Operating cash flow of $389.5M and FCF of $289.2M in 2026Q3 reflect a 53.0% FCF margin, but AFFO was consumed by recurring capex of roughly $100M to $112M per quarter and cash balances swung from $791.3M to $131.3M over ten quarters.
Kimco Realty Corporation (KIM) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.24B | 1.12B | 1.01B | 1.07B | 861.11M | 618.88M | 589.91M | 583.63M | 637.94M | 614.18M | 592.1M | 493.7M | 629.34M | 570.03M | 479.05M | 448.61M | 479.94M | 403.58M | 567.6M | 665.99M | 455.57M | 410.8M | 365.18M | 308.63M | 278.93M | 287.44M | 250.55M | 237.15M | 158.71M | 125.11M | 101.89M |
| Operating CF Growth % | 46.68% | 11.38% | -6.16% | 24.44% | 39.14% | 4.91% | 1.08% | -8.51% | 3.87% | 3.73% | 19.93% | -21.55% | 10.4% | 18.99% | 6.79% | -6.53% | 18.92% | -28.9% | -14.77% | 46.19% | 10.9% | 12.49% | 18.32% | 10.65% | -2.96% | 14.73% | 5.65% | 49.43% | 26.86% | 22.78% | 37.32% |
| Operating CF / Revenue % | 56.26% | 52.33% | 49.37% | 60.09% | 49.84% | 45.35% | 55.76% | 50.36% | 54.77% | 51.15% | 50.57% | 42.31% | 63.32% | 60.21% | 51.94% | 48.96% | 56.49% | 47.8% | 74.81% | 97.72% | 76.71% | 78.61% | 70.64% | 64.34% | 61.87% | 61.34% | 54.54% | 54.66% | 46.84% | 62.89% | 60.6% |
| Net Income | 748.43M | 581.48M | 419.44M | 665.95M | 114.53M | 849.7M | 1B | 413.56M | 498.46M | 439.67M | 386.14M | 900.14M | 435.88M | 241.35M | 280.27M | 182.09M | 161.65M | 6.06M | 249.9M | 392.56M | 428.26M | 363.63M | 297.14M | 298.2M | 223.41M | 236.54M | 205.03M | 176.78M | 127.17M | 85.84M | 73.83M |
| Depreciation & Amortization | 615.5M | 596.35M | 603.68M | 507.26M | 505M | 395.32M | 288.95M | 277.88M | 310.38M | 360.81M | 355.32M | 344.53M | 273.09M | 257.86M | 262.74M | 251.14M | 247.64M | 227.78M | 206.52M | 191.27M | 144.77M | 108.04M | 102.87M | 89.07M | 76.67M | 74.21M | 71.13M | 67.42M | 51.35M | 30.05M | 27.07M |
| Stock-Based Compensation | 14.89M | 0 | 34.9M | 33.05M | 26.64M | 23.15M | 23.68M | 20.2M | 18.22M | 21.56M | 19.07M | 18.46M | 17.88M | 18.9M | 17.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -113.28M | -39.68M | -14.31M | -139.06M | 210.6M | -548.85M | -704.87M | -34.84M | -134.77M | -165.19M | -167.17M | -660.72M | -23.46M | 135.2M | -22.54M | 50.45M | 100.09M | 265.3M | 164.99M | 160.06M | -76.81M | -50.64M | 1.18M | -54.13M | -36.31M | -67.89M | -30.46M | -12.23M | -20.76M | 9.19M | 4.21M |
| Working Capital Changes | -24.79M | -18.14M | -38.09M | 4.39M | 4.34M | -100.44M | -20.74M | -93.18M | -55.17M | -43.48M | -56.33M | -102.68M | -62.17M | -64.38M | -41.42M | -35.07M | -29.45M | -95.56M | -53.81M | -77.91M | -40.64M | -10.23M | -36.01M | -24.51M | 15.16M | 44.59M | 4.85M | 5.19M | 954.08K | 28.74K | -3.21M |
| Cash from Investing | 111.83M | -376.67M | -318.54M | -136.98M | -63.22M | -476.26M | -33.27M | -120.42M | 253.65M | -294.28M | 165.38M | 21.36M | 126.7M | 72.23M | -51M | -20.76M | 37.9M | -343.24M | -781.35M | -1.51B | -246.22M | -716.01M | -303.38M | -642.37M | -396.65M | -157.19M | -191.63M | -205.22M | -630.23M | -280.82M | -144.03M |
| Acquisitions (Net) | -107.58M | 143K | -126.18M | -10.76M | -49.73M | -228.68M | -11.38M | -5.91M | -15.01M | 20.55M | 177.1M | 91.12M | 128.75M | 143.61M | -32.03M | 180.14M | 0 | 57.11M | 176.26M | 429.03M | 342.85M | 348.35M | 541.86M | 513.8M | -11.42M | 108.69M | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -112.38M | -512.54M | -9.47M | -343.95M | -25.96M | -67.09M | -500K | -2.74M | -920K | -9.82M | -2.47M | -190.53M | -11.45M | -54.95M | -924K | -172.43M | -167.11M | -134.29M | -655.73M | -785.58M | -837.63M | -446.04M | -411.07M | -241.33M | -324.07M | -155.18M | -82.55M | -37.9M | -34.79M | -25.17M | -4.94M |
| Sale of Investments | 493.46M | 480.82M | 309.76M | 292.55M | 337.42M | 64.44M | 228.2M | 2.02M | 957K | 3.15M | 2.44M | 76.17M | 3.78M | 35.58M | 11.71M | 359.68M | 182.9M | 203.33M | 266.19M | 384.42M | 267.2M | 177.28M | 102.97M | 156.47M | 66.46M | 36.43M | 16.05M | 11.59M | 0 | 0 | 0 |
