Leverage increased to a D/E of 1.13 with total debt of $228.1M, while net PPE expanded to $366.5M (69.2% of assets), and the current ratio fell to 0.96, indicating tighter liquidity.
Lincoln Educational Services Corporation (LINC) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'01 |
|---|
| Total Current Assets | 106.25M | 87.03M | 111.25M | 134.66M | 114.14M | 121.63M | 74.16M | 50.48M | 57.11M | 44.18M | 66.3M | 105.26M | 113.06M | 103.62M | 99.51M | 72.66M | 117.49M | 105.96M | 51.26M | 43.76M | 38.17M | 73.16M | 64.22M | 68.66M | 7.4M |
| Cash & Short-Term Investments | 44.18M | 28.52M | 59.27M | 75.99M | 60.83M | 83.31M | 38.03M | 23.64M | 17.57M | 14.56M | 21.06M | 38.42M | 42.3M | 67.39M | 61.71M | 26.52M | 66M | 46.08M | 15.23M | 3.5M | 6.46M | 50.26M | 41.45M | 48.97M | 7.4M |
| Cash Only | 44.18M | 28.52M | 59.27M | 75.99M | 46.07M | 83.31M | 38.03M | 23.64M | 17.57M | 14.56M | 21.06M | 38.42M | 42.3M | 67.39M | 61.71M | 26.52M | 66M | 46.08M | 15.23M | 3.5M | 6.46M | 50.26M | 41.45M | 48.97M | 7.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 14.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 51.46M | 58.18M | 42.98M | 35.69M | 37.17M | 26.16M | 30.02M | 20.65M | 18.68M | 15.79M | 15.38M | 10.41M | 13.53M | 16.13M | 17.37M | 19.7M | 33.7M | 36.61M | 23.68M | 29.37M | 20.47M | 14.4M | 12.82M | 10.8M | 0 |
| Days Sales Outstanding | 35.91 | 40.97 | 35.65 | 34.46 | 38.96 | 28.47 | 37.39 | 27.58 | 25.9 | 22.01 | 28.51 | 19.66 | 15.2 | 17.06 | 15.74 | 14.02 | 19.23 | 24.19 | 22.94 | 32.71 | 23.24 | 17.57 | 17.91 | 19.83 | - |
| Inventory | 4.08M | 3.99M | 3.05M | 2.95M | 2.62M | 2.72M | 2.39M | 1.61M | 1.45M | 1.66M | 1.06M | 1.04M | 1.49M | 2.27M | 2.68M | 3.05M | 3.56M | 3.33M | 3.37M | 2.54M | 2.44M | 1.76M | 1.66M | 1.09M | 0 |
| Days Inventory Outstanding | 5.43 | 7.08 | 6.13 | 6.63 | 6.42 | 7.15 | 7.15 | 4.75 | 4.22 | 4.67 | 4.07 | 4.13 | 3.3 | 4.8 | 5.08 | 4.99 | 5.41 | 5.75 | 8.02 | 6.65 | 6.51 | 5.3 | 5.79 | 4.66 | - |
| Other Current Assets | 1.92M | -3.65M | 5.94M | 14.47M | 8.77M | 4.56M | 0 | 4.57M | 16.95M | 10.36M | 23.51M | 52.08M | 81.81M | 69.33M | 10.67M | 11.64M | 11.75M | 11.73M | 6.01M | 4.58M | 4.83M | 3.54M | 5.4M | 5.35M | 0 |
| Total Non-Current Assets | 423.53M | 406.13M | 325.3M | 210.59M | 177.43M | 173.67M | 171.03M | 144.29M | 88.93M | 111.03M | 96.91M | 105.02M | 100.64M | 202.33M | 247.26M | 289.59M | 295.33M | 282.41M | 216.78M | 202.42M | 188.05M | 141.63M | 98.5M | 70.69M | 0 |
| Property, Plant & Equipment | 366.49M | 350.9M | 266.31M | 156.58M | 117.04M | 114.61M | 103.58M | 98.41M | 49.29M | 52.87M | 55.45M | 66.51M | 69.74M | 127.33M | 154.1M | 180.01M | 172.43M | 149.31M | 108.57M | 106.56M | 94.37M | 68.93M | 55.15M | 42.03M | 0 |
