VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
LINC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
LINCLincoln Educational Services Corporation
$21.91$695M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLINCCash Flow

Lincoln Educational Services Corporation (LINC) Cash Flow Statement

24Y historyFree accessUpdated daily

Free cash flow turned positive at $7.6M in 2026Q2 (5.3% margin), but cumulative operating cash flow of $109.7M over ten quarters exceeds net income by $73M, highlighting working capital timing effects and heavy CapEx averaging 14.6% of revenue.

Income StatementBalance SheetCash FlowRatios

LINC Cash Flow Statement

Annual statement

LINC Cash Flow Statement

Lincoln Educational Services Corporation (LINC) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'01
Cash from Operations94.02M59.19M29.31M25.56M882K27.45M23.48M988K-1.69M-11.32M-6.11M14.34M12.02M3.25M15.99M36.84M114.46M73.17M54.18M15.73M15.26M38.97M26.67M9.72M-4.64M
Operating CF Margin %-11.42%6.66%6.76%0.25%8.18%8.01%0.36%-0.64%-4.32%-3.1%7.42%3.7%0.94%3.97%7.19%17.9%13.24%14.37%4.8%4.75%13.02%10.21%4.89%-4.39%
Operating CF Growth %7804.37%101.97%14.66%2797.73%-96.79%16.87%2277.02%158.32%85.04%-85.38%-142.6%19.26%270.36%-79.69%-56.6%-67.82%56.44%35.06%244.3%3.13%-60.84%46.08%174.34%309.32%-
Net Income22.8M20M9.89M26M12.63M34.72M48.56M2.02M-6.54M-11.48M-28.3M-3.35M-56.13M-51.29M-37.19M17.54M69.73M49.24M20.2M8.34M15.55M18.71M12.98M-674K-4.64M
Depreciation & Amortization26.95M19.16M11.33M6.6M6.36M7.14M7.4M8.12M8.42M8.7M11.07M14.51M19.34M23.7M26.85M28.46M26.22M24.24M17.92M15.93M15.06M13.28M11.12M7.83M5.47M
Stock-Based Compensation6M5.49M4.63M5.89M3.11M2.89M1.69M679K522K1.22M1.44M1.13M2.62M3M4.34M3.54M2.67M2.38M2.2M1.85M1.42M0000
Deferred Taxes2.08M2.62M-2.24M1.63M1.29M12.01M-35.87M153K18.24M-424K36.06M15.52M-4.53M26.49M-14.23M3.04M2.43M-2.68M-298K-2.76M-3.65M340K-329K-531K0
Other Non-Cash Items70.21M59.06M60.17M14.88M35.38M3.58M26.65M19.9M-589K13.51M-6.25M-3.15M58.48M20.77M64.77M41.7M45.78M37.52M22M21.38M16.21M15.02M11.45M5.07M-829K
Working Capital Changes-34.01M-47.14M-54.48M-29.44M-57.9M-32.89M-24.95M-29.87M-21.75M-22.85M-20.12M-10.32M-7.76M-19.42M-28.56M-57.45M-32.36M-37.52M-7.84M-29.01M-29.33M-8.38M-8.55M-1.97M0
Change in Receivables-59.45M-53.65M-65.98M-45.76M-48.64M-26.5M-37.38M-25.99M-23.84M-15.73M-15.7M-13.22M-14.47M-15.05M-19.2M-15.32M-36.73M-51.07M-22.77M-21.46M-21.87M0000
Change in Inventory427K-933K-184K-330K103K-327K-786K-157K206K30K201K9K372K408K421K504K-226K188K-824K-102K-587K-65K-577K-132K0
Change in Payables-278K-9.29M11.58M5.04M-2.03M-3.68M856K444K3.75M-3.19M742K1M-2.73M1.46M-2.18M-5.51M2.34M358K818K-284K-1.44M0000