| Other Investing | 166.54M | 2.52M | -492.65M | -74.83M | -324.94M | -28.12M | -22.37M | 14.4M | 38.4M | 1.41M | 921K | 55.15M | -41.7M | 17.72M | 47.58M | -6.96M | 246.57M | 48.4M | 87.12M | 182.65M | 1.15B | 88.63M | 18.87M | 33.97M | 226.35M | 23.64M | 33.38M | 110.38M | 11.85M | 10.2M | 1.82M |
| Cash from Financing | -963.61M | -1.22B | -781.11M | -300.7M | -982.73M | -101.14M | -387.4M | -482.84M | -986.51M | -223.87M | -804.53M | -512.85M | -717.49M | -635.38M | -399.06M | -440.13M | -514.74M | -74.47M | 262.43M | 584.06M | 59.44M | 343.27M | -71.87M | 346.06M | 59.84M | -55.5M | -67.9M | -47.78M | 484.47M | 149.27M | 63.4M |
| Dividends Paid | -743.54M | -714.58M | -685.9M | -657.46M | -544.74M | -382.13M | -379.87M | -531.57M | -529.76M | -506.17M | -474.05M | -455.83M | -427.87M | -400.35M | -382.72M | -353.76M | -306.96M | -331.02M | -469.02M | -384.5M | -332.55M | -293.35M | -265.25M | -246.3M | -235.6M | -209.78M | -189.9M | -169.71M | -113.91M | -82.56M | -69.75M |
| Common Dividends | -743.54M | -714.58M | -685.9M | -657.46M | -544.74M | -382.13M | -379.87M | -531.57M | -529.76M | -506.17M | -474.05M | -455.83M | -427.87M | -400.35M | -382.72M | -353.76M | -306.96M | -331.02M | -469.02M | -384.5M | -332.55M | -293.35M | -265.25M | -246.3M | -235.6M | -209.78M | -189.9M | -169.7M | -113.9M | -82.6M | -69.8M |
| Debt Issuance (Net) | 0 | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Share Repurchases | -316.66M | -123.81M | 0 | -1.49M | -3.44M | 0 | 0 | -575M | -75.13M | -225M | 0 | -175M | 0 | 0 | -665.95M | -6M | 0 | -31.78M | -66.8M | 0 | 0 | -21.02M | 0 | -225M | 0 | 0 | -2.5M | -5.1M | -65M | 0 | 0 |
| Other Financing | -610.59M | -47.96M | -74.22M | -84.7M | -81.94M | -62.09M | -54.35M | -27.57M | 8.1M | 95.74M | -82.58M | -122.79M | -13.2M | 124K | -42.31M | -26.68M | -80.75M | 0 | -1.34M | -89.32M | -40.07M | -30.56M | 0 | 0 | -11.3M | 0 | 39.03M | 1.92M | 273.97M | 68.53K | 95.42K |
| Net Change in Cash | 384.44M | -476.94M | -94.03M | 633.93M | -184.83M | 41.48M | 169.24M | -19.63M | -94.93M | 96.03M | -47.05M | 2.21M | 38.55M | 6.89M | 28.99M | -12.27M | 3.1M | -14.12M | 48.68M | -257.57M | 268.79M | 38.05M | -10.07M | 12.33M | -57.88M | 74.75M | -8.98M | -15.84M | 12.94M | -6.45M | 21.26M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 700.38M | 689.73M | 783.76M | 149.83M | 334.66M | 293.19M | 123.95M | 143.58M | 238.51M | 142.49M | 189.53M | 187.32M | 148.77M | 141.88M | 112.88M | 125.15M | 122.06M | 136.18M | 87.5M | 345.06M | 76.27M | 38.22M | 48.29M | 35.96M | 93.85M | 19.1M | 28.08M | 43.92M | 30.98M | 37.43M | 16.16M |
| Cash at End | 544.92M | 212.79M | 689.73M | 783.76M | 149.83M | 334.66M | 293.19M | 123.95M | 143.58M | 238.51M | 142.49M | 189.53M | 187.32M | 148.77M | 141.88M | 112.88M | 125.15M | 122.06M | 136.18M | 87.5M | 345.06M | 76.27M | 38.22M | 48.29M | 35.96M | 93.85M | 19.1M | 28.08M | 43.92M | 30.98M | 37.43M |
| Free Cash Flow | 907.99M | 772.4M | 681.16M | 807.21M | 861.11M | 618.88M | 589.91M | 583.63M | 637.94M | 614.18M | 592.1M | 867.53M | 629.34M | 462.17M | -75.9M | 67.42M | 255.48M | -114.2M | -87.59M | -1.05B | -710.51M | -473.44M | -190.82M | -796.65M | -75.05M | 116.68M | 92.03M | -52.13M | -448.59M | -140.74M | -39.02M |
| FCF Growth % | 19.76% | 13.4% | -15.62% | -6.26% | 39.14% | 4.91% | 1.08% | -8.51% | 3.87% | 3.73% | -31.75% | 37.85% | 36.17% | 708.9% | -212.58% | -73.61% | 323.71% | -30.38% | 91.68% | -48.08% | -50.08% | -148.1% | 76.05% | -961.53% | -164.32% | 26.78% | 276.52% | 88.38% | -218.73% | -260.65% | -26.29% |
| FCF / Revenue % | 41.32% | 36.09% | 33.44% | 45.26% | 49.84% | 45.35% | 55.76% | 50.36% | 54.77% | 51.15% | 50.57% | 74.35% | 63.32% | 48.82% | -8.23% | 7.36% | 30.07% | -13.53% | -11.54% | -154.37% | -119.64% | -90.6% | -36.91% | -166.08% | -16.65% | 24.9% | 20.03% | -12.02% | -132.41% | -70.75% | -23.21% |
Quick answers to the most common questions about buying KIM stock.
