Total debt escalated to $347.8M in 2026Q2 from $119.6M in 2024Q4, with D/E rising to 0.66, while cash stands at $292.7M and equity has eroded to $523.7M from $850.8M in 2024Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 1.2B | 1.25B | 1.03B | 637.28M | 361.37M | 271.68M | 285.16M | 440.2M | 485.2M | 192.01M | 41.21M | 363.58K | 99.35M | 92.24M | 101.39M | 40.29M | 51.52M | 44.57M | 91.22M | 117M | 47.63M | 62.95M | 126.02M | 77.06M |
| Cash & Short-Term Investments | 838.75M | 983.56M | 926.25M | 634.13M | 358.77M | 270.35M | 284.15M | 439.05M | 483.72M | 191.53M | 40.5M | 66.57M | 97.69M | 91.48M | 100.6M | 39.73M | 50.97M | 44.16M | 73.56M | 115.58M | 46.82M | 62.06M | 124.97M | 76.23M |
| Cash Only | 292.73M | 198.69M | 100.02M | 99.92M | 331.55M | 36.27M | 54M | 46.7M | 57.38M | 148.63M | 40.5M | 34.97M | 46.02M | 48.49M | 81.51M | 30.07M | 31.31M | 44.16M | 52.05M | 115.58M | 33.69M | 23.81M | 42.74M | 36.06M |
| Short-Term Investments | 546.03M | 784.87M | 826.23M | 534.22M | 27.23M | 234.08M | 230.15M | 392.35M | 426.34M | 42.9M | 0 | 31.61M | 51.67M | 42.99M | 19.09M | 9.65M | 19.66M | 0 | 21.52M | 0 | 13.14M | 38.25M | 82.23M | 40.16M |
| Accounts Receivable | 192.31M | 134.48M | 53.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.33K | 0 | 0 | 0 | 0 | 116K | 0 | 16M | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 44.59 | 51.21 | 109.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.86 | - | 2.23K | - | - | - | - | - |
| Inventory | 99.39M | 74.84M | 34.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 296.55 | 486.52 | 1.99K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 68.72M | 52.89M | 18.79M | 3.15M | 2.6M | 0 | 0 | 1.15M | 1.48M | 485K | 0 | 0 | 1.66M | 0 | 0 | 0 | 0 | 419K | 151K | 83K | 540K | 457K | 457K | 345K |
| Total Non-Current Assets | 45.47M | 13.82M | 9.32M | 3.27M | 1.2M | 1.65M | 1.83M | 1.86M | 227K | 301K | 3K | 420K | 1.33M | 2.96M | 1.63M | 2.04M | 2.55M | 4.34M | 6.03M | 5.65M | 7.16M | 8.26M | 6M | 3.33M |
| Property, Plant & Equipment | 17.17M | 6.44M | 4.59M | 3.27M | 1.2M | 1.65M | 1.83M | 1.86M | 227K | 301K | 2.95K | 420K | 1.02M | 1.55M | 1.17M | 1.41M | 2.18M | 3.98M | 5.93M | 5.58M | 6.07M | 8.13M | 4.8M | 3.25M |
| Fixed Asset Turnover | 111.29x | 148.87x | 39.24x | - | - | - | - | - | - | - | - | - | - | - | - | 5.39x | 6.79x | 36.26x | 0.44x | 0.13x | - | - | 0.04x | 0.40x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 7.19M | 7.38M | 4.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 21.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305K | 1.41M | 458K | 631K | 366K | 358K | 103K | 76K | 1.09M | 133K | 1.2M | 82K |
| Total Assets | 1.24B | 1.26B | 1.04B | 640.55M | 362.57M | 273.33M | 287M | 442.06M | 485.43M | 192.31M | 41.21M | 68.19M | 100.67M | 95.2M | 103.02M | 42.32M | 54.07M | 48.91M | 97.25M | 122.65M | 54.79M | 71.21M | 132.02M | 80.39M |