Cash from Investing-69.53M-86.2M-46.97M7.37M-21.35M37.85M-5.48M-4.81M-2.35M-22.89M-2.18M-1.77M-7.41M-5.79M-10.19M-37.39M-42.11M-51.59M-31.2M-23.83M-52.16M-50.4M-38.31M-2.15M-7.32M
Capital Expenditures-69.49M-86.63M-56.87M-40.7M-8.99M-7.53M-5.58M0-4.7M-4.75M-3.6M-2.22M-7.47M-6.54M-8.84M-38.12M-42.35M-24.02M-20.17M-24.77M-19.34M-22.62M-23.81M-3.6M-7.32M
CapEx % of Revenue12.17%16.72%12.92%10.76%2.58%2.25%1.9%1.97%1.78%1.82%1.83%1.15%2.3%1.89%2.2%7.44%6.62%4.35%5.35%7.56%6.02%7.56%9.11%1.81%6.92%
Acquisitions245K00000002.35M15.46M451K451K00-1.47M00-27.55M-10.52M0-32.87M-27.78M-14.5M00
Investments-------------------------
Other Investing-288K434K9.89M33.31M2.39M45.38M97K-4.81M2.35M-18.13M1.41M451K67K750K124K730K241K-23K-519K936K53K001.44M7.32M
Cash from Financing2.99M-3.75M-3.33M-2.94M-12.55M-20.01M-18.62M-3.48M-4.57M27.7M-9.07M13.55M-5.2M-46.28M29.39M-38.92M-52.43M9.27M-11.24M5.14M-6.89M20.24M4.12M-3.89M0
Debt Issued (Net)-9.86M43K495K00-17.83M-17M-14.47M-4.19M-4.66M-8.24M9.18M-24.93M16.59M37.02M-20.44M-384K18.08M-5.2M4.87M-8.12M-36.06M3.77M19.4M0
Equity Issued (Net)000-891K-9.45M0012.7M00000000-46.94M-11.26M-6.58M197K729K59.82M97K25K0
Dividends Paid0000-1.11M-1.22M-1.38M00000-4.32M-6.71M-6.44M-18.49M-5.55M00000000
Share Repurchases000-891K-9.45M00000000000-50.09M-26.19M-6.58M000000
Other Financing12.84M-3.79M-3.83M-2.05M-1.99M-962K-242K-1.71M-372K12.11M-823K4.37M24.05M-56.16M-1.19M7K440K2.44M549K73K499K-3.51M251K-25K0
Net Change in Cash27.48M-30.75M-21M29.98M-33.02M45.28M-618K-7.3M-8.61M-6.5M-17.36M26.12M-587K-48.82M35.18M-39.47M19.92M30.84M11.73M-2.96M-43.8M8.81M-7.52M3.68M-11.97M
Free Cash Flow24.53M-27.44M-27.56M-15.14M-8.1M19.92M17.91M-4.4M-6.39M-16.08M-9.7M12.12M4.55M-3.29M7.15M-1.28M72.11M49.15M34.01M-9.03M-4.08M16.34M2.86M6.13M-11.97M
FCF Margin %4.3%-5.3%-6.26%-4%-2.33%5.94%6.11%-1.61%-2.43%-6.14%-4.93%6.27%1.4%-0.95%1.77%-0.25%11.28%8.9%9.02%-2.76%-1.27%5.46%1.09%3.08%-11.32%
FCF Growth %139.2%0.42%-82.02%-86.83%-140.69%11.23%507.21%31.2%60.25%-65.68%-180.06%166.35%238.21%-146.06%657.92%-101.78%46.72%44.52%476.59%-121.19%-124.98%471.3%-53.29%151.18%-
FCF per Share0.78-0.88-0.89-0.50-0.310.790.72-0.18-0.26-0.67-0.410.520.20-0.150.32-0.062.881.811.31-0.35-0.160.670.120.27-0.56
FCF Conversion (FCF/Net Income)1.08x2.96x2.96x0.98x0.07x0.79x0.48x0.49x0.26x0.99x0.22x-4.28x-0.21x-0.06x-0.43x2.10x1.64x1.49x2.68x1.89x0.98x2.08x2.06x1.18x1.00x
Interest Paid2.64M3.19M2.35M110K171K1.53M1.11M2.15M2.03M2.79M5.26M7.16M4.6M4.21M4.18M4M000000000
Taxes Paid1.59M6.17M8.84M7.2M1.47M737K179K118K191K139K150K89K145K410K226K23.22M000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Regulatory and enrollment concentration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Masks Earnings Quality

