Latest Ratios: P/E Ratio 41.0x · EV/EBITDA 24.7x · ROE N/A. (1997–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $108.6B | $83.6B | $79.6B | $68.3B | $48.5B | $54.4B | $43.0B | $50.8B | $38.5B | $51.6B | $24.1B |
| Enterprise Value | $125.3B | $100.3B | $94.4B | $80.7B | $59.1B | $64.3B | $53.3B | $62.4B | $47.5B | $59.4B | $31.7B |
| P/E Ratio → | 41.00 | 32.69 | 33.49 | 22.15 | 20.56 | 49.47 | — | 39.96 | 21.29 | 35.35 | 30.29 |
| P/S Ratio | 3.96 | 3.19 | 3.17 | 2.88 | 2.34 | 3.93 | 4.07 | 2.42 | 1.85 | 2.52 | 1.56 |
| P/B Ratio | — | — | — | — | 85.40 | 38.48 | 99.95 | 72.27 | 17.28 | 14.40 | 1.85 |
| P/FCF | 27.88 | 32.05 | 39.80 | 25.13 | 23.88 | 54.74 | 28.58 | 49.23 | 21.35 | 25.95 | 16.94 |
| P/OCF | 33.81 | 26.02 | 28.94 | 21.55 | 20.53 | 46.23 | 26.22 | 30.15 | 16.31 | 23.15 | 14.86 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 3.83 | 3.76 | 3.40 | 2.85 | 4.64 | 5.04 | 2.98 | 2.29 | 2.91 | 2.06 |
| EV / EBITDA | 24.71 | 21.16 | 22.16 | 18.77 | 15.30 | 31.42 | 94.84 | 28.33 | 17.92 | 21.35 | 20.03 |
| EV / EBIT | 30.26 | 23.94 | 24.54 | 20.47 | 16.80 | 40.16 | — | 31.31 | 17.68 | 18.17 | 21.52 |
| EV / FCF | — | 38.46 | 47.22 | 29.70 | 29.10 | 64.64 | 35.44 | 60.47 | 26.36 | 29.90 | 22.32 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.3% | 21.3% | 20.3% | 21.6% | 21.9% | 20.2% | 13.8% | 15.3% | 17.7% | 18.6% | 17.3% |
| Operating Margin | 15.8% | 15.8% | 15.0% | 16.3% | 16.7% | 12.6% | 0.8% | 8.6% | 11.4% | 12.2% | 9.2% |
| Net Profit Margin | 9.9% | 9.9% | 9.5% | 13.0% | 11.4% | 7.9% | -2.5% | 6.1% | 9.2% | 7.1% | 5.2% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | 237.9% | 119.2% | -47.1% | 87.0% | 65.7% | 17.6% | 17.2% |
| ROA | 9.7% | 9.7% | 9.2% | 12.2% | 9.4% | 4.4% | -1.1% | 5.2% | 8.0% | 6.1% | 5.3% |
| ROIC | 25.0% | 25.0% | 23.9% | 25.3% | 23.2% | 11.9% | 0.5% | 11.5% | 15.6% | 11.7% | 10.1% |
| ROCE | 22.6% | 22.6% | 21.3% | 21.8% | 18.9% | 9.2% | 0.5% | 10.1% | 13.4% | 13.5% | 13.0% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | — | — | — | — | 19.54 | 7.95 | 26.04 | 16.82 | 4.20 | 2.30 | 0.65 |
| Debt / EBITDA | 3.60 | 3.60 | 3.58 | 2.97 | 2.87 | 5.49 | 19.93 | 5.37 | 3.53 | 2.96 | 5.37 |
| Net Debt / Equity | — | — | — | — | 18.65 | 6.96 | 24.00 | 16.50 | 4.06 | 2.19 | 0.59 |
| Net Debt / EBITDA | 3.53 | 3.53 | 3.49 | 2.89 | 2.74 | 4.81 | 18.37 | 5.26 | 3.41 | 2.82 | 4.83 |
| Debt / FCF | — | 6.41 | 7.43 | 4.57 | 5.21 | 9.90 | 6.86 | 11.24 | 5.01 | 3.95 | 5.39 |
| Interest Coverage | 5.18 | 5.18 | 5.53 | 6.98 | 8.73 | 3.81 | -0.05 | 5.06 | 7.90 | 11.35 | 6.29 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.43 | 0.43 | 0.40 | 0.43 | 0.45 | 0.57 | 0.49 | 0.47 | 0.42 | 0.47 | 0.65 |
| Quick Ratio | 0.43 | 0.43 | 0.40 | 0.43 | 0.45 | 0.57 | 0.49 | 0.47 | 0.42 | 0.47 | 0.51 |
| Cash Ratio | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.22 | 0.15 | 0.03 | 0.05 | 0.07 | 0.17 |
| Asset Turnover | — | 0.95 | 0.96 | 0.92 | 0.84 | 0.54 | 0.43 | 0.84 | 0.88 | 0.85 | 0.64 |
| Inventory Turnover | — | — | — | — | — | — | — | — | — | — | 16.85 |
| Days Sales Outstanding | — | 40.55 | 40.64 | 41.74 | 45.17 | 52.21 | 61.05 | 41.68 | 37.51 | 35.21 | 40.16 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 0.6% | 0.9% | 0.9% | 0.9% | 0.7% | — | 0.4% | 1.2% | 1.4% | 0.9% | 1.6% |
| Payout Ratio | 27.6% | 27.6% | 28.7% | 19.0% | 13.6% | — | — | 48.1% | 28.5% | 33.0% | 46.3% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.4% | 3.1% | 3.0% | 4.5% | 4.9% | 2.0% | — | 2.5% | 4.7% | 2.8% | 3.3% |
| FCF Yield | 3.6% | 3.1% | 2.5% | 4.0% | 4.2% | 1.8% | 3.5% | 2.0% | 4.7% | 3.9% | 5.9% |
| Buyback Yield | 3.0% | 3.9% | 4.7% | 5.8% | 5.3% | 0.0% | 0.3% | 4.4% | 7.4% | 5.8% | 2.4% |
| Total Shareholder Yield | 3.7% | 4.8% | 5.6% | 6.6% | 6.0% | 0.0% | 0.7% | 5.7% | 8.8% | 6.8% | 3.9% |
| Shares Outstanding | — | $269M | $285M | $303M | $326M | $329M | $326M | $336M | $354M | $380M | $291M |
Includes 30+ ratios · 29 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying MAR stock.