| Asset Turnover | 1.01x | 0.76x | 0.17x | - | - | - | - | - | - | - | - | - | - | - | - | 0.18x | 0.27x | 2.95x | 0.03x | 0.01x | - | - | 0.00x | 0.02x |
| Asset Growth % | 93.53% | 20.85% | 62.71% | 76.67% | 32.65% | -4.76% | -35.08% | -8.93% | 152.42% | 366.67% | -39.57% | -32.26% | 5.75% | -7.59% | 143.4% | -21.72% | 10.54% | -49.71% | -20.71% | 123.86% | -23.06% | -46.06% | 64.23% | - |
| Total Current Liabilities | 374.2M | 310.29M | 169.28M | 118.55M | 115.89M | 76.84M | 46.56M | 25.13M | 8.44M | 10.05M | 4.8M | 49.28M | 30.89M | 32.21M | 23.49M | 15.15M | 16.74M | 16.47M | 33.32M | 20.77M | 11.55M | 14.47M | 12.88M | 3.5M |
| Accounts Payable | 34.51M | 48.88M | 43.6M | 28.04M | 23.83M | 21.38M | 1.02M | 1.18M | 2.49M | 1.93M | 762K | 102.29K | 3.14M | 6.59M | 5.66M | 3.47M | 1.93M | 3.96M | 3.33M | 2.49M | 2.63M | 3.36M | 2.88M | 209K |
| Days Payables Outstanding | 157.72 | 317.74 | 2.55K | - | - | - | 788.12 | 3.84K | 9.46K | 9.14K | 1000K | - | 1.7K | 4.66K | 2.8K | 864.38 | - | - | - | - | 262.84 | - | 336.43 | - |
| Short-Term Debt | 1.03M | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.1M | 9.26M | 9.49M | 7.94M | 4.23M | 0 | 0 | 2.17M | 2.41M | 2.33M | 1.92M | 537K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43K | -42K | -42K | -13K | -12K | 4.57M | 4.65M | 12.59M | 5.35M | 457K | 457K | 457K | 345K |
| Other Current Liabilities | 0 | 260.39M | 34.96M | 17.03M | 14.86M | 6.77M | 4.69M | 2.78M | 1.8M | 0 | 0 | 43K | 14.64M | 12.95M | 6.6M | 4.52M | 3.33M | 3.81M | 12.3M | 1.34M | 4.93M | 7.85M | 8.35M | 0 |
| Current Ratio | 3.20x | 4.01x | 6.10x | 5.38x | 3.12x | 3.54x | 6.13x | 17.52x | 57.46x | 19.10x | 8.58x | 0.01x | 3.22x | 2.86x | 4.32x | 2.66x | 3.08x | 2.71x | 2.74x | 5.63x | 4.12x | 4.35x | 9.79x | 22.04x |
| Quick Ratio | 2.94x | 3.77x | 5.90x | 5.38x | 3.12x | 3.54x | 6.13x | 17.52x | 57.46x | 19.10x | 8.58x | 0.01x | 3.22x | 2.86x | 4.32x | 2.66x | 3.08x | 2.71x | 2.74x | 5.63x | 4.12x | 4.35x | 9.79x | 22.04x |
| Cash Conversion Cycle | 183.43 | 219.99 | -449.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 346.72M | 346.61M | 118.59M | 116.67M | 49.29M | 387K | 468K | 361K | 0 | 0 | 0 | 0 | 4.65M | 13.9M | 4.46M | 12.4M | 13.85M | 7.53M | 122.72M | 76.98M | 44.99M | 4.26M | 1.19M | 0 |
| Long-Term Debt | 340.79M | 346.61M | 117.57M | 115.48M | 49.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.61M | 13.82M | 4.46M | 12.39M | 11.67M | 0 | 6.29M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 23.5M | 6.73M | 1.02M | 1.19M | 0 | 387K | 468K | 361K | 0 | 0 | 0 | 0 | 43K | 85K | 1K | 14K | 26K | 799K | 2.01M | 2.81M | 3.17M | 4.26M | 1.19M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26K | -799K | -114.42M | -74.17M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -6.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.82M | 0 | 0 | 0 |
| Total Liabilities | 720.92M | 656.9M | 287.86M | 235.21M | 165.18M | 77.22M | 47.02M | 25.49M | 8.44M | 10.05M | 4.8M | 17.79M | 35.54M | 46.11M | 27.95M | 27.55M | 30.59M | 24M | 156.04M | 97.75M | 56.54M | 18.73M | 14.06M | 3.5M |
