Latest Ratios: P/E Ratio 37.1x · EV/EBITDA 24.4x · ROE N/A. (1997–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $91.7B | $83.6B | $79.6B | $68.3B | $48.5B | $54.4B | $43.0B | $50.8B | $38.5B | $51.6B | $24.1B |
| Enterprise Value | $108.4B | $100.3B | $94.4B | $80.7B | $59.1B | $64.3B | $53.3B | $62.4B | $47.5B | $59.4B | $31.7B |
| P/E Ratio → | 37.06 | 32.69 | 33.49 | 22.15 | 20.56 | 49.47 | — | 39.96 | 21.29 | 35.35 | 30.29 |
| P/S Ratio | 3.50 | 3.19 | 3.17 | 2.88 | 2.34 | 3.93 | 4.07 | 2.42 | 1.85 | 2.52 | 1.56 |
| P/B Ratio | — | — | — | — | 85.40 | 38.48 | 99.95 | 72.27 | 17.28 | 14.40 | 1.85 |
| P/FCF | 35.16 | 32.05 | 39.80 | 25.13 | 23.88 | 54.74 | 28.58 | 49.23 | 21.35 | 25.95 | 16.94 |
| P/OCF | 28.55 | 26.02 | 28.94 | 21.55 | 20.53 | 46.23 | 26.22 | 30.15 | 16.31 | 23.15 | 14.86 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 3.83 | 3.76 | 3.40 | 2.85 | 4.64 | 5.04 | 2.98 | 2.29 | 2.91 | 2.06 |
| EV / EBITDA | 24.43 | 22.60 | 22.16 | 18.77 | 15.30 | 31.42 | 94.84 | 28.33 | 17.92 | 21.35 | 20.03 |
| EV / EBIT | 26.18 | 23.94 | 24.54 | 20.47 | 16.80 | 40.16 | — | 31.31 | 17.68 | 18.17 | 21.52 |
| EV / FCF | — | 38.46 | 47.22 | 29.70 | 29.10 | 64.64 | 35.44 | 60.47 | 26.36 | 29.90 | 22.32 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.3% | 21.3% | 20.3% | 21.6% | 21.9% | 20.2% | 13.8% | 15.3% | 17.7% | 18.6% | 17.3% |
| Operating Margin | 15.8% | 15.8% | 15.0% | 16.3% | 16.7% | 12.6% | 0.8% | 8.6% | 11.4% | 12.2% | 9.2% |
| Net Profit Margin | 9.9% | 9.9% | 9.5% | 13.0% | 11.4% | 7.9% | -2.5% | 6.1% | 9.2% | 7.1% | 5.2% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | 237.9% | 119.2% | -47.1% | 87.0% | 65.7% | 17.6% | 17.2% |
| ROA | 9.7% | 9.7% | 9.2% | 12.2% | 9.4% | 4.4% | -1.1% | 5.2% | 8.0% | 6.1% | 5.3% |
| ROIC | 25.0% | 25.0% | 23.9% | 25.3% | 23.2% | 11.9% | 0.5% | 11.5% | 15.6% | 11.7% | 10.1% |
| ROCE | 22.6% | 22.6% | 21.3% | 21.8% | 18.9% | 9.2% | 0.5% | 10.1% | 13.4% | 13.5% | 13.0% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | — | — | — | — | 19.54 | 7.95 | 26.04 | 16.82 | 4.20 | 2.30 | 0.65 |
| Debt / EBITDA | 3.85 | 3.85 | 3.58 | 2.97 | 2.87 | 5.49 | 19.93 | 5.37 | 3.53 | 2.96 | 5.37 |
| Net Debt / Equity | — | — | — | — | 18.65 | 6.96 | 24.00 | 16.50 | 4.06 | 2.19 | 0.59 |
| Net Debt / EBITDA | 3.77 | 3.77 | 3.49 | 2.89 | 2.74 | 4.81 | 18.37 | 5.26 | 3.41 | 2.82 | 4.83 |
| Debt / FCF | — | 6.41 | 7.43 | 4.57 | 5.21 | 9.90 | 6.86 | 11.24 | 5.01 | 3.95 | 5.39 |
| Interest Coverage | 5.18 | 5.18 | 5.53 | 6.98 | 8.73 | 3.81 | -0.05 | 5.06 | 7.90 | 11.35 | 6.29 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.43 | 0.43 | 0.40 | 0.43 | 0.45 | 0.57 | 0.49 | 0.47 | 0.42 | 0.47 | 0.65 |
| Quick Ratio | 0.43 | 0.43 | 0.40 | 0.43 | 0.45 | 0.57 | 0.49 | 0.47 | 0.42 | 0.47 | 0.51 |
| Cash Ratio | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.22 | 0.15 | 0.03 | 0.05 | 0.07 | 0.17 |
| Asset Turnover | — | 0.95 | 0.96 | 0.92 | 0.84 | 0.54 | 0.43 | 0.84 | 0.88 | 0.85 | 0.64 |
| Inventory Turnover | — | — | — | — | — | — | — | — | — | — | 16.85 |
| Days Sales Outstanding | — | 40.55 | 40.64 | 41.74 | 45.17 | 52.21 | 61.05 | 41.68 | 37.51 | 35.21 | 40.16 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 0.8% | 0.9% | 0.9% | 0.9% | 0.7% | — | 0.4% | 1.2% | 1.4% | 0.9% | 1.6% |