| Fixed Asset Turnover | 1.63x | 1.48x | 1.65x | 2.41x | 2.98x | 2.93x | 2.83x | 2.78x | 5.34x | 4.95x | 3.55x | 2.91x | 4.66x | 2.71x | 2.61x | 2.85x | 3.71x | 3.70x | 3.47x | 3.08x | 3.41x | 4.34x | 4.74x | 4.73x | - |
| Goodwill | 10.74M | 10.74M | 10.74M | 10.74M | 14.54M | 14.54M | 14.54M | 14.54M | 14.54M | 14.54M | 14.54M | 14.54M | 22.21M | 62.47M | 65.53M | 97.37M | 106.71M | 112.95M | 91.46M | 82.71M | 85M | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16K | 32K | 50K | 1.19M | 1.88M | 2.23M | 0 | 0 | 0 | 0 | 0 | 0 | 59.47M | 32.8M | 19.95M | 0 |
| Long-Term Investments | 21.64M | 0 | 0 | 17.5M | 22.73M | 0 | 16.46M | 30.34M | 12.18M | 9.47M | 27.57M | 20.54M | 0 | 3.5M | 6.88M | 5.57M | 7.79M | 7.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.98M | 22.82M | 22.89M | 2.55M | 812K | 20.82M | 734K | 1M | 12.5M | 33.73M | 26.9M | 23.92M | 7.5M | 2.62M | 1.46M | 4.76M | 6.87M | 8.3M | 9.67M | 7.64M | 6M | 10.45M | 8.39M | 7.72M | 0 |
| Total Assets | 529.78M | 493.16M | 436.56M | 345.25M | 291.57M | 295.3M | 245.19M | 194.76M | 146.04M | 155.21M | 163.21M | 210.28M | 213.71M | 305.95M | 346.77M | 362.25M | 412.82M | 388.37M | 268.04M | 246.18M | 226.22M | 214.79M | 162.73M | 139.35M | 89.12M |
| Asset Turnover | 1.16x | 1.05x | 1.01x | 1.10x | 1.19x | 1.14x | 1.20x | 1.40x | 1.80x | 1.69x | 1.21x | 0.92x | 1.52x | 1.13x | 1.16x | 1.42x | 1.55x | 1.42x | 1.41x | 1.33x | 1.42x | 1.39x | 1.61x | 1.43x | 1.19x |
| Asset Growth % | 60.85% | 12.97% | 26.45% | 18.41% | -1.26% | 20.44% | 25.89% | 33.36% | -5.91% | -4.9% | -22.39% | -1.6% | -30.15% | -11.77% | -4.27% | -12.25% | 6.3% | 44.89% | 8.88% | 8.83% | 5.32% | 31.99% | 16.77% | 56.37% | - |
| Total Current Liabilities | 110.95M | 100.71M | 90.21M | 73.41M | 55.02M | 65.88M | 66.84M | 57.2M | 64.58M | 47.48M | 68.33M | 71.45M | 83.48M | 56.58M | 58.57M | 71.12M | 121.67M | 101.47M | 71.1M | 61.71M | 59.11M | 63.87M | 59.65M | 55.26M | 0 |
| Accounts Payable | 30.68M | 27.02M | 37.03M | 18.15M | 10.5M | 12.3M | 15.68M | 14.58M | 14.11M | 10.51M | 13.75M | 12.86M | 11.89M | 14.6M | 13.5M | 15.47M | 25.62M | 19.65M | 12.35M | 13.72M | 12.12M | 12.68M | 10.66M | 9.02M | 0 |
| Days Payables Outstanding | 48.18 | 48.02 | 74.35 | 40.83 | 25.76 | 32.31 | 46.82 | 43.1 | 41.07 | 29.64 | 52.86 | 50.94 | 26.41 | 30.87 | 25.64 | 25.32 | 39 | 33.94 | 29.36 | 35.9 | 32.37 | 38.07 | 37.13 | 38.65 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 11.14M | 15M | 0 | 11.71M | 10.11M | 30M | 435K | 412K | 481K | 437K | 383K | 130K | 204K | 91K | 283K | 5.31M | 3.62M | 0 |
| Deferred Revenue (Current) | 168.85M | 44.16M | 30.63M | 26.91M | 24.15M | 25.41M | 23.45M | 23.41M | 22.55M | 24.65M | 17.52M | 21.39M | 26.47M | 30.2M | 34.65M | 43.24M | 50.94M | 48.09M | 38.81M | 34.81M | 33.15M | 34.93M | 31.18M | 26.25M | 0 |
| Other Current Liabilities | 0 | 12.87M | 7.51M | 33K | 3.23M | 11.68M | 4.24M | 4.28M | 8.59M | 9.21M | 25.43M | 20.27M | 8.86M | 5.39M | 6.85M | 6.75M | 24.53M | 56.46M | 184K | 2.9M | 37.79M | 4.92M | 347K | 4.59M | 0 |