| Total Debt | 347.75M | 354.36M | 119.57M | 117.19M | 49.89M | 797K | 786K | 676K | 0 | 0 | 0 | 4.65M | 13.91M | 23.4M | 12.4M | 16.65M | 11.89M | 2.06M | 10.48M | 5.22M | 5.5M | 6.17M | 1.73M | 0 |
| Net Debt | 55.02M | 155.67M | 19.55M | 17.28M | -281.66M | -35.47M | -53.22M | -46.02M | -483.72M | -191.53M | -40.5M | -30.32M | -32.12M | -25.09M | -69.11M | -13.43M | -19.42M | -42.09M | -41.57M | -110.36M | -28.19M | -17.64M | -41.01M | -36.06M |
| Debt / Equity | 0.66x | 0.59x | 0.16x | 0.29x | 0.25x | 0.00x | 0.00x | 0.00x | - | - | - | 0.09x | 0.21x | 0.48x | 0.17x | 1.13x | 0.51x | 0.08x | - | 0.21x | - | 0.12x | 0.01x | - |
| Debt / EBITDA | -1.08x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02x | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.17x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.51x | - | - | - | - | - | - |
| Interest Coverage | -19.19x | -11.92x | -30.76x | -28.39x | -73.51x | - | - | - | - | - | -21.63x | -3.05x | -37.99x | -33.25x | -32.96x | -23.32x | -64.85x | 254.49x | -188.40x | - | - | - | - | - |
| Total Equity | 523.72M | 602.69M | 754.38M | 405.33M | 197.39M | 196.11M | 239.97M | 416.56M | 476.98M | 182.26M | 36.41M | 50.41M | 65.14M | 49.09M | 75.07M | 14.77M | 23.48M | 24.91M | -58.79M | 24.9M | -1.75M | 52.48M | 117.96M | 76.89M |
| Equity Growth % | -87.87% | -20.11% | 86.11% | 105.35% | 0.65% | -18.28% | -42.39% | -12.67% | 161.71% | 400.57% | -27.77% | -22.61% | 32.68% | -34.6% | 408.1% | -37.08% | -5.75% | 142.37% | -336.15% | 1525.07% | -103.33% | -55.51% | 53.41% | - |
| Book Value per Share | 17.97 | 26.86 | 35.46 | 21.69 | 11.52 | 11.86 | 15.54 | 27.06 | 32.24 | 14.88 | 7.00 | 294.76 | 23.15 | 24.21 | 44.23 | 10.96 | 20.36 | 25.55 | -61.00 | 26.84 | -2.75 | 82.54 | 220.73 | 123.15 |
| Total Shareholders' Equity | 523.72M | 602.69M | 754.38M | 405.33M | 197.39M | 196.11M | 239.97M | 416.56M | 476.98M | 182.26M | 36.41M | 50.41M | 65.14M | 49.09M | 75.07M | 14.77M | 23.48M | 24.91M | -58.79M | 24.9M | -1.75M | 52.48M | 117.96M | 76.89M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1K | 1.2K | 14K | 11K | 9K | 7K | 5K | 4K | 3K | 3K | 3K | 2K | 2K | 3K | 3K |
| Retained Earnings | -2.24B | -2.09B | -1.8B | -1.34B | -962.66M | -667.31M | -425.46M | -223.22M | -139.27M | -106.46M | -75.31M | -706.24M | -637.57M | -551.41M | -461.22M | -398.43M | -351.05M | -313.58M | -392.67M | -300.05M | -236.56M | -179.29M | -110.42M | -64.49M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 808K | 873K | 468K | 468K | -32K | -80K | 47K | 216K | -319K | -31K | 25.4K | 4K | 4K | 17K | 2K | 3K | -3K | -16.03M | 15K | -11.52M | 2K | -7.27M | -10.55M | -2.77M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debt-funded commercial expansion
Total debt jumped from $119.6M in 2024Q4 to $347.8M by 2026Q2, while cash rose to $292.7M, per the latest balance sheet, indicating debt-funded operations despite revenue growth.
