.64B | -968M | -828M | -1.27B | -1.05B | -3.08B | -338M | -1.31B | -966.8M | -1.08B | -760.4M | -550.1M | -279.3M | -802.7M | -1.01B | -507.3M |
| Capital Expenditures | -372M | -434M | -494M | -446M | -487M | -552M | -443M | -586M | -645M | -760M | -1.25B | -1.14B | -1.2B | -1.38B | -1.83B | -1.32B | -777M | -647M | -807M | -828M | -711M | -664M | -783.5M | -664.4M | -496.2M | -621.5M | -546.7M | -514M | -468.3M | -370.9M | -322.3M |
| CapEx % of Revenue | 1.52% | 1.84% | 2.15% | 2% | 2.36% | 2.33% | 1.98% | 2.44% | 2.76% | 2.52% | 5.99% | 3.05% | 11.6% | 13.67% | 17.6% | 12.55% | 4.57% | 3.83% | 4% | 4.48% | 4.1% | 1.69% | 2.04% | 2.93% | 2.47% | 3.37% | 3.19% | 3.18% | 3.72% | 3.33% | 3.22% |
| Acquisitions | 239M | 32M | 342M | -698M | -269M | -725M | 58M | -13M | 2.18B | 162M | 385M | 1.62B | -1.51B | 638M | 75M | -1.23B | -61M | -38M | -277M | 72M | -2.63B | 351M | -419.6M | -384.7M | -644.7M | -231.1M | -80.9M | -161.1M | -546M | -1.26B | -148.3M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.55B | 6.54B | -69M | -40M | 63M | 144M | 127M | 12.64B | -324M | -570M | -23M | -19M | 114M | 159M | -36M | 54M | 47M | -33M | -154M | -62M | 264M | -36.6M | -4.1M | -2.2M | 59.3M | 141M | 77.5M | 395.8M | 196.8M | 621.8M | -36.7M |
| Cash from Financing | -7.88B | -7.39B | -2.08B | -2.17B | -516M | -2.13B | -2.94B | -10.55B | -3.75B | -1.35B | -946M | -1.82B | -412M | -1.21B | 207M | 1.24B | -895M | 278M | -895M | -542M | 1.74B | -496M | -132.6M | 62.7M | -82.1M | -97.2M | -180.3M | -587.5M | 272.4M | 358.6M | 124.1M |
| Debt Issued (Net) | -734M | 155M | 405M | -457M | 1.97B | -28M | 385M | -3.63B | -2.47B | 725M | 758M | 40M | 1.24B | -573M | 922M | 1.57B | -586M | 705M | -522M | -433M | 1.85B | -334M | 3.8M | 187M | 84.9M | -300K | -81.7M | -498.7M | 356.5M | 438.9M | 172.8M |
| Equity Issued (Net) | -5.55B | -5.99B | -1.25B | -625M | -1.44B | -1.31B | -2.2B | -5.98B | -300M | -651M | -501M | -1.36B | -1.25B | -350M | -102M | 0 | 0 | 0 | -69M | -26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -975M | -976M | -1B | -980M | -916M | -762M | -790M | -920M | -954M | -702M | -915M | -657M | -568M | -513M | -477M | -413M | -416M | -388M | -297M | -195M | -218M | -192M | -170.7M | -136.3M | -125.3M | -117.6M | -106.2M | -95.8M | -88.8M | -83.4M | -80M |
| Share Repurchases | -5.55B | -5.99B | -1.25B | -625M | -1.44B | -1.31B | -2.2B | -5.98B | -300M | -651M | -501M | -1.36B | -1.25B | -350M | -102M | 0 | 0 | 0 | -69M | -26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -624M | -576M | -239M | -112M | -125M | -34M | -328M | -22M | -26M | -724M | -288M | 158M | 164M | 222M | -136M | 77M | 30M | -118M | -7M | 112M | 110M | 30M | 34.3M | 12M | -41.7M | 20.7M | 7.6M | 7M | 4.7M | 3.1M | 31.3M |
| Net Change in Cash | -100M | -233M | -236M | -1.22B | 724M | -618M | -861M | 2.63B | -152M | -315M | 61M | -295M | 329M | -281M | -385M | -546M | -579M | 835M | -3.37B | 2.69B | -1.01B | 3.2B | 0 | -116.6M | -120.6M | -115.4M | -600K | 142.2M | 22.2M | -53.4M | 84.7M |
| Free Cash Flow | 1.4B | 965M | 1.6B | 1.77B | 1.5B | 1.94B | 1.78B | 616M | 1.87B | -660M | 659M | 465M | 1.2B | 1.31B | -272M | -249M | 661M | 270M | 1.12B | 1.08B | 706M | 213M | 519.7M | 150.8M | 562.9M | 351.5M | 199.2M | 497.9M | 104.8M | 238M | 145.3M |
| FCF Margin % | 5.72% | 4.09% | 6.99% | 7.95% | 7.28% | 8.18% | 7.96% | 2.57% | 8% | -2.19% | 3.16% | 1.25% | 11.58% | 13% | -2.61% | -2.36% | 3.88% | 1.6% | 5.55% | 5.87% | 4.07% | 0.54% | 1.35% | 0.67% | 2.8% | 1.91% | 1.16% | 3.08% | 0.83% | 2.14% | 1.45% |
| FCF Growth % | -52.22% | -39.84% | -9.63% | 18.1% | -22.33% | 8.95% | 188.31% | -67.08% | 383.48% | -200.15% | 41.72% | -61.12% | -8.63% | 581.25% | -9.24% | -137.67% | 144.81% | -75.91% | 3.32% | 53.68% | 231.46% | -59.01% | 244.63% | -73.21% | 60.14% | 76.46% | -59.99% | 375.1% | -55.97% | 63.8% | 280.5% |
