Lyra Therapeutics, Inc. (LYRA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lyra Therapeutics, Inc. (LYRA) stock price & volume — 10-year historical chart
Lyra Therapeutics, Inc. (LYRA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lyra Therapeutics, Inc. (LYRA) competitors in Drug Delivery Technology Platforms — business model, growth, and fundamentals comparison
Lyra Therapeutics, Inc. (LYRA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lyra Therapeutics, Inc. (LYRA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.24M | 0 | 0 | 285K | 1.36M | 1.56M | 1.53M | 600K |
| Revenue Growth % | - | -100% | - | - | 378.25% | 14.31% | -1.54% | -59.21% |
| Cost of Goods Sold | 0 | 0 | 12.52M | 29.69M | 0 | 0 | 0 | 300K |
| COGS % of Revenue | - | - | - | 10418.95% | - | - | - | - |
| Gross Profit | 1.24M▲ 0% | 0▼ 100.0% | -12.52M▲ 0% | -29.41M▼ 134.9% | 1.36M▲ 104.6% | 1.56M▲ 14.3% | 1.53M▼ 1.5% | 300K▲ 0% |
| Gross Margin % | 100% | - | - | -10318.95% | 100% | 100% | 100% | 50% |
| Gross Profit Growth % | - | -100% | - | -134.86% | 104.63% | 14.31% | -1.54% | - |
| Operating Expenses | 8.5M | 16.52M | 9.69M | 14.21M | 57.67M | 68.68M | 97.88M | 35.23M |
| OpEx % of Revenue | 683.52% | - | - | 4984.56% | 4231.03% | 4408.09% | 6380.83% | - |
| Selling, General & Admin | 3.53M | 4.49M | 9.69M | 14.21M | 17.56M | 19.06M | 18.5M | 12.51M |
| SG&A % of Revenue | 283.6% | - | - | 4984.56% | 1288.04% | 1223.17% | 1206.06% | - |
| Research & Development | 4.97M | 12.03M | 12.52M | 29.69M | 38.8M | 48.03M | 43.77M | 20.39M |
| R&D % of Revenue | 399.92% | - | - | 10418.95% | 2846.44% | 3082.73% | 2853.06% | - |
| Other Operating Expenses | 0 | -1 | -12.52M | -29.69M | 1.32M | 1.59M | 35.62M | 1.68M |
| Operating Income | -7.26M▲ 0% | -16.52M▼ 127.6% | -22.21M▼ 34.4% | -43.62M▼ 96.4% | -56.31M▼ 29.1% | -67.12M▼ 19.2% | -96.35M▼ 43.5% | -34.94M▲ 0% |
| Operating Margin % | -583.52% | - | - | -15303.51% | -4131.03% | -4308.09% | -6280.83% | -5822.5% |
| Operating Income Growth % | - | -127.57% | -34.45% | -96.38% | -29.1% | -19.21% | -43.55% | - |
| EBITDA | -7.18M | -16.49M | -22.11M | -42.61M | -55.24M | -66.84M | -95.88M | -34.36M |
| EBITDA Margin % | -576.93% | - | - | -14952.28% | -4052.75% | -4290.24% | -6250.13% | -5726% |
| EBITDA Growth % | - | -129.79% | -34.09% | -92.7% | -29.63% | -21.01% | -43.44% | 65.99% |
| D&A (Non-Cash Add-back) | 82K | 27K | 95K | 1M | 1.07M | 278K | 471K | 579K |
| EBIT | -7.26M | -16.52M | -22.21M | -43.62M | -54.99M | -65.53M | -60.73M | -31.14M |
| Net Interest Income | 36K | 213K | 82K | 102K | 1.04M | 4.5M | 2.95M | 1.4M |
| Interest Income | 36K | 213K | 82K | 102K | 1.04M | 4.5M | 2.95M | 1.4M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.23M | 213K | 82K | 102K | 1.04M | 4.5M | 2.95M | 2M |
| Pretax Income | -6.03M▲ 0% | -16.31M▼ 170.5% | -22.13M▼ 35.7% | -43.51M▼ 96.7% | -55.27M▼ 27.0% | -62.62M▼ 13.3% | -93.4M▼ 49.1% | -32.93M▲ 0% |