The balance sheet has shifted from a nearly debt-free position in early 2024 to a D/E ratio of 0.66 by 2026Q2, a fourfold increase. This suggests the company is relying on external financing to support its commercial launch and ongoing losses, which may indicate a strategic bet on future profitability rather than a necessity-driven crunch, but investors should monitor the sustainability of this leverage as cash burn continues.
Total debt escalated to $347.8M in 2026Q2 from $117.7M in 2024Q1, with D/E rising from 0.14 to 0.66, as reported in financial statements, signaling increased financial risk.
The debt increase appears to be tied to commercial scaling, but the company still generates negative retained earnings of -$2.2B, indicating that debt is not yet supported by accumulated profits. With a current ratio of 3.2, liquidity remains adequate, but the rising leverage could strain cash flows if revenue growth stalls or reimbursement challenges emerge, as flagged in prior income statement analysis.
PP&E remains minimal at $17.2M in 2026Q2, while goodwill is only $7.2M, per the latest balance sheet, underscoring an asset-light model with negligible fixed assets.
The company's asset base is dominated by cash and receivables, with PPE representing less than 1.5% of total assets. This suggests a business model that outsources manufacturing and relies on intangible assets, but the low goodwill indicates that acquisitions have not been a major growth driver. The minimal PPE also implies low capital intensity, consistent with the cash flow statement's average CapEx under $2M per quarter.
Shareholders' equity fell from $850.8M in 2024Q1 to $523.7M in 2026Q2, as per the balance sheet, driven by cumulative net losses of over $2.2B.
The decline in equity reflects the company's ongoing unprofitability, with retained earnings deeply negative. While the company has not issued significant new shares recently, the equity base is shrinking, which could limit future borrowing capacity. The prior income statement analysis noted stock-based compensation averaging $22M per quarter, which may dilute existing shareholders and further pressure equity quality.
Cash and equivalents stood at $292.7M in 2026Q2, down from $622.5M in 2024Q1, while the current ratio fell from 9.39 to 3.20, per the latest balance sheet.
Although the current ratio remains above 3, the rapid decline in cash and the increase in liabilities suggest a tightening liquidity position. The company's cash runway, based on the prior quarter's operating cash flow of +$23.3M, appears adequate for the near term, but the volatility in working capital and ongoing losses could quickly erode the buffer. Investors should monitor whether the company can sustain positive operating cash flow as it scales.
The $347.8M debt load, up from $117.7M a year earlier, may mask the true cost of operations, while stock-based compensation of $35.4M in 2026Q2, per the income statement, adds hidden dilution.
The headline leverage ratio may understate the company's financial obligations if debt maturities are near-term or if off-balance-sheet items exist, though none are disclosed. Additionally, the significant stock-based compensation, which is not reflected in the balance sheet's debt figures, could dilute shareholders and reduce the quality of equity. This warrants further investigation into the terms of the debt and the potential for future dilution.
Quick answers to the most common questions about buying MDGL stock.
As of 2025, Madrigal Pharmaceuticals, Inc. (MDGL) had total assets of $1.26B including $1.25B in current assets.
Madrigal Pharmaceuticals, Inc. (MDGL) carries total debt of $354.4M, offset by $983.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Madrigal Pharmaceuticals, Inc. (MDGL) has total shareholders' equity (book value) of $602.7M ($26.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Madrigal Pharmaceuticals, Inc. (MDGL) reported a current ratio of 4.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.