Kimco Realty Corporation (KIM) generated $1.12B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Kimco Realty Corporation (KIM) generated $772.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Kimco Realty Corporation (KIM) spent $347.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Kimco Realty Corporation (KIM) returned $714.6M to shareholders via cash dividends and spent $123.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Refinancing and rate pressure
Metrics are mathematically derived from official filings.
AFFO Comfortably Covers Dividend Recently
Based on Kimco's reported quarterly figures, AFFO of $334.7M in 2026Q3 against dividends paid of $194.4M implies a Div/AFFO ratio of 0.45, leaving a meaningful retained buffer after distributions.
The 2026Q3 payout ratio of 0.45 is a marked improvement over the 0.55 to 0.63 range seen across 2024 and 2025, suggesting the dividend is well covered by recurring cash earnings. The 2026Q2 ratio of 0.60 and the unavailable 2026Q1 AFFO figure make the trend harder to confirm, so investors should monitor whether the Q3 level is sustained. A retained AFFO buffer of this size may fund leasing and redevelopment without incremental external capital, though this inference depends on the continuity of recurring capex levels.
FFO Conversion Volatile Across Quarters
As reported in financial statements, Kimco's FFO exceeded net income by ratios ranging from 1.40x in 2026Q3 to 2.46x in 2024Q2, indicating that depreciation add-backs dominate reported earnings quality.
The wide dispersion in FFO-to-net-income ratios reflects heavy real estate depreciation and gains or losses on property sales that distort GAAP earnings. A ratio of 2.25x in 2026Q2 against 1.40x in 2026Q3 suggests that non-recurring items can swing reported earnings materially from quarter to quarter. Investors should weight FFO and AFFO trends more heavily than net income when judging cash generation.
Recurring Capex Drives AFFO Gap
According to the supplied quarterly data, the gap between FFO and AFFO widened to roughly $100M in 2026Q3 and $112M in 2026Q2, reflecting recurring capital needs that absorb a large share of FFO.
The FFO-to-AFFO deduction reflects tenant improvements, leasing commissions and maintenance spending that are necessary to retain occupancy in suburban retail. The 2026Q1 AFFO figure is unavailable, so the capex intensity for that quarter cannot be assessed. Investors should monitor whether leasing activity remains elevated, since heavy recurring capex may constrain the growth of distributable cash.
Refinancing Dependence Warrants Monitoring
Based on Kimco's reported figures, a debt-to-equity ratio of 0.82 combined with the stated refinancing exposure suggests the company relies on continued capital market access to manage its maturity profile.
The reported debt-to-equity figure appears inconsistent with typical REIT leverage and may reflect a data definition issue, so it should not be relied upon in isolation. Net debt to EBITDA and the maturity schedule are better gauges of refinancing risk, and that data is not supplied here. Elevated rates could raise the cost of rolling debt, which would pressure AFFO available for distribution.
Quarterly AFFO Volatility Tempers Conviction
As reported in the supplied cash flow data, AFFO swung from $190.1M in 2026Q2 to $334.7M in 2026Q3 with 2026Q1 unavailable, so the apparent dividend coverage improvement may not be durable.
A single strong quarter of AFFO against a missing prior-quarter figure makes it difficult to establish a reliable run rate for distributable cash. Lumpy property sales, lease termination fees, or timing of recurring capex could all inflate or depress a given quarter's AFFO without reflecting underlying portfolio health. Investors should wait for consistent AFFO coverage across multiple quarters before treating the Div/AFFO improvement as structural.