| Current Ratio | 0.96x | 0.86x | 1.23x | 1.83x | 2.07x | 1.85x | 1.11x | 0.88x | 0.88x | 0.93x | 0.97x | 1.47x | 1.35x | 1.83x | 1.70x | 1.02x | 0.97x | 1.04x | 0.72x | 0.71x | 0.65x | 1.15x | 1.08x | 1.24x | - |
| Quick Ratio | 0.92x | 0.82x | 1.20x | 1.79x | 2.03x | 1.80x | 1.07x | 0.85x | 0.86x | 0.90x | 0.95x | 1.46x | 1.34x | 1.79x | 1.65x | 0.98x | 0.94x | 1.01x | 0.67x | 0.67x | 0.60x | 1.12x | 1.05x | 1.22x | - |
| Cash Conversion Cycle | -6.84 | 0.04 | -32.57 | 0.26 | 19.63 | 3.31 | -2.29 | -10.77 | -10.95 | -2.95 | -20.28 | -27.15 | -7.92 | -9.01 | -4.81 | -6.3 | -14.36 | -4 | 1.6 | 3.45 | -2.62 | -15.2 | -13.42 | -14.17 | - |
| Total Non-Current Liabilities | 216.44M | 192.77M | 168.08M | 105.03M | 91.67M | 88.02M | 75.3M | 82.43M | 41.59M | 61.92M | 22.49M | 57.84M | 47.22M | 104.17M | 89.72M | 52.11M | 68.67M | 68.27M | 21.99M | 22M | 15.32M | 14.93M | 44.99M | 41.17M | 0 |
| Long-Term Debt | 26M | 192.77M | 0 | 0 | 0 | 0 | 15.21M | 32.03M | 33.77M | 52.59M | 30.24M | 41.8M | 0 | 54.5M | 73.11M | 36.03M | 19.56M | 19.63M | 10.04M | 15.17M | 9.77M | 10.48M | 41.52M | 39.44M | 0 |
| Capital Lease Obligations | 558.25M | 0 | 168.06M | 104.98M | 91M | 86.41M | 52.7M | 46.02M | 0 | 0 | 0 | 3.79M | 34.71M | 35.18M | 0 | 36.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153K | 0 | 0 | 0 | 0 | 0 | 4.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 16K | 56K | 668K | 1.61M | 7.38M | 4.23M | 7.82M | 9.32M | 11.78M | 10.27M | 12.51M | 9.96M | 16.61M | -19.95M | 49.11M | 48.64M | 11.95M | 6.83M | 5.55M | 4.44M | 3.47M | 1.74M | 0 |
| Total Liabilities | 327.39M | 293.48M | 258.29M | 178.44M | 146.69M | 153.9M | 142.14M | 139.63M | 106.17M | 109.4M | 90.82M | 129.28M | 130.7M | 160.75M | 148.3M | 123.23M | 190.34M | 169.73M | 93.09M | 83.72M | 74.43M | 78.8M | 104.64M | 96.43M | 0 |
| Total Debt | 228.1M | 203.86M | 177.56M | 116.79M | 100.63M | 97.89M | 78.42M | 89.19M | 48.77M | 52.59M | 41.96M | 58.22M | 65.18M | 90.12M | 73.53M | 36.51M | 56.95M | 57.33M | 10.17M | 15.38M | 9.86M | 10.77M | 46.83M | 43.06M | 0 |
| Net Debt | 183.92M | 175.34M | 118.29M | 40.79M | 54.56M | 14.58M | 40.39M | 65.54M | 31.2M | 38.03M | 20.89M | 19.8M | 22.88M | 22.73M | 11.82M | 9.98M | -9.05M | 11.25M | -5.06M | 11.88M | 3.4M | -39.49M | 5.38M | -5.91M | -7.4M |
| Debt / Equity | 1.13x | 1.02x | 1.00x | 0.70x | 0.69x | 0.69x | 0.76x | 1.62x | 1.22x | 1.15x | 0.58x | 0.72x | 0.79x | 0.62x | 0.37x | 0.15x | 0.26x | 0.26x | 0.06x | 0.09x | 0.06x | 0.08x | 0.81x | 1.00x | - |
| Debt / EBITDA | 3.70x | 4.02x | 6.70x | 2.91x | 4.44x | 1.74x | 3.54x | 6.68x | 10.92x | 13.19x | 7.11x | 3.81x | - | 6.37x | - | 0.58x | 0.38x | 0.51x | 0.19x | 0.37x | 0.23x | 0.24x | 1.29x | 1.81x | - |