Marriott International, Inc.'s current P/E ratio is 41.0x. The historical average is 27.8x. This places it at the 89th percentile of its historical range.
Marriott International, Inc.'s current EV/EBITDA is 24.7x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 20.6x.
Based on historical data, Marriott International, Inc. is trading at a P/E of 41.0x. This is at the 89th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Marriott International, Inc.'s current dividend yield is 0.64% with a payout ratio of 27.6%.
Marriott International, Inc. has 21.3% gross margin and 15.8% operating margin. Operating margin between 10-20% is typical for established companies.
Marriott International, Inc.'s Debt/EBITDA ratio is 3.6x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.
Key Metrics
Top Statement Risk
Negative equity and lean liquidity
Metrics are mathematically derived from official filings.
Premium Multiple Prices in Sustained Growth
Based on reported figures, Marriott trades at 41.0x trailing earnings and 24.7x EV/EBITDA, a premium to most lodging peers that implies investors are pricing in durable fee-based growth well above the recent 4.3% trailing revenue expansion.
The forward P/E of 34.8x compresses only modestly from the trailing multiple, suggesting the market expects earnings growth to remain elevated rather than rebounding sharply. Relative to Hilton at 49.3x and Hyatt at 95.5x, Marriott's multiple looks moderate on P/E, yet it sits well above InterContinental at 36.7x and Choice at 26.2x, which may reflect its luxury exposure and loyalty-driven fee visibility. The 0.6% dividend yield signals that shareholder returns are delivered primarily through buybacks, so valuation rests more on earnings durability than income support.
Debt Growth Outpacing Asset Base
As reported in balance sheets, total debt rose about 26% from $14.0 billion in Q2 2024 to $17.7 billion in Q3 2026, while the D/EBITDA-based coverage stayed workable at an interest coverage near 5.7x in the latest quarter.
Interest coverage has compressed from above 7x in mid-2024 to roughly 5.0x to 5.7x recently, indicating debt service is becoming somewhat less comfortable even though it remains serviceable. Debt has grown faster than total assets, which suggests increasing reliance on borrowing to fund buybacks rather than on internally generated surplus. Investors should monitor refinancing exposure and whether coverage continues to drift lower if earnings growth slows further.
Thin Cash Buffer Against Large Obligations
Based on Marriott's reported figures, cash held between $358 million and $678 million over the period, a small buffer against $17.7 billion of total debt that points to a liquidity position dependent on continued access to credit markets.
The quoted current ratio spikes in some quarters appear to be distorted by the presence of data gaps and classification effects, so the more reliable read is the thin absolute cash balance relative to obligations. Under a severe stress scenario, a lean cash position could leave limited room to absorb a sharp drop in incentive fees or a pause in credit availability. Management's capital return program therefore appears to assume ongoing market access, which warrants further investigation if credit conditions tighten.
ROIC Recovering but Still Modest
According to reported quarterly figures, ROIC moved from 4.5% in Q4 2025 to 7.3% in Q3 2026, a recovery that is real but still low for a franchise model commonly associated with high capital efficiency.
The recent improvement appears driven mainly by margin recovery, with operating margin rising from 11.6% to 18.2% over the same span, rather than by a structural gain in asset efficiency. ROE is not meaningful given the negative equity base, so ROIC and ROA are the more informative return measures here. The persistence of single-digit ROIC despite a fee-based structure suggests returns depend heavily on sustaining the recent margin level.
Price-to-Earnings Misapplied to Fee Model
Based on reported figures, the P/E ratio is frequently applied to Marriott as if reported net income were clean earnings, though reimbursable pass-throughs and incentive fee timing can distort the headline figure considerably.
Headline revenue and net margin are affected by reimbursable expenses that carry no margin, which can make P/E and revenue-based multiples look more or less attractive than the underlying fee economics warrant. A better lens is an adjusted operating margin excluding pass-throughs, paired with EV to fee-related EBITDA, which isolates the franchise and management earnings base. Investors should also treat quarterly EPS swings with caution, since incentive fee recognition is back-weighted within the year.