| Pretax Margin % | -484.65% | - | - | -15267.72% | -4054.66% | -4019.32% | -6088.4% | -5488.67% |
| Income Tax | 0 | 0 | 0 | 0 | 13K | 59K | 39K | 15K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | -0.02% | -0.09% | -0.04% | -0.05% |
| Net Income | -6.03M▲ 0% | -16.31M▼ 170.5% | -22.13M▼ 35.7% | -43.51M▼ 96.7% | -55.28M▼ 27.0% | -62.68M▼ 13.4% | -93.44M▼ 49.1% | -32.95M▲ 0% |
| Net Margin % | -484.65% | - | - | -15267.72% | -4055.61% | -4023.11% | -6090.94% | -5491.17% |
| Net Income Growth % | - | -170.46% | -35.7% | -96.65% | -27.04% | -13.39% | -49.07% | 66.25% |
| Net Income (Continuing) | -6.03M | -16.31M | -22.13M | -43.51M | -55.28M | -62.68M | -93.44M | -32.95M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.98▲ 0% | -62.50▼ 6277.6% | -2.59▲ 95.9% | -3.35▼ 29.3% | -1.83▲ 45.4% | -1.26▲ 31.1% | -1.43▼ 13.5% | -18.64▲ 0% |
| EPS Growth % | - | -6277.55% | 95.86% | -29.34% | 45.37% | 31.15% | -13.49% | -508.61% |
| EPS (Basic) | -0.98 | -62.50 | -2.59 | -3.35 | -1.83 | -1.26 | -1.43 | - |
| Diluted Shares Outstanding | 6.27M | 8.18M | 8.59M | 12.99M | 30.24M | 49.8M | 65.11M | 1.77M |
| Basic Shares Outstanding | 6.27M | 8.18M | 8.55M | 12.99M | 30.24M | 49.75M | 65.11M | 1.77M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Lyra Therapeutics, Inc. (LYRA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 24.93M | 10.12M | 75.92M | 47.92M | 100.83M | 104.82M | 43.02M | 23.02M |
| Cash & Short-Term Investments | 23.89M | 9.81M | 74.59M | 45.75M | 97.89M | 102.75M | 40.58M | 22.05M |
| Cash Only | 23.89M | 9.81M | 74.59M | 45.75M | 32.55M | 22.35M | 40.58M | 22.05M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 65.34M | 80.4M | 0 | 0 |
| Accounts Receivable | 167K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 49 | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 2.94M | 2.07M | 2.45M | 964K |
| Total Non-Current Assets | 432K | 4.84M | 4.91M | 6.95M | 9.14M | 37.78M | 23.32M | 20.69M |
| Property, Plant & Equipment | 103K | 3.42M | 4.47M | 5.86M | 4.47M | 35.28M | 21.33M | 18.7M |
| Fixed Asset Turnover | 12.08x | - | - | 0.05x | 0.31x | 0.04x | 0.07x | 0.03x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 329K | 329K | 0 | 0 | 0 | 1.39M | 1.99M | 3.99M |
| Other Non-Current Assets | 0 | 1.1M | 447K | 1.09M | 4.67M | 1.11M | 0 | 3.99M |
| Total Assets | 25.36M▲ 0% | 14.96M▼ 41.0% | 80.83M▲ 440.2% | 54.87M▼ 32.1% | 109.97M▲ 100.4% | 142.6M▲ 29.7% | 66.35M▼ 53.5% | 43.71M▲ 0% |
| Asset Turnover | 0.05x | - | - | 0.01x | 0.01x | 0.01x | 0.02x | 0.01x |
| Asset Growth % | - | -41% | 440.2% | -32.12% | 100.43% | 29.67% | -53.47% | -202.6% |
| Total Current Liabilities | 1.96M | 5.21M | 4.88M | 18.25M | 14.47M | 19.6M | 12.63M | 9.48M |
| Accounts Payable | 631K | 1.07M | 922K | 3.13M | 2.62M | 3.13M | 1.18M | 627K |
