Liberty Live Group (LLYVK) quarterly income statement — complete revenue, gross profit & net income history
Liberty Live Group (LLYVK) annual income statement — 5-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q4'22 | Q4'21 |
|---|
| Sales/Revenue | 934M | 63.62M | 381.95M | 1.08B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 605M | 57.98M | 308.43M | 631M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 64.78% | 91.13% | 80.75% | 58.16% | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 329M | 5.64M | 73.52M | 454M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 35.22% | 8.87% | 19.25% | 41.84% | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 241M | 22.13M | 105.25M | 305M | 7M | 4M | 4M | 3M | 2M | 2M | 6M | 5M | 0 | 0 |
| OpEx % of Revenue | 25.8% | 34.78% | 27.56% | 28.11% | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 129M | 22.13M | 79.13M | 140M | 7M | 4M | 4M | 3M | 2M | 2M | 6M | 5M | 0 | 0 |
| SG&A % of Revenue | 13.81% | 34.78% | 20.72% | 12.9% | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 88M | -16.49M | -31.73M | 149M | -7M | -4M | -4M | -3M | -2M | -2M | -6M | -5M | 0 | 0 |
| Operating Margin % | 9.42% | -25.91% | -8.31% | 13.73% | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 1357.14% | -312.18% | -693.3% | 5066.67% | -250% | -100% | 33.33% | 40% | - | - | - | - | - | - |
| EBITDA | 312M | -9.97M | -5.61M | 267M | -219M | 82M | -131M | 28M | 177M | -1.96M | -148M | -22M | 0 | 0 |
| EBITDA Margin % | 33.4% | -15.67% | -1.47% | 24.61% | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 242.47% | -112.16% | 95.72% | 853.57% | -223.73% | 4290.68% | 11.49% | 227.27% | - | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 224M | 6.52M | 26.12M | 118M | 0 | 86M | 0 | 0 | 0 | 43.28K | 0 | 0 | 0 | 0 |
| EBIT | 101M | -368.05M | 222.3M | 109M | -219M | -15M | -131M | 28M | 177M | -86M | -148M | -22M | 0 | 0 |
| Net Interest Income | -68M | -2.93M | -7.53M | -86M | -8M | -7M | -7M | -8M | -7M | -7M | -8M | -2M | -2M | -4M |
| Interest Income | 0 | 4.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 68M | 7.56M | 7.53M | 86M | 8M | 7M | 7M | 8M | 7M | 7M | 8M | 2M | 2M | 4M |
| Other Income/Expense | -55M | -359.12M | 246.5M | -126M | -220M | -18M | -134M | 23M | 172M | -91M | -150M | -19M | -17M | -415M |
| Pretax Income | 33M | -375.61M | 214.77M | 23M | -227M | -22M | -138M | 20M | 170M | -93M | -156M | -24M | -17M | -415M |
| Pretax Margin % | 3.53% | -590.39% | 56.23% | 2.12% | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 25M | -81.47M | 53.91M | -10M | -49M | -5M | -29M | 5M | 36M | -20M | -33M | -5M | -3M | -89M |
| Effective Tax Rate % | 75.76% | 21.69% | 25.1% | -43.48% | 21.59% | 22.73% | 21.01% | 25% | 21.18% | 21.51% | 21.15% | 20.83% | 17.65% | 21.45% |
| Net Income | 5M | -294.14M | 161.03M | 33M | -178M | -17M | -107M | 15M | 134M | -73M | -123M | -19M | -14M | -307M |
| Net Margin % | 0.54% | -462.34% | 42.16% | 3.04% | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 102.81% | -1630.22% | 250.5% | 120% | -232.84% | 76.71% | 13.01% | 178.95% | - | - | -778.57% | - | 95.44% | - |
| Net Income (Continuing) | 8M | -294.14M | 160.87M | 33M | -178M | -17M | -109M | 15M | 134M | -73M | -123M | -19M | -14M | -326M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 21.95M | 674M | 21.95M | 22M | 22M | 22M | 22M | 23M | 23M | 23M | 23M | 23M | 25M | 25M |
| EPS (Diluted) | 0.05 | -3.20 | 1.75 | 0.36 | -1.94 | -0.19 | -1.17 | 0.16 | 1.46 | -0.80 | -1.34 | -0.21 | -0.15 | -3.35 |
| EPS Growth % | 102.8% | -1584.21% | 249.57% | 125% | -232.88% | 76.25% | 12.69% | 176.19% | - | - | -793.33% | - | 95.52% | - |
| EPS (Basic) | 0.05 | -3.20 | 1.75 | 0.36 | -1.94 | -0.19 | -1.17 | 0.16 | 1.46 | -0.80 | -1.34 | -0.21 | -0.15 | -3.35 |
| Diluted Shares Outstanding | 91.95M | 91.95M | 91.85M | 91.85M | 91.85M | 91.84M | 91.74M | 91.74M | 92M | 92M | 91.76M | 91.68M | 91.68M | 91.68M |
| Basic Shares Outstanding | 91.95M | 91.95M | 91.85M | 91.85M | 91.85M | 91.84M | 91.74M | 91.74M | 92M | 92M | 91.76M | 91.68M | 91.68M | 91.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |