Las Vegas Sands Corp. (LVS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 3.58B | 3.65B | 3.33B | 3.17B | 2.86B | 2.9B | 2.68B | 2.76B | 2.96B | 2.92B | 2.79B | 2.54B |
| Revenue Growth % | 25.26% | 26% | 24.2% | 14.99% | -3.28% | -0.65% | -4.04% | 8.62% | 39.58% | 160.97% | 178.11% | 143.25% |
| Cost of Goods Sold | 2.54B | 2.9B | 2.39B | 2.24B | 1.82B | 1.85B | 1.75B | 1.75B | 1.8B | 1.78B | 1.71B | 1.58B |
| COGS % of Revenue | 70.99% | 79.56% | 71.66% | 70.46% | 63.66% | 63.78% | 65.32% | 63.35% | 60.73% | 61.06% | 61.32% | 62.2% |
| Gross Profit | 1.04B | 746M | 944M | 938M | 1.04B | 1.05B | 930M | 1.01B | 1.16B | 1.14B | 1.08B | 961M |
| Gross Margin % | 29.01% | 20.44% | 28.34% | 29.54% | 36.34% | 36.22% | 34.68% | 36.65% | 39.27% | 38.94% | 38.68% | 37.8% |
| Gross Profit Growth % | 0% | -28.88% | 1.51% | -7.31% | -10.5% | -7.58% | -13.97% | 5.31% | 54.52% | 479.08% | 543.45% | 413.9% |
| Operating Expenses | 124M | -129M | 150M | 138M | 420M | 446M | 411M | 402M | 428M | 418M | 386M | 412M |
| OpEx % of Revenue | 3.46% | -3.54% | 4.5% | 4.35% | 14.68% | 15.4% | 15.32% | 14.56% | 14.46% | 14.34% | 13.81% | 16.21% |
| Selling, General & Admin | 124M | 149M | 150M | 138M | 420M | 446M | 411M | 402M | 428M | 418M | 386M | 412M |
| SG&A % of Revenue | 3.46% | 4.08% | 4.5% | 4.35% | 14.68% | 15.4% | 15.32% | 14.56% | 14.46% | 14.34% | 13.81% | 16.21% |
| Research & Development | 0 | 0 | 72M | 69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 2.16% | 2.17% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 916M | 875M | 794M | 800M | 620M | 603M | 519M | 610M | 734M | 717M | 695M | 549M |
| Operating Margin % | 25.55% | 23.98% | 23.84% | 25.2% | 21.66% | 20.82% | 19.35% | 22.09% | 24.81% | 24.6% | 24.87% | 21.6% |
| Operating Income Growth % | 47.74% | 45.11% | 52.99% | 31.15% | -15.53% | -15.9% | -25.32% | 11.11% | 86.29% | 539.88% | 506.43% | 481.25% |
| EBITDA | 1.29B | 1.25B | 1.18B | 1.19B | 1.01B | 979M | 872M | 955M | 1.08B | 1.08B | 1.04B | 837M |
| EBITDA Margin % | 36.09% | 34.12% | 35.51% | 37.51% | 35.29% | 33.81% | 32.51% | 34.59% | 36.67% | 37.05% | 37.14% | 32.93% |
| EBITDA Growth % | 28.12% | 27.17% | 35.67% | 24.71% | -6.91% | -9.35% | -15.99% | 14.1% | 62.43% | 1061.29% | 1066.29% | 647.32% |
| D&A (Non-Cash Add-back) | 378M | 370M | 389M | 391M | 390M | 376M | 353M | 345M | 351M | 363M | 343M | 288M |
| EBIT | 916M | 742M | 769M | 803M | 645M | 641M | 582M | 682M | 782M | 782M | 771M | 627M |
| Net Interest Income | -153M | -153M | -148M | -152M | -132M | -123M | -112M | -106M | -111M | -127M | -121M | -134M |
| Interest Income | 35M | 38M | 39M | 42M | 42M | 57M | 67M | 80M | 71M | 63M | 79M | 76M |
| Interest Expense | 188M | 191M | 187M | 194M | 174M | 180M | 179M | 186M | 182M | 190M | 200M | 210M |
| Other Income/Expense | -168M | -324M | -212M | -191M | -149M | -142M | -116M | -114M | -134M | -125M | -124M | -132M |
| Pretax Income | 748M | 551M | 582M | 609M | 471M | 461M | 403M | 496M | 600M | 592M | 571M | 417M |
| Pretax Margin % | 20.86% | 15.1% | 17.47% | 19.18% | 16.46% | 15.92% | 15.03% | 17.96% | 20.28% | 20.31% | 20.43% | 16.4% |
| Income Tax | 107M | 103M | 91M | 90M | 63M | 69M | 50M | 72M | 17M | 123M | 122M | 49M |
| Effective Tax Rate % | 14.3% | 18.69% | 15.64% | 14.78% | 13.38% | 14.97% | 12.41% | 14.52% | 2.83% | 20.78% | 21.37% | 11.75% |
| Net Income | 567M | 395M | 419M | 461M | 352M | 324M | 275M | 353M | 494M | 382M | 380M | 312M |
| Net Margin % | 15.82% | 10.82% | 12.58% | 14.52% | 12.3% | 11.19% | 10.25% | 12.79% | 16.69% | 13.1% | 13.6% | 12.27% |
| Net Income Growth % | 61.08% | 21.91% | 52.36% | 30.59% | -28.74% | -15.18% | -27.63% | 13.14% | 236.05% | 332.93% | 259.66% | 208.71% |
| Net Income (Continuing) | 641M | 448M | 491M | 519M | 408M | 392M | 353M | 424M | 583M | 469M | 449M | 368M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 410M | 344M | 296M | 291M | 334M | 276M | 221M | 140M | 72M | -14M | -101M | -171M |
| EPS (Diluted) | 0.85 | 0.58 | 0.61 | 0.66 | 0.49 | 0.45 | 0.38 | 0.48 | 0.66 | 0.50 | 0.50 | 0.41 |
| EPS Growth % | 73.47% | 29.44% | 60.53% | 37.5% | -25.76% | -10.38% | -24% | 17.07% | 247.37% | 327.27% | 261.29% | 207.89% |
| EPS (Basic) | 0.85 | 0.59 | 0.61 | 0.66 | 0.49 | 0.45 | 0.38 | 0.48 | 0.66 | 0.50 | 0.50 | 0.41 |
| Diluted Shares Outstanding | 671M | 678M | 685M | 696M | 713M | 737M | 731M | 741M | 752M | 760M | 766M | 767M |
| Basic Shares Outstanding | 669M | 675M | 682M | 695M | 712M | 735M | 730M | 740M | 750M | 759M | 764M | 764M |
| Dividend Payout Ratio | - | 168.1% | 57.04% | 53.36% | 50.85% | 44.75% | 53.09% | 41.93% | 30.57% | 39.79% | 40.26% | - |