| FCF per Share | 2.28 | 1.48 | 2.37 | 2.61 | 2.21 | 2.68 | 2.36 | 0.70 | 2.76 | -0.97 | 0.97 | 0.68 | 1.76 | 1.93 | -0.40 | -0.37 | 0.97 | 0.40 | 1.65 | 1.60 | 1.04 | 0.31 | 0.77 | 0.22 | 0.83 | 0.52 | 0.29 | 0.73 | 0.15 | 0.35 | 0.21 |
| FCF Conversion (FCF/Net Income) | 0.40x | 0.43x | 1.23x | 1.20x | 1.30x | 1.52x | 3.52x | 2.54x | 1.16x | 0.01x | -2.18x | 1.02x | 0.75x | 0.72x | 2.18x | 1.72x | 2.03x | -7.16x | -0.91x | 3.44x | 5.42x | 6.84x | 6.62x | 7.92x | 9.01x | 2.03x | 1.58x | 2.41x | 1.70x | 2.11x | 1.99x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in financial statements, JCI's OCF/NI ratio has fluctuated significantly, ranging from a low of -0.26 in 2025Q4 to a high of 2.41 in 2024Q4, indicating that net income is frequently decoupled from the actual cash generated by core operational activities during specific reporting periods.
The wide variance in the conversion of net income to operating cash flow suggests that accounting accruals and non-cash adjustments play a disproportionate role in reported profitability. Investors should monitor whether this instability stems from the percentage-of-completion accounting methods used for large-scale installations or from timing differences in working capital management.
Based on JCI's reported figures, FCF margins have exhibited extreme volatility, swinging from a negative 8.9% in 2025Q4 to a peak of 21.7% in 2024Q4, which highlights the difficulty in maintaining consistent cash generation amidst ongoing portfolio restructuring and large-scale capital deployment initiatives.
The erratic trajectory of free cash flow suggests that the company's underlying cash generation is highly sensitive to non-recurring items and periodic shifts in project-based revenue. This lack of predictability may complicate valuation models that rely on stable cash flow growth to justify current market multiples.
According to recent SEC filings, JCI has experienced persistent working capital outflows in eight of the last ten quarters, with a notable $579 million drain in 2024Q1, suggesting that the company's operational model is currently consuming significant cash to support its ongoing project backlog and inventory requirements.
The recurring nature of these working capital outflows implies that the company may be struggling to optimize its cash conversion cycle, potentially due to extended payment terms or inventory build-ups required for long-cycle industrial projects. This trend warrants further investigation into whether these outflows are structural or merely reflective of temporary supply chain pressures.
Data from the past ten quarters indicates that JCI maintains a consistent dividend payout of approximately $245 million per quarter, while simultaneously engaging in substantial share repurchases, such as the $5 billion buyback in 2025Q4, which appears to prioritize shareholder returns over organic reinvestment.
The commitment to returning capital to shareholders appears robust, yet the scale of these outflows relative to the company's volatile free cash flow suggests a reliance on balance sheet capacity rather than purely operational cash generation. Investors should monitor whether this aggressive deployment strategy limits the company's flexibility to pursue strategic acquisitions or necessary digital infrastructure investments.
Quick answers to the most common questions about buying JCI stock.
Johnson Controls International plc (JCI) generated $1.40B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Johnson Controls International plc (JCI) generated $965.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Johnson Controls International plc (JCI) spent $434.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Johnson Controls International plc (JCI) returned $976.0M to shareholders via cash dividends and spent $5.99B on share repurchases. This shows the company's commitment to returning capital to its equity investors.