Total debt of $174.9M against equity of $51.3M and cash of only $18.7M points to a highly levered capital structure with limited liquidity buffer, with a current ratio of 1.32.
MediaAlpha, Inc. (MAX) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 192.71M | 174.37M | 189.91M | 74.57M | 80.42M | 137.11M | 127.8M | 67.49M | 44.1M |
| Cash & Short-Term Investments | 18.68M | 46.88M | 43.27M | 17.27M | 14.54M | 50.56M | 23.55M | 10.03M | 5.66M |
| Cash Only | 18.68M | 46.88M | 43.27M | 17.27M | 14.54M | 50.56M | 23.55M | 10.03M | 5.66M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 166.94M | 123.02M | 142.93M | 53.77M | 60M | 76.09M | 96.3M | 56.01M | 37.15M |
| Days Sales Outstanding | 48.09 | 40.32 | 60.33 | 50.57 | 47.7 | 43.04 | 60.1 | 50.11 | 45.67 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 7.09M | 4.48M | 3.71M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 179.52M | 209.46M | 72.54M | 79.35M | 89.66M | 152.7M | 82.54M | 37.91M | 43.27M |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 2.76M | 3.51M | 762K | 755K | 881K |
| Fixed Asset Turnover | - | - | - | - | 166.27x | 183.63x | 767.47x | 540.40x | 337.01x |
| Goodwill | 47.74M | 47.74M | 47.74M | 47.74M | 47.74M | 18.4M | 18.4M | 18.4M | 18.4M |
| Intangible Assets | 2.16M | 3.59M | 19.98M | 26.02M | 32.93M | 12.57M | 15.55M | 18.75M | 23.98M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 1.4M | 10M | 0 | 0 | 0 |
| Other Non-Current Assets | 6.8M | 8.4M | 4.81M | 5.6M | 4.83M | 108.22M | 16.21M | 0 | 0 |
| Total Assets | 372.23M | 383.83M | 262.45M | 153.93M | 170.08M | 289.8M | 210.34M | 105.4M | 87.37M |
| Asset Turnover | 3.49x | 2.90x | 3.29x | 2.52x | 2.70x | 2.23x | 2.78x | 3.87x | 3.40x |
| Asset Growth % | 183.55% | 46.25% | 70.5% | -9.5% | -41.31% | 37.78% | 99.57% | 20.64% | - |
| Total Current Liabilities | 145.7M | 147.65M | 132.95M | 79.72M | 76.89M | 84.22M | 107.45M | 47.91M | 33.46M |
| Accounts Payable | 121.72M | 91.09M | 105.56M | 56.28M | 53.99M | 61.77M | 98.25M | 40.45M | 27.01M |
| Days Payables Outstanding | 34.58 | 35.15 | 53.43 | 63.91 | 50.66 | 41.46 | 71.8 | 43.06 | 39.81 |
| Short-Term Debt | 7.17M | 22.77M | 8.85M | 11.85M | 8.77M | 8.73M | 0 | 873K | 1.19M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 33.78M | 994K | 0 | 0 | 0 | 0 | 0 | 1.41M |
| Current Ratio | 1.32x | 1.18x | 1.43x | 0.94x | 1.05x | 1.63x | 1.19x | 1.41x | 1.32x |
| Quick Ratio | 1.32x | 1.18x | 1.43x | 0.94x | 1.05x | 1.63x | 1.19x | 1.41x | 1.32x |
| Cash Conversion Cycle | 13.51 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 206.76M | 265.38M | 175.72M | 168.63M | 179.27M | 267.15M | 208M | 171.08M | 13.43M |
| Long-Term Debt | 167.75M | 132.02M | 153.6M | 162.44M | 174.3M | 178.07M | 182.67M | 96.67M | 13.06M |
| Capital Lease Obligations | 415K | 415K | 0 | 0 | 2.43M | 3.22M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 22.5M | 0 | 0 |
| Other Non-Current Liabilities | 39.02M | 132.95M | 22.13M | 6.18M | 2.54M | 85.87M | 2.83M | 74.42M | 369K |
| Total Liabilities | 352.47M | 413.02M | 308.68M | 248.35M | 256.17M | 351.37M | 315.45M | 218.99M | 46.89M |
| Total Debt | 174.92M | 155.2M | 162.44M | 174.3M | 186.29M | 190.78M | 182.67M | 97.54M | 14.25M |
| Net Debt | 156.24M | 108.33M | 119.18M | 157.03M | 171.75M | 140.22M | 159.11M | 87.51M | 8.59M |
| Debt / Equity | 8.85x | - | - | - | - | - | - | - | 0.35x |
| Debt / EBITDA | 1.15x | 1.91x | 3.29x | - | - | 34.67x | 7.93x | 3.20x | 0.46x |
| Net Debt / EBITDA | 1.03x | 1.33x | 2.41x | - | - | 25.48x | 6.91x | 2.87x | 0.27x |
| Interest Coverage | 1.82x | -8.88x | 3.75x | -2.33x | 4.29x | -0.22x | 2.46x | 3.54x | 16.18x |
| Total Equity | 19.76M | -29.19M | -46.23M | -94.42M | -86.08M | -61.57M | -105.12M | -113.6M | 40.48M |
| Equity Growth % | 287.56% | 36.85% | 51.04% | -9.69% | -39.82% | 41.43% | 7.46% | -380.62% | - |
| Book Value per Share | 0.31 | -0.44 | -0.87 | -2.07 | -2.05 | -1.01 | -3.27 | -111.76 | 1.22 |
| Total Shareholders' Equity | 51.33M | 4.16M | 2.38M | -10.29M | -15.99M | -4.34M | -33.77M | -113.6M | 40.48M |
| Common Stock | 610K | 645K | 671K | 655K | 626K | 606K | 589K | 79.55M | 75.95M |