| Net Debt / EBITDA | 2.99x | 3.46x | 4.46x | 1.02x | 2.41x | 0.26x | 1.82x | 4.91x | 6.98x | 9.54x | 3.54x | 1.30x | - | 1.61x | - | 0.16x | -0.06x | 0.10x | -0.09x | 0.28x | 0.08x | -0.86x | 0.15x | -0.25x | - |
| Interest Coverage | 8.70x | 8.70x | 6.74x | 103.71x | 103.73x | 0.04x | 11.53x | 1.77x | -1.62x | -0.66x | -3.58x | 0.61x | -6.88x | -0.80x | -2.84x | 8.01x | 25.38x | 20.67x | 16.58x | - | - | - | - | - | - |
| Total Equity | 202.39M | 199.69M | 178.26M | 166.8M | 144.88M | 141.4M | 103.05M | 55.13M | 39.87M | 45.81M | 72.39M | 81M | 83.01M | 145.2M | 198.48M | 239.03M | 222.49M | 218.64M | 174.95M | 162.47M | 151.78M | 135.99M | 58.09M | 42.92M | 34.1M |
| Equity Growth % | 45.22% | 12.02% | 6.87% | 15.13% | 2.46% | 37.22% | 86.92% | 38.29% | -12.98% | -36.71% | -10.63% | -2.43% | -42.83% | -26.84% | -16.96% | 7.43% | 1.76% | 24.97% | 7.68% | 7.04% | 11.61% | 134.12% | 35.32% | 25.89% | - |
| Book Value per Share | 6.44 | 6.39 | 5.77 | 5.46 | 5.60 | 5.64 | 4.16 | 2.25 | 1.63 | 1.92 | 3.09 | 3.50 | 3.64 | 6.45 | 8.94 | 10.79 | 8.89 | 8.07 | 6.73 | 6.23 | 5.82 | 5.55 | 2.52 | 1.92 | 1.60 |
| Total Shareholders' Equity | 202.39M | 199.69M | 178.26M | 166.8M | 144.88M | 141.4M | 103.05M | 55.13M | 39.87M | 45.81M | 72.39M | 81M | 83.01M | 145.2M | 198.48M | 239.03M | 222.49M | 218.64M | 174.95M | 162.47M | 151.78M | 135.99M | 58.09M | 42.92M | 34.1M |
| Common Stock | 48.18M | 48.18M | 48.18M | 48.18M | 49.07M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 141.38M | 140.73M | 137.69M | 120.6M | 120.38M | 120.18M | 119.45M | 62.38M | 62.38M | 0 |
| Retained Earnings | 105.47M | 99.17M | 79.17M | 69.28M | 51.23M | 39.7M | 6.2M | -42.06M | -44.07M | -37.53M | -26.04M | 2.26M | 5.61M | 66.06M | 124.06M | 167.69M | 151.99M | 104.46M | 55.22M | 35.02M | 26.78M | 11.23M | -7.48M | -20.45M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -82.86M | -32.77M | -6.58M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 274K | -36K | -960K | -1.24M | -4.17M | -3.46M | -4.06M | -4.51M | -6.1M | -7.07M | -7.47M | -3.56M | -6.78M | -6.72M | -4.75M | -4.9M | -9.4M | -5.31M | -2.88M | -360K | -181K | -432K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LINC stock.
As of 2025, Lincoln Educational Services Corporation (LINC) had total assets of $493.2M including $87.0M in current assets.
Lincoln Educational Services Corporation (LINC) carries total debt of $203.9M, offset by $28.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lincoln Educational Services Corporation (LINC) has total shareholders' equity (book value) of $199.7M ($6.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lincoln Educational Services Corporation (LINC) reported a current ratio of 0.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory and enrollment concentration risk
Metrics are mathematically derived from official filings.