| Days Payables Outstanding | - | - | 26.88 | 38.41 | - | - | - | 976.68 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.68M |
| Deferred Revenue (Current) | 0 | 3.13M | 0 | 9.79M | 1.27M | 1.66M | 398K | 653K |
| Other Current Liabilities | 845K | -3.02M | 149K | 633K | 659K | 1.23M | 6.93M | 4.16M |
| Current Ratio | 12.72x | 1.94x | 15.54x | 2.63x | 6.97x | 5.35x | 3.41x | 3.41x |
| Quick Ratio | 12.72x | 1.94x | 15.54x | 2.63x | 6.97x | 5.35x | 3.41x | 3.41x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 130.47M | 2.43M | 1.45M | 2.31M | 14.74M | 33.58M | 42.12M | 38.56M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.7M |
| Capital Lease Obligations | 0 | 2.43M | 1.45M | 379K | 667K | 21.45M | 30.26M | 87.3M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 130.47M | 0 | 0 | 0 | 0 | 0 | 0 | 11.86M |
| Total Liabilities | 132.43M | 7.63M | 6.34M | 20.55M | 29.21M | 53.18M | 54.75M | 48.04M |
| Total Debt | 0 | 3.33M | 2.44M | 1.45M | 4.18M | 26.88M | 34.38M | 31.38M |
| Net Debt | -23.89M | -6.48M | -72.15M | -44.29M | -28.37M | 4.53M | -6.2M | 9.32M |
| Debt / Equity | - | 0.45x | 0.03x | 0.04x | 0.05x | 0.30x | 2.97x | 2.97x |
| Debt / EBITDA | - | - | - | - | - | - | - | -0.91x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -0.27x |
| Interest Coverage | - | - | - | - | - | - | - | - |
| Total Equity | -107.07M▲ 0% | 7.33M▲ 106.8% | 74.49M▲ 916.5% | 34.32M▼ 53.9% | 80.75M▲ 135.3% | 89.42M▲ 10.7% | 11.59M▼ 87.0% | -4.33M▲ 0% |
| Equity Growth % | - | 106.84% | 916.54% | -53.93% | 135.32% | 10.73% | -87.03% | -397.79% |
| Book Value per Share | -17.09 | 0.90 | 8.67 | 2.64 | 2.67 | 1.80 | 0.18 | -2.45 |
| Total Shareholders' Equity | -107.07M | 7.33M | 74.49M | 34.32M | 80.75M | 89.42M | 11.59M | -4.33M |
| Common Stock | 6K | 6K | 13K | 13K | 32K | 57K | 65K | 2K |
| Retained Earnings | -111.45M | -127.76M | -149.88M | -193.4M | -248.68M | -311.36M | -404.79M | -426.76M |
| Treasury Stock | -4.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.8M | 0 | 0 | 0 | 10K | 33K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lyra Therapeutics, Inc. (LYRA) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -6.64M | -13.75M | -21.14M | -25.82M | -43.38M | -63.3M | -70.01M | -70.01M |
| Operating CF Margin % | -533.76% | - | - | -9059.65% | -3183.05% | -4063.16% | -4563.95% | - |
| Operating CF Growth % | - | -107.14% | -53.72% | -22.12% | -68.03% | -45.91% | -10.59% | 222.7% |
| Net Income | -6.03M | -16.31M | -22.13M | -43.51M | -55.28M | -62.68M | -93.44M | -32.95M |
| Depreciation & Amortization | 82K | 27K | 95K | 1M | 1.07M | 278K | 471K | 506K |
| Stock-Based Compensation | 406K | 244K | 1.81M | 2.77M | 5.45M | 5.89M | 6.72M | 3.68M |
| Deferred Taxes | 0 | 0 | 0 | -2.42M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.18M | 167K | -45K | 2.42M | 824K | -1.9M | 22.58M | -237K |
| Working Capital Changes | 79K | 2.11M | -879K | 13.92M | 4.55M | -4.88M | -6.35M | -5.14M |