| Retained Earnings | -403.65M | -480.31M | -505.93M | -522.56M | -482.14M | -424.48M | -418.97M | -193.14M | -35.47M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -513K |
| Minority Interest | -31.57M | -33.35M | -48.61M | -84.13M | -70.09M | -57.23M | -71.34M | 0 | 0 |
Quick answers to the most common questions about buying MAX stock.
As of 2025, MediaAlpha, Inc. (MAX) had total assets of $383.8M including $174.4M in current assets.
MediaAlpha, Inc. (MAX) carries total debt of $155.2M, offset by $46.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MediaAlpha, Inc. (MAX) has total shareholders' equity (book value) of $4.2M ($-0.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MediaAlpha, Inc. (MAX) reported a current ratio of 1.18x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin equity and leverage
Metrics are mathematically derived from official filings.
Equity Recovers From Deficit Position
According to reported balance sheet figures, MAX shareholder equity moved from a deficit of negative $29.8M in 2025Q3 to $51.3M in 2026Q3, a recovery driven largely by retained earnings improvement from accumulated deficit of negative $511.7M to negative $403.7M.
The reversal from negative equity suggests the business has begun rebuilding its capital base through sustained profitability rather than external recapitalization. However, equity remains thin relative to total assets of $372.2M, so the recovery is still fragile and sensitive to earnings volatility. Investors should monitor whether retained earnings continue to rise consistently across coming quarters.
Debt Dominates Capital Structure Mix
Based on reported figures, total debt of $174.9M in 2026Q3 represents roughly 47% of total assets and produces a debt-to-equity ratio of 8.85, indicating leverage that is high relative to the equity cushion.
Debt has remained in a relatively stable $155M to $177M range across the ten reported quarters, suggesting the company is not aggressively adding leverage but is also not meaningfully deleveraging. The elevated D/E ratio implies that creditors hold a dominant claim on the asset base, which may constrain flexibility if earnings weaken. Refinancing terms and maturity profile are not supplied in the data and warrant further investigation.
Thin Cash Buffer Against Obligations
As reported in financial statements, MAX held only $18.7M in cash in 2026Q3 against total liabilities of $352.5M, with the current ratio at 1.32 and cash declining from a $85.4M peak in 2025Q2.
The current ratio above 1.0 suggests short-term obligations are nominally covered, but cash on hand is small relative to the scale of liabilities. The sharp decline in cash over the past year may reflect working capital timing or capital deployment rather than operating weakness, though the data does not isolate the cause. The narrow liquidity cushion suggests limited capacity to absorb a sudden revenue or carrier-demand shock without reliance on credit availability.
Deferred Revenue Not Reported Separately
Based on the supplied balance sheet data, deferred revenue is reported as zero across all ten quarters, so forward revenue visibility cannot be assessed from this balance sheet alone.
The absence of a deferred revenue balance is consistent with a transactional, per-lead fee model in which revenue is recognized upon referral delivery rather than billed in advance. This means forward indicators must come from guidance, carrier demand commentary, or volume data rather than contract backlog. Analysts should not infer backlog strength from the balance sheet for this business.
Negative Equity History Masks Fragility
Based on reported figures, MAX equity was negative in several recent quarters and only turned positive in 2026, meaning the current $51.3M equity figure may overstate the durability of the capital base.
The near-zero and negative equity history suggests the balance sheet has only recently moved out of a stressed position, and a single adverse quarter could reverse the recovery. Because goodwill of $47.7M and accumulated deficits make up a large share of the equity picture, tangible book value is likely weaker than headline equity. This warrants further investigation before treating the current equity level as a stable foundation.