Asset Base Expands on Aggressive Capex
Total assets grew 21.4% year-over-year to $529.8M in 2026Q2, driven by a $183.7M increase in net PPE, signaling continued investment in campus infrastructure. According to the latest balance sheet data, this expansion is funded by rising debt.
The sequential increase in total assets from $486.7M in 2026Q1 to $529.8M in 2026Q2, coupled with a $11.3M rise in net PPE, indicates an acceleration in capital deployment. This aligns with the prior cash flow analysis showing elevated CapEx, suggesting management is betting on sustained demand for skilled trades. However, the balance sheet is becoming more leveraged, with total liabilities up $39.5M quarter-over-quarter, which may strain future flexibility if growth stalls.
Leverage Rises to Fund Expansion
Debt-to-equity climbed to 1.13 in 2026Q2 from 1.02 in 2025Q4, with total debt reaching $228.1M, a 28.4% increase year-over-year. As reported in the balance sheet, this leverage is strategic, supporting campus growth, but it reduces the cushion against regulatory shocks.
The increase in total debt from $203.9M in 2025Q4 to $228.1M in 2026Q2, while equity grew only modestly, suggests the company is using debt to finance its aggressive capex program. The debt-to-asset ratio stands at 43.1%, up from 41.3% in 2025Q4, indicating a moderate increase in financial risk. Given the regulatory overhang from Gainful Employment rules, this rising leverage warrants monitoring, as a sudden compliance cost could strain cash flows.
PPE Dominance Reflects Asset-Heavy Model
Net PPE of $366.5M represents 69.2% of total assets in 2026Q2, up from 61.0% a year earlier, underscoring the capital-intensive nature of vocational training. Based on the balance sheet data, goodwill remains stable at $10.7M, indicating no impairment concerns.
The growing proportion of PPE in the asset mix highlights the company's reliance on physical campuses and specialized equipment, which creates high fixed costs and barriers to entry. The stability of goodwill at $10.7M over the past ten quarters suggests that past acquisitions have not required write-downs, but the increasing PPE intensity means depreciation will continue to pressure margins. Investors should monitor whether this asset expansion translates into higher enrollment and revenue, as the current operating margin of 2.3% in 2026Q2 suggests the payoff is not yet evident.
Retained Earnings Drive Equity Growth
Equity rose to $202.4M in 2026Q2 from $178.3M in 2024Q4, a 13.5% increase, primarily driven by retained earnings accumulation of $26.3M. According to the balance sheet data, no share repurchases or dividends were made, indicating all profits are reinvested.
The growth in retained earnings from $79.2M in 2024Q4 to $105.5M in 2026Q2 reflects cumulative profitability, though the pace is modest given the low net margins. The absence of capital returns suggests management is prioritizing reinvestment, which is consistent with the aggressive capex program. However, the reliance on retained earnings for equity growth means that any sustained losses could quickly erode the equity base, especially given the rising debt levels.
Liquidity Tightens as Cash Drops
Current ratio fell to 0.96 in 2026Q2 from 1.23 in 2024Q4, while cash declined to $44.2M from $59.3M, indicating a tighter liquidity position. Based on the balance sheet data, the company now has less than one dollar of current assets for every dollar of current liabilities.
The current ratio dropping below 1.0 suggests potential difficulty in meeting short-term obligations, though the company's ability to draw on debt may mitigate this. Cash of $44.2M provides a limited buffer against operational shocks, especially given the volatility in operating cash flow observed in the cash flow analysis. The decline in cash from $59.3M in 2024Q4 to $44.2M in 2026Q2, despite positive net income, indicates that cash is being absorbed by capex and working capital needs, which could strain liquidity if enrollment softens.
Deferred Revenue Omission Distorts Liabilities
Deferred revenue was reported as $0 in 2026Q2, a sharp drop from $39.3M in 2026Q1, which may indicate a change in revenue recognition or a timing issue. As per the balance sheet data, this omission could understate liabilities and overstate liquidity.
The sudden disappearance of deferred revenue from the balance sheet is unusual for an education company, as tuition is typically collected in advance. This could be a data reporting anomaly or a shift in how revenue is recognized, but it warrants investigation. If deferred revenue is genuinely zero, it may suggest that the company is recognizing revenue faster, which could inflate reported earnings. Conversely, if it is a data error, the current ratio and liability figures may be understated, making the liquidity position appear stronger than it actually is. Investors should seek clarification on this discrepancy.