VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MCOMoody's Corporation
$450.01$79.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMCOCash Flow

Moody's Corporation (MCO) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion remains highly efficient, with an OCF/NI ratio of 1.42 in 2026Q1, enabling the firm to sustain a 40.6% FCF margin while aggressively returning capital to shareholders.

MCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations3.08B2.9B2.84B2.15B1.47B2B2.15B1.68B1.46B754.6M1.23B1.15B1.02B926.8M823.1M803.3M653.3M643.8M534.7M984M752.5M707.9M519.7M468.4M334.8M306.3M67.6M344.7M342.2M
Operating CF Margin %-37.59%40.04%36.36%26.96%32.25%39.96%34.69%32.89%17.95%34.02%33.11%30.55%31.18%30.15%35.22%32.15%35.82%30.46%43.56%36.94%40.88%36.13%37.57%32.72%38.45%11.22%17.48%17.69%
Operating CF Growth %36.19%2.22%31.94%45.93%-26.48%-6.57%28.12%14.64%93.63%-38.46%6.28%13.25%9.9%12.6%2.46%22.96%1.48%20.4%-45.66%30.76%6.3%36.21%10.95%39.9%9.3%353.11%-80.39%0.73%-
Net Income2.5B2.46B2.06B1.61B1.37B2.21B1.78B1.42B1.31B1B266.6M941.3M988.7M804.5M690M571.4M507.8M402M457.6M701.5M753.9M560.8M425.1M363.9M288.9M212.2M158.5M256M280.1M
Depreciation & Amortization489M480M431M373M331M257M220M200M191.9M158.3M126.7M113.5M95.6M93.4M93.5M79.2M66.3M64.1M75.1M42.9M39.5M35.2M34.1M32.6M24.6M17M16.6M140.9M141.6M
Stock-Based Compensation232M232M000000000000000063.2M000010.8M00000
Deferred Taxes-12M-17M-62M-38M48M-218M-44M-38M-98.9M88.3M-153.1M18.1M29.9M-27.2M36.1M10.3M-10.6M16.5M-17.3M-76.4M-27.2M-20.2M-9.6M-400K-3.6M-800K-2.3M24.5M-49.2M
Other Non-Cash Items-399M1M261M247M148M152M154M195M140.1M-40.8M36M44.6M-70.2M20.5M57.9M49.5M55.2M57.5M-15.3M-7.3M-185.5M127.2M85.3M33.9M29.9M4M300K9.3M28.8M
Working Capital Changes276M-254M150M-38M-427M-400M38M-104M-81.6M-451.8M949.9M36.1M-25.4M35.6M-54.4M92.9M34.6M103.7M-28.6M323.3M171.8M4.9M-15.2M27.6M-5M73.9M-105.5M-94.8M-59.1M
Change in Receivables-250M-203M-187M-12M34M-257M31M-134M-136.1M-148.1M-104.8M-25.4M-98.3M-67M-128.2M17.1M-54.4M-14.9M26.2M36.7M-42.4M-53.1M-87.3M-91.8M-16.6M0000
Change in Inventory0000000000000000000000061.2M83.4M0000
Change in Payables554M-55M225M76M-161M80M247M77M-134M-638.4M908.7M51.4M59.2M-2.9M101.8M24.4M83.5M50.4M-118.4M53.9M141.4M-16M36.5M30.6M-66.8M0000
Cash from Investing-313M2M-1.06B-247M-262M-2.62B-1.1B24M-406.4M-3.43B56.6M-92M-748.7M-261.9M-50.2M-267.6M-228.8M-93.8M-319.3M-124.7M116.1M-150.4M-24.8M-17.1M-223.6M-30M-33.6M-110.1M-104.7M
Capital Expenditures-91M-326M-317M-271M-283M-139M-103M-69M-90.4M-90.6M-115.2M-89M-74.6M-42.3M-45M-67.7M-79M-90.7M-84.4M-181.8M-31.1M-31.3M-21.3M-17.9M-18.1M-14.8M-12.3M-44.1M-55.4M
CapEx % of Revenue1.16%4.22%4.47%4.58%5.18%2.24%1.92%1.43%2.03%2.15%3.2%2.55%2.24%1.42%1.65%2.97%3.89%5.05%4.81%8.05%1.53%1.81%1.48%1.44%1.77%1.86%2.04%2.24%2.86%
Acquisitions0----------------------------
Investments41M64M1.2B703M736M703M376M321M269.5M245.3M243.2M569.9M539M234.6M66.2M64.2M54.9M10M7.1M46.6M115.2M97.1M23.3M000000
Other Investing-245M32M00220M-11M05M0113.2M-23.1M39.7M21.7M00000900K0000800K200K0-3.9M-66.7M-76.3M
Cash from Financing-3.48B-3.06B-1.45B-1.58B-1.21B-122M-328M-1.55B-411.5M1.61B-964.4M-461M-880.7M-498.8M202.6M-417.7M-241.3M-348.8M-344.8M-861.5M-965.2M-666.5M-162.3M-227.7M-236.6M-233M81.6M-211.7M-227.3M
Debt Issued (Net)0----------------------------
Equity Issued (Net)-1.57B-1.66B-1.31B-511M-1.04B-795M-556M-1.02B-217.9M-192.9M-705.4M-1.07B-1.12B-757.1M-79.8M-287.4M-188.9M19.8M-569.4M-1.67B-988.3M-602.6M-116.3M-93.8M-315.9M-204.7M-211.2M-186.4M-182M
Dividends Paid-691M-701M-620M-564M-515M-463M-420M-378M-337.2M-290.4M-285.1M-272.1M-236M-197.3M-143M-121M-98.6M-94.5M-96.8M-85.2M-79.5M-60.3M-44.7M-26.8M-27.8M-28.3M-7.2M-120.1M-137.4M
Share Repurchases-1.56B-1.71B-1.38B-561M-1.07B-833M-607M-1.07B-264.8M-248.5M-783.2M-1.16B-1.22B-893.1M-196.5M-333.8M-223.6M0-592.9M-1.74B-1.09B-691.7M-221.3M-172.8M-369.9M-267.6M-223.9M-237.9M-220.2M
Other Financing-1.22B-5M-7M-9M-1M-5M-1M-3M-4.4M-3.2M26.1M26.7M36.6M26.3M6.9M2M2.2M1.3M7.5M52.2M103.2M00000029.7M52M
Net Change in Cash-670M-24M278M361M-42M-786M765M147M613.5M-980M294.1M537.9M-700M164.1M995.4M100.4M185.7M228M-180.4M18.2M-77.9M486M0229.2M-123.3M44.1M115.7M22.6M8.8M
Free Cash Flow2.99B2.58B2.52B1.88B1.19B1.87B2.04B1.61B1.37B664M1.11B1.06B944M884.5M778.1M735.6M574.3M553.1M450.3M802.2M721.4M676.6M498.4M450.5M316.7M291.5M55.3M300.6M286.8M
FCF Margin %38%33.36%35.57%31.78%21.78%30.01%38.04%33.26%30.85%15.79%30.82%30.55%28.31%29.76%28.5%32.25%28.26%30.78%25.65%35.51%35.41%39.07%34.65%36.14%30.95%36.59%9.18%15.25%14.83%
FCF Growth %19.87%2.14%34.1%57.85%-36.17%-8.66%27.21%17.17%106.43%-40.23%4.35%12.78%6.73%13.67%5.78%28.09%3.83%22.83%-43.87%11.2%6.62%35.75%10.63%42.25%8.64%427.12%-81.6%4.81%-
FCF per Share16.8814.3113.8010.226.459.9310.798.387.053.425.695.234.403.963.433.212.432.331.842.952.472.211.641.481.010.910.170.910.84
FCF Conversion (FCF/Net Income)1.20x1.18x1.38x1.34x1.07x0.91x1.21x1.18x1.12x0.75x4.60x1.23x1.03x1.15x1.19x1.41x1.29x1.60x1.17x1.40x1.00x1.26x1.22x1.29x1.16x1.44x0.43x1.35x1.22x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory and cyclical sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in financial statements, MCO consistently demonstrates strong cash conversion, with OCF/NI ratios frequently exceeding 1.20, suggesting that the firm's reported net income is well-supported by actual cash inflows rather than being inflated by non-cash accounting accruals or aggressive revenue recognition practices.

