Equity has eroded 26% from $676.4M in 2024Q1 to $499.5M in 2026Q2, with debt-to-equity at 0.41, indicating a balance sheet increasingly funded by liabilities.
Lemonade, Inc. (LMND) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Assets | 2.09B | 1.93B | 1.85B | 1.63B | 1.69B | 1.51B | 828.7M | 414.3M | 153.8M | 40.5M |
| Asset Growth % | 22.48% | 4.14% | 13.21% | -3.4% | 11.93% | 82.27% | 100.02% | 169.38% | 279.75% | - |
| Total Investment Assets | 4M | 729.4M | 641.6M | 678.7M | 753.8M | 805.2M | 7.5M | 61M | 9.4M | 13.1M |
| Long-Term Investments | 1.14B | 6.5M | 6.7M | 5.5M | 3.7M | 3.4M | 6.6M | 60.6M | 9.2M | 0 |
| Short-Term Investments | 0 | 722.9M | 634.9M | 673.2M | 750.1M | 801.8M | 6.6M | 60.6M | 9.2M | 13.1M |
| Total Current Assets | 946.4M | 1.84B | 1.76B | 1.54B | 1.58B | 1.46B | 0 | 0 | 149.1M | 35.9M |
| Cash & Equivalents | 385.2M | 385M | 376M | 264.5M | 282.5M | 270.6M | 570.8M | 270M | 102.2M | 16.9M |
| Receivables | 2.21B | 567.9M | 479.2M | 383M | 362.4M | 231.3M | 140.5M | 74.7M | 37.7M | 0 |
| Other Current Assets | 0 | 11.8M | 9.7M | 7M | 4M | 0 | -816.7M | -407.2M | 0 | 35.9M |
| Goodwill & Intangibles | 134.7M | 39.2M | 44.8M | 50.7M | 58.4M | 6.8M | 600K | 600K | 600K | 100K |
| Goodwill | 19M | 19M | 19M | 19M | 19M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.1M | 20.2M | 25.8M | 31.7M | 39.4M | 6.8M | 0 | 0 | 600K | 100K |
| PP&E (Net) | 21.8M | 35.6M | 31.3M | 34.8M | 46M | 33.6M | 5.7M | 3.1M | 1M | 300K |
| Other Assets | 0 | 1.1M | 4M | 6.3M | 5.1M | 2.8M | -12.9M | -64.3M | -10.2M | 4.2M |
| Total Liabilities | 1.62B | 1.39B | 1.26B | 924.4M | 823.9M | 522.3M | 287.7M | 596.8M | 232.9M | 8.5M |
| Total Debt | 0 | 182.1M | 107.2M | 43.1M | 35.2M | 22.3M | 0 | 0 | 0 | 0 |
| Net Debt | -385.2M | -202.9M | -268.8M | -221.4M | -247.3M | -248.3M | -570.8M | -270M | -102.2M | -16.9M |
| Long-Term Debt | 0 | 158.1M | 83.4M | 14.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 1.21B | 1.15B | 881.3M | 788.7M | 500M | 0 | 0 | 3.8M | 2.5M |
| Accounts Payable | 0 | 26.9M | 31.1M | 24.6M | 19.5M | 19.7M | 14.4M | 4.6M | 3.8M | 2.1M |
| Deferred Revenue | 0 | 580.8M | 458.1M | 357.1M | 290.1M | 209.7M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 510.8M | 583.3M | 432.5M | 432.2M | 237.5M | -29.4M | -19.4M | -5.3M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | -38.2M | -65.6M | -41.4M | -39.7M | -36.5M | -22.4M | 0 | 26.3M | 6M |
| Total Equity | 471.8M | 533.6M | 593.4M | 708.9M | 866.8M | 988.2M | 541M | -182.5M | -79.1M | 32M |
| Equity Growth % | -28.96% | -10.08% | -16.29% | -18.22% | -12.29% | 82.66% | 396.44% | -130.72% | -347.19% | - |
| Shareholders Equity | 471.8M | 533.6M | 593.4M | 708.9M | 866.8M | 988.2M | 541M | -182.5M | -79.1M | 32M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.59B | -1.46B | -1.3B | -1.1B | -859.7M | -561.9M | -320.6M | -198.3M | -89.8M | -36.9M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.4M | 6.4M | -6.1M | -9M | -27.6M | -3.4M | 1.8M | 100K | 0 | 0 |
| Return on Equity (ROE) | -28.59% | -29.37% | -31.05% | -30.07% | -32.11% | -31.56% | -68.23% | - | - | -87.81% |
| Return on Assets (ROA) | -7.24% | -8.77% | -11.61% | -14.25% | -18.61% | -20.63% | -19.68% | -38.2% | -54.45% | -69.38% |
| Equity / Assets | 22.58% | 27.71% | 32.09% | 43.4% | 51.27% | 65.42% | 65.28% | -44.05% | -51.43% | 79.01% |
| Debt / Equity | 0.00x | 0.34x | 0.18x | 0.06x | 0.04x | 0.02x | - | - | - | - |
| Book Value per Share | 6.08 | 7.43 | 8.36 | 10.18 | 13.35 | 16.14 | 9.78 | -4.18 | -1.81 | 2.94 |
| Tangible BV per Share | 5.73 | 6.88 | 7.72 | 9.45 | 12.45 | 16.03 | 9.78 | -4.18 | -1.83 | 2.93 |
Quick answers to the most common questions about buying LMND stock.
As of 2025, Lemonade, Inc. (LMND) had total assets of $1.93B including $1.84B in current assets.
Lemonade, Inc. (LMND) carries total debt of $182.1M, offset by $1.11B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lemonade, Inc. (LMND) has total shareholders' equity (book value) of $533.6M ($7.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lemonade, Inc. (LMND) reported a current ratio of 1.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent underwriting losses and cash burn
Metrics are mathematically derived from official filings.
Premium Growth Outpaces Capital Base
Lemonade's total assets grew to $2.0B by 2026Q2, up from $1.6B in 2024Q1, while equity contracted from $676.4M to $499.5M, according to recent financial statements, indicating a balance sheet increasingly funded by liabilities.
The 25% asset growth over ten quarters is driven primarily by rising liabilities, which increased from $970.0M to $1.5B, while equity declined by 26%. This divergence suggests that the company is leveraging its balance sheet to fund expansion, but the shrinking equity buffer may limit future financial flexibility. The trend implies that premium growth is being financed through debt-like instruments or reinsurance arrangements, rather than retained earnings.
Investment Portfolio Minimal, Yield Unclear
Total investments are reported at $1,000.0K across all periods, as per financial statements, suggesting a negligible investment portfolio relative to $2.0B in assets, with investment income data unavailable, indicating that float income is not yet a meaningful earnings contributor.
The near-zero investment portfolio is unusual for an insurance carrier, implying that Lemonade may be holding most of its assets in cash or equivalents, though cash figures are also unavailable. This could indicate a conservative liquidity stance, but it also means the company is not generating investment income to offset underwriting losses. The lack of investment yield data warrants monitoring, as a larger float could provide a future earnings buffer.
Reserve Volatility Masks Underlying Trends
Claims and loss reserves swung from $53.1M in 2024Q4 to $154.0M in 2026Q2, as reported in financial statements, with loss ratios fluctuating between 35.7% and 73.7%, suggesting that reserve releases may have temporarily boosted results in 2025Q4.
The 190% increase in claims reserves over the period, coupled with extreme quarterly loss ratio volatility, indicates that the company's loss estimation process is highly uncertain, particularly in newer lines like auto. The 37.0% loss ratio in 2025Q4 appears anomalous compared to the 56-74% range in other quarters, which may reflect favorable prior-year reserve development that is unlikely to recur. Investors should monitor reserve adequacy, as adverse development could pressure future earnings.
Equity Erosion Continues Unabated
Shareholders' equity fell from $676.4M in 2024Q1 to $499.5M in 2026Q2, a 26% decline, according to recent financial statements, while the debt-to-equity ratio of 0.34 suggests moderate leverage, but persistent losses are consuming capital.
The steady decline in equity, despite asset growth, indicates that the company is funding operations through debt or other liabilities, as retained losses accumulate. The D/E ratio of 0.34 is manageable, but if losses persist at the current pace, the company may need to raise additional capital, potentially diluting shareholders. The negative ROE of -8.5% in 2026Q2, though improved from -11.0% in 2025Q1, still reflects significant value destruction.
Liquidity Position Opaque, Reinsurance Key
Cash balances are not disclosed in the provided data, but total assets of $2.0B and liabilities of $1.5B imply a net asset position of $499.5M, as per financial statements, suggesting that liquidity may be adequate but is heavily reliant on reinsurance recoverables.
The absence of cash and investment details makes it difficult to assess the claims-paying liquidity directly. However, the company's capital-light model, which cedes significant premiums to reinsurers, likely means that a large portion of assets are reinsurance recoverables, which may not be immediately liquid. The recent shift to synthetic agents financing for customer acquisition could also strain liquidity, as it introduces financing costs and potential repayment obligations.
Synthetic Agents May Mask True Cash Burn
The shift toward synthetic agents financing for customer acquisition, as noted in recent context flags, may obscure the true cash cost of growth, potentially understating the cash burn despite reported operating cash flow of -$3.4M in 2026Q2, according to financial statements.
While the balance sheet shows a conservative D/E ratio, the synthetic agents program could represent off-balance-sheet financing that increases future liabilities. This arrangement may allow the company to defer cash outflows for customer acquisition, but it introduces complexity and potential repayment risks. If the underlying policies do not generate sufficient returns, the company could face liquidity pressures that are not immediately apparent from the reported balance sheet.