| Payout Ratio | 27.6% | 27.6% | 28.7% | 19.0% | 13.6% | — | — | 48.1% | 28.5% | 33.0% | 46.3% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.7% | 3.1% | 3.0% | 4.5% | 4.9% | 2.0% | — | 2.5% | 4.7% | 2.8% | 3.3% |
| FCF Yield | 2.8% | 3.1% | 2.5% | 4.0% | 4.2% | 1.8% | 3.5% | 2.0% | 4.7% | 3.9% | 5.9% |
| Buyback Yield | 3.6% | 3.9% | 4.7% | 5.8% | 5.3% | 0.0% | 0.3% | 4.4% | 7.4% | 5.8% | 2.4% |
| Total Shareholder Yield | 4.4% | 4.8% | 5.6% | 6.6% | 6.0% | 0.0% | 0.7% | 5.7% | 8.8% | 6.8% | 3.9% |
| Shares Outstanding | — | $269M | $285M | $303M | $326M | $329M | $326M | $336M | $354M | $380M | $291M |
Includes 30+ ratios · 29 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying MAR stock.
Marriott International, Inc.'s current P/E ratio is 37.1x. The historical average is 27.8x. This places it at the 85th percentile of its historical range.
Marriott International, Inc.'s current EV/EBITDA is 24.4x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 20.6x.
Based on historical data, Marriott International, Inc. is trading at a P/E of 37.1x. This is at the 85th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Marriott International, Inc.'s current dividend yield is 0.76% with a payout ratio of 27.6%.
Marriott International, Inc. has 21.3% gross margin and 15.8% operating margin. Operating margin between 10-20% is typical for established companies.
Marriott International, Inc.'s Debt/EBITDA ratio is 3.8x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.
Key Metrics
Top Statement Risk
Greater China RevPAR weakness
Metrics are mathematically derived from official filings.
Premium Multiple Reflects Fee-Based Model
Marriott trades at 37.6x trailing earnings and 24.7x EV/EBITDA, a premium to Hilton's 53.4x P/E but below its 30.7x EV/EBITDA, per current market data. This suggests investors are pricing in sustained mid-single-digit growth.
The forward P/E of 30.5x implies the market expects earnings growth to continue at a pace that justifies the premium over the broader market. Compared to IHG's 32.8x P/E and 20.2x EV/EBITDA, Marriott's multiple is higher, likely reflecting its superior scale and luxury brand portfolio. However, the PEG ratio is unavailable, making it difficult to assess whether the growth rate justifies the multiple. Investors should monitor whether the current valuation leaves room for disappointment if RevPAR growth decelerates.
Margins Recover but Mix Shifts Loom
Operating margin improved to 17.4% in 2026Q2 from 14.7% in 2024Q1, per quarterly data, but gross margin remains volatile, swinging from 26.9% to 22.0% over the same period. This suggests underlying profitability is stable but subject to mix shifts.
The improvement in operating margin reflects strong operating leverage, as SG&A has remained flat despite revenue growth. However, the gross margin decline from 26.9% in 2025Q2 to 22.0% in 2026Q2 may indicate a shift toward lower-margin managed properties or timing of incentive fees. Net margin of 10.8% in 2026Q2 is consistent with the prior year, suggesting that the core fee-based business is generating stable returns. The key risk is whether the mix shift toward managed properties is structural, which could pressure margins over time.
ROIC Cyclicality Masks Underlying Strength
ROIC ranged from 4.5% in 2025Q4 to 7.8% in 2024Q2, per reported figures, showing cyclicality tied to seasonal fee timing. The latest 7.2% is above the 10-quarter average, suggesting the asset-light model is generating adequate returns on invested capital.
The volatility in ROIC is largely due to the timing of incentive management fees, which are back-weighted to year-end. Despite this, the trend appears stable, with ROIC consistently above 5% in most quarters. Compared to peers, Marriott's ROIC is lower than Hilton's 24.7% and IHG's 159.6%, but this is partly due to differences in capital structure and accounting. The negative equity base complicates ROE analysis, but ROIC provides a cleaner view of operating efficiency. Investors should focus on the sustainability of ROIC as the company continues to shift toward franchising.
Working Capital Efficiency Hides in Pass-Throughs
DSO has remained stable at 40-43 days over the last ten quarters, per quarterly data, while DPO is low at 13-15 days, resulting in a negative cash conversion cycle. This reflects the asset-light model's reliance on fee collections rather than inventory.
The negative CCC is typical for asset-light companies, as they collect fees from franchisees and owners before paying expenses. However, the low DPO suggests limited supplier leverage, which may be a function of the pass-through nature of reimbursable expenses. Asset turnover is low at 0.25x, but this is expected given the minimal capital intensity. The efficiency of the model is better measured by the conversion of revenue to cash, which has been strong, with cumulative OCF exceeding net income. Investors should monitor whether DSO trends indicate any deterioration in collection from franchisees.
Leverage Creeps Higher on Buyback Intensity
Debt-to-EBITDA rose to 14.05x in 2026Q2 from 11.25x in 2024Q2, per reported figures, while interest coverage improved to 5.72x from 7.01x. This suggests leverage is increasing but remains serviceable, though the negative equity base warrants caution.
The increase in D/EBITDA is driven by a 32% rise in total debt to $17.8B, while EBITDA has grown more slowly. Interest coverage of 5.72x indicates that operating income comfortably covers interest expense, but the trend is downward from 7.01x in 2024Q2. The negative equity of -$4.5B makes traditional D/E incalculable, but debt-to-assets at 63% signals a highly leveraged balance sheet. The reliance on debt to fund buybacks, as seen in the $1.1B repurchase in 2026Q2, suggests that leverage may continue to rise if buybacks persist. Investors should monitor whether the company can maintain access to credit markets given the thin liquidity.
Thin Liquidity Relies on Credit Access
Current ratio improved to 0.53 in 2026Q2 from 0.42 in 2024Q1, per balance sheet data, but cash remains lean at $462M against $17.8B debt. This indicates a tight liquidity position that depends on consistent credit market access.
The current ratio below 1.0 is typical for asset-light companies with stable cash flows, but the low absolute cash balance raises concerns about the ability to weather a downturn. The quick ratio is identical to the current ratio, indicating no inventory dependence, which is consistent with the service-based model. However, the reliance on short-term credit facilities to fund operations and buybacks means that any disruption in credit markets could strain liquidity. The improvement in the current ratio from 0.42 to 0.53 is modest and still leaves little buffer. Investors should monitor the company's ability to refinance maturing debt and maintain its revolving credit facility.
Misapplied Metric: EV/EBITDA
EV/EBITDA is often misapplied to Marriott because it fails to account for the asset-light model's low capital intensity and the pass-through nature of reimbursable expenses, per industry analysis. A more appropriate metric is EV/EBITDAR or a multiple of fee-based earnings.
Traditional EV/EBITDA overstates the true economic leverage because EBITDA includes reimbursable expenses that carry no margin, inflating the denominator. Additionally, the negative equity base makes EV/EBITDA comparisons with peers misleading. Investors should adjust EBITDA to exclude reimbursable expenses and focus on fee-based earnings, which better reflect the company's cash-generating ability. Alternatively, a multiple of franchise and management fees, such as EV/fee revenue, provides a cleaner valuation metric. This adjustment is critical when comparing Marriott to peers like Hilton and IHG, which have similar models but different accounting treatments.