LINC's operating cash flow to net income ratio swung from 11.34 in 2026Q2 to 1.05 in 2026Q1, indicating significant working capital timing effects. According to the latest quarterly data, cash conversion is highly variable.

The OCF/NI ratio of 11.34 in 2026Q2 versus 1.05 in the prior quarter suggests that reported net income is not a reliable indicator of cash generation on a quarterly basis. The large working capital swings, particularly a $22.5M positive change in 2026Q2 followed by a -$22.5M change in 2026Q1, appear to be driven by seasonal enrollment timing and deferred revenue recognition. Investors should focus on annualized cash conversion rather than quarterly figures, as the underlying earnings quality appears stable but lumpy.

FCF Trajectory Improves but Remains Uneven

Free cash flow turned positive at $7.6M in 2026Q2, a sharp recovery from -$10.1M in 2026Q1, but the 5.3% FCF margin remains below the 17.5% peak in 2025Q4. Based on reported figures, FCF is volatile.

The FCF margin of 5.3% in 2026Q2 is a significant improvement from the -7.0% in the prior quarter, but it lags the 17.5% achieved in 2025Q4, indicating that the company has not yet sustained its peak cash generation. The positive FCF in 2026Q2 was driven by a large working capital inflow, which may not recur. The trajectory suggests that while the business is generating cash, it remains sensitive to seasonal enrollment patterns and capital expenditure timing.

Capital Intensity Pressures Cash Flow

CapEx averaged 14.6% of revenue over the last four quarters, with 2026Q2 CapEx of $14.5M representing 10.2% of revenue. As reported in financial statements, capital spending remains a significant cash outflow.

The capital intensity of LINC's business model is evident, with CapEx consistently above 10% of revenue, peaking at 22.7% in 2025Q2. This suggests that the company is investing heavily in campus infrastructure and equipment, which is necessary to maintain its specialized training facilities. However, the elevated CapEx relative to revenue may limit near-term FCF generation, especially if revenue growth decelerates. The maintenance versus growth split is not disclosed, but the consistent spending suggests a high fixed-cost base.

Working Capital Swings Reflect Enrollment Timing

Working capital changes swung from -$22.5M in 2026Q1 to +$22.5M in 2026Q2, a $45M reversal, indicating significant seasonal collection and deferral patterns. Based on the cash flow data, these swings dominate quarterly cash flow.

The extreme volatility in working capital changes, with a $22.5M positive contribution in 2026Q2 and a -$22.5M drag in 2026Q1, suggests that LINC's cash flow is heavily influenced by the timing of student tuition collections and deferred revenue recognition. This pattern is typical for educational institutions with semester-based enrollment, but it complicates quarterly cash flow analysis. Investors should monitor DSO and deferred revenue balances to assess whether these swings are normal seasonal patterns or indicate collection issues.

No Capital Returns; Focus on Reinvestment

LINC paid no dividends and made no buybacks over the last ten quarters, with all cash flow directed toward CapEx and acquisitions. According to the cash flow statement, capital deployment is entirely reinvestment-focused.

The absence of dividends and buybacks, combined with consistent CapEx, indicates that management is prioritizing growth and balance sheet strength over shareholder returns. The low debt-to-equity ratio of 1.02% suggests ample financial flexibility, but the lack of capital returns may disappoint income-focused investors. The $255K acquisition in 2025Q4 and 2025Q2 indicates small tuck-in acquisitions, but the overall deployment strategy appears to be organic reinvestment in campus infrastructure.

Cumulative Cash Generation Exceeds Net Income

Over the last ten quarters, cumulative operating cash flow of $109.7M exceeds cumulative net income of $36.7M, a gap of $73M. As reported in the cash flow data, this suggests conservative accruals.

The cumulative OCF of $109.7M versus net income of $36.7M over the ten-quarter period indicates that LINC's earnings are backed by strong cash generation, with the difference largely attributable to non-cash charges like D&A and SBC. This divergence suggests that reported earnings may understate the company's cash-generating ability, which is a positive signal for earnings quality. However, the large working capital swings imply that the timing of cash flows is unpredictable, and the gap may narrow if working capital normalizes.

What Could Invalidate the Base Case

The cash flow statement obscures potential revenue reversals from student withdrawals and the timing of marketing spend, which may overstate operating cash flow. According to the data, working capital swings are extreme.

The cash flow statement does not separately disclose bad debt provisions or revenue reversals related to student churn, which could reduce the quality of reported operating cash flow. Additionally, the timing of marketing spend often precedes revenue recognition, creating a temporary mismatch that may inflate cash flow in certain quarters. The extreme working capital swings, such as the $22.5M positive change in 2026Q2, may not be sustainable and could reverse, leading to weaker cash generation in future periods. Investors should scrutinize deferred revenue and allowance for doubtful accounts to assess the durability of cash flows.

LINC — Frequently Asked Questions

Quick answers to the most common questions about buying LINC stock.

How much cash does Lincoln Educational Services Corporation (LINC) generate from operations?

Lincoln Educational Services Corporation (LINC) generated $59.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lincoln Educational Services Corporation's free cash flow?

Lincoln Educational Services Corporation (LINC) reported negative free cash flow of $27.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Lincoln Educational Services Corporation's capital expenditure (CapEx)?

Lincoln Educational Services Corporation (LINC) spent $86.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.