The consistent premium of operating cash flow over net income indicates a high quality of earnings, likely driven by the deferred revenue nature of the Analytics segment and the upfront billing common in ratings services. Investors should monitor periods where this ratio dips toward parity, as it may signal a shift in billing cycles or a temporary increase in uncollected receivables.

Free Cash Flow Margin Resilience

Based on quarterly data, MCO maintains a robust FCF margin profile that peaked at 45.0% in 2025Q3, reflecting the firm's ability to generate significant discretionary cash flow even during periods of variable debt issuance and fluctuating market demand for credit-related analytical tools.

The trajectory of free cash flow appears highly correlated with the cyclicality of the MIS segment, yet the firm maintains a structural floor that prevents significant cash burn. This suggests that the business model is inherently self-funding, allowing for consistent capital returns to shareholders regardless of short-term volatility in global bond markets.

Working Capital as Cash Driver

According to recent SEC filings, working capital changes have frequently acted as a net positive contributor to operating cash flow, with a notable $284 million inflow in 2025Q3, indicating efficient management of receivables and the strategic benefit of collecting fees in advance of service delivery.

The volatility in working capital, ranging from significant inflows to the $221 million outflow in 2025Q2, warrants further investigation into the timing of large-scale contract renewals. This fluctuation appears to be a function of the firm's billing cadence rather than operational inefficiency, suggesting that cash flow timing is a key variable for short-term liquidity modeling.

Aggressive Capital Allocation Strategy

Based on reported figures, MCO utilizes its robust free cash flow to aggressively fund share repurchases, which reached $1.5 billion in 2026Q1, demonstrating a clear management preference for returning capital to shareholders over hoarding cash or pursuing excessive inorganic growth through large-scale acquisitions.

The scale of share repurchases relative to net income suggests that management views the firm's own equity as a primary investment vehicle. While this strategy has historically supported EPS growth, investors should monitor whether the reliance on debt-funded buybacks remains sustainable if interest rate environments compress the firm's interest coverage ratios.

MCO — Frequently Asked Questions

Quick answers to the most common questions about buying MCO stock.

How much cash does Moody's Corporation (MCO) generate from operations?

Moody's Corporation (MCO) generated $2.90B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Moody's Corporation's free cash flow?

Moody's Corporation (MCO) generated $2.58B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Moody's Corporation's capital expenditure (CapEx)?

Moody's Corporation (MCO) spent $326.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Moody's Corporation distribute cash to shareholders?

In 2025, Moody's Corporation (MCO) returned $701.0M to shareholders via cash dividends and spent $1.71B on share repurchases. This shows the company's commitment to returning capital to its equity investors.