| Change in Receivables | 164K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 134K | -205K | 345K | 2.35M | -2.41M | 450K | -1.89M | -1.73M |
| Cash from Investing | -37K | -211K | -1.77M | -3.38M | -65.01M | -12.58M | 80.31M | 28.13M |
| Capital Expenditures | -37K | -211K | -1.77M | -3.38M | -164K | -1.05M | -2.34M | 38K |
| CapEx % of Revenue | 2.97% | - | - | 1187.72% | 12.03% | 67.2% | 152.41% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 29.21M | -115K | 87.7M | 359K | 96.26M | 65.69M | 8.53M | 4.27M |
| Debt Issued (Net) | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 111K | 1000K | 604K | 1000K | 1000K | 1000K | 999K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 28.71M | -226K | -2.58M | -245K | -4.24M | -3.55M | -287K | -726K |
| Net Change in Cash | 22.54M▲ 0% | -14.08M▼ 162.5% | 64.78M▲ 560.1% | -28.85M▼ 144.5% | -12.13M▲ 57.9% | -10.2M▲ 16.0% | 18.82M▲ 284.6% | -1.74M▲ 0% |
| Free Cash Flow | -6.68M▲ 0% | -13.96M▼ 109.2% | -22.92M▼ 64.1% | -29.2M▼ 27.4% | -43.55M▼ 49.1% | -64.35M▼ 47.8% | -72.35M▼ 12.4% | -34.11M▲ 0% |
| FCF Margin % | -536.74% | - | - | -10247.37% | -3195.08% | -4130.36% | -4716.36% | -5684.5% |
| FCF Growth % | - | -109.15% | -64.11% | -27.43% | -49.11% | -47.77% | -12.43% | 57.84% |
| FCF per Share | -1.07 | -1.71 | -2.67 | -2.25 | -1.44 | -1.29 | -1.11 | -1.11 |
| FCF Conversion (FCF/Net Income) | 1.10x | 0.84x | 0.96x | 0.59x | 0.78x | 1.01x | 0.75x | 1.04x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lyra Therapeutics, Inc. (LYRA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -222.52% | -54.09% | -79.98% | -96.08% | -73.67% | -184.99% | -1032.82% |
| Return on Invested Capital (ROIC) | - | -1046.28% | - | -199.18% | -68.8% | -145.47% | -145.47% |
| Gross Margin | - | - | -10318.95% | 100% | 100% | 100% | 50% |
| Net Margin | - | - | -15267.72% | -4055.61% | -4023.11% | -6090.94% | -5491.17% |
| Debt / Equity | 0.45x | 0.03x | 0.04x | 0.05x | 0.30x | 2.97x | 2.97x |
| FCF Conversion | 0.84x | 0.96x | 0.59x | 0.78x | 1.01x | 0.75x | 1.04x |
| Revenue Growth | -100% | - | - | 378.25% | 14.31% | -1.54% | -59.21% |
Lyra Therapeutics, Inc. (LYRA) stock FAQ — growth, dividends, profitability & financials explained
Lyra Therapeutics, Inc. (LYRA) reported $0.6M in revenue for fiscal year 2024. This represents a 52% decrease from $1.2M in 2018.
Lyra Therapeutics, Inc. (LYRA) saw revenue decline by 1.5% over the past year.
Lyra Therapeutics, Inc. (LYRA) reported a net loss of $32.9M for fiscal year 2024.
Lyra Therapeutics, Inc. (LYRA) has a return on equity (ROE) of -185.0%. Negative ROE indicates the company is unprofitable.
Lyra Therapeutics, Inc. (LYRA) had negative free cash flow of $34.1M in fiscal year 2024, likely due to heavy capital investments.
Lyra Therapeutics, Inc. (LYRA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates