VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
MDGL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MDGLMadrigal Pharmaceuticals, Inc.
$507.56$11.7B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMDGLBalance Sheet

Madrigal Pharmaceuticals, Inc. (MDGL) Balance Sheet

23Y historyFree accessUpdated daily

Total debt escalated to $347.8M in 2026Q2 from $119.6M in 2024Q4, with D/E rising to 0.66, while cash stands at $292.7M and equity has eroded to $523.7M from $850.8M in 2024Q1.

MDGL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Total Current Assets1.2B1.25B1.03B637.28M361.37M271.68M285.16M440.2M485.2M192.01M41.21M363.58K99.35M92.24M101.39M40.29M51.52M44.57M91.22M117M47.63M62.95M126.02M77.06M
Cash & Short-Term Investments838.75M983.56M926.25M634.13M358.77M270.35M284.15M439.05M483.72M191.53M40.5M66.57M97.69M91.48M100.6M39.73M50.97M44.16M73.56M115.58M46.82M62.06M124.97M76.23M
Cash Only292.73M198.69M100.02M99.92M331.55M36.27M54M46.7M57.38M148.63M40.5M34.97M46.02M48.49M81.51M30.07M31.31M44.16M52.05M115.58M33.69M23.81M42.74M36.06M
Short-Term Investments546.03M784.87M826.23M534.22M27.23M234.08M230.15M392.35M426.34M42.9M031.61M51.67M42.99M19.09M9.65M19.66M021.52M013.14M38.25M82.23M40.16M
Accounts Receivable192.31M134.48M53.82M000000007.33K0000116K016M00000
Days Sales Outstanding44.5951.21109.06-------------2.86-2.23K-----
Inventory99.39M74.84M34.07M00000000-7.33K000000000000
Days Inventory Outstanding296.55486.521.99K---------------------
Other Current Assets68.72M52.89M18.79M3.15M2.6M001.15M1.48M485K001.66M0000419K151K83K540K457K457K345K
Total Non-Current Assets45.47M13.82M9.32M3.27M1.2M1.65M1.83M1.86M227K301K3K420K1.33M2.96M1.63M2.04M2.55M4.34M6.03M5.65M7.16M8.26M6M3.33M
Property, Plant & Equipment17.17M6.44M4.59M3.27M1.2M1.65M1.83M1.86M227K301K2.95K420K1.02M1.55M1.17M1.41M2.18M3.98M5.93M5.58M6.07M8.13M4.8M3.25M
Fixed Asset Turnover111.29x148.87x39.24x------------5.39x6.79x36.26x0.44x0.13x--0.04x0.40x
Goodwill000000000000000000000000
Intangible Assets7.19M7.38M4.73M000000000000000000000
Long-Term Investments000000000000000000000000
Other Non-Current Assets21.11M00000000000305K1.41M458K631K366K358K103K76K1.09M133K1.2M82K
Total Assets1.24B1.26B1.04B640.55M362.57M273.33M287M442.06M485.43M192.31M41.21M68.19M100.67M95.2M103.02M42.32M54.07M48.91M97.25M122.65M54.79M71.21M132.02M80.39M
Asset Turnover1.01x0.76x0.17x------------0.18x0.27x2.95x0.03x0.01x--0.00x0.02x
Asset Growth %93.53%20.85%62.71%76.67%32.65%-4.76%-35.08%-8.93%152.42%366.67%-39.57%-32.26%5.75%-7.59%143.4%-21.72%10.54%-49.71%-20.71%123.86%-23.06%-46.06%64.23%-
Total Current Liabilities374.2M310.29M169.28M118.55M115.89M76.84M46.56M25.13M8.44M10.05M4.8M49.28M30.89M32.21M23.49M15.15M16.74M16.47M33.32M20.77M11.55M14.47M12.88M3.5M
Accounts Payable34.51M48.88M43.6M28.04M23.83M21.38M1.02M1.18M2.49M1.93M762K102.29K3.14M6.59M5.66M3.47M1.93M3.96M3.33M2.49M2.63M3.36M2.88M209K
Days Payables Outstanding157.72317.742.55K---788.123.84K9.46K9.14K1000K-1.7K4.66K2.8K864.38----262.84-336.43-
Short-Term Debt1.03M1.02M00000000049.1M9.26M9.49M7.94M4.23M002.17M2.41M2.33M1.92M537K0
Deferred Revenue (Current)00000000000-43K-42K-42K-13K-12K4.57M4.65M12.59M5.35M457K457K457K345K
Other Current Liabilities0260.39M34.96M17.03M14.86M6.77M4.69M2.78M1.8M0043K14.64M12.95M6.6M4.52M3.33M3.81M12.3M1.34M4.93M7.85M8.35M0
Current Ratio3.20x4.01x6.10x5.38x3.12x3.54x6.13x17.52x57.46x19.10x8.58x0.01x3.22x2.86x4.32x2.66x3.08x2.71x2.74x5.63x4.12x4.35x9.79x22.04x
Quick Ratio2.94x3.77x5.90x5.38x3.12x3.54x6.13x17.52x57.46x19.10x8.58x0.01x3.22x2.86x4.32x2.66x3.08x2.71x2.74x5.63x4.12x4.35x9.79x22.04x
Cash Conversion Cycle183.43219.99-449.07---------------------
Total Non-Current Liabilities346.72M346.61M118.59M116.67M49.29M387K468K361K00004.65M13.9M4.46M12.4M13.85M7.53M122.72M76.98M44.99M4.26M1.19M0
Long-Term Debt340.79M346.61M117.57M115.48M49.29M00000004.61M13.82M4.46M12.39M11.67M06.29M00000
Capital Lease Obligations23.5M6.73M1.02M1.19M0387K468K361K000043K85K1K14K26K799K2.01M2.81M3.17M4.26M1.19M0
Deferred Tax Liabilities0000000000000000-26K-799K-114.42M-74.17M0000
Other Non-Current Liabilities0-6.73M00000000000000000041.82M000
Total Liabilities720.92M656.9M287.86M235.21M165.18M77.22M47.02M25.49M8.44M10.05M4.8M17.79M35.54M46.11M27.95M27.55M30.59M24M156.04M97.75M56.54M18.73M14.06M3.5M
Total Debt347.75M354.36M119.57M117.19M49.89M797K786K676K0004.65M13.91M23.4M12.4M16.65M11.89M2.06M10.48M5.22M5.5M6.17M1.73M0
Net Debt55.02M155.67M19.55M17.28M-281.66M-35.47M-53.22M-46.02M-483.72M-191.53M-40.5M-30.32M-32.12M-25.09M-69.11M-13.43M-19.42M-42.09M-41.57M-110.36M-28.19M-17.64M-41.01M-36.06M
Debt / Equity0.66x0.59x0.16x0.29x0.25x0.00x0.00x0.00x---0.09x0.21x0.48x0.17x1.13x0.51x0.08x-0.21x-0.12x0.01x-
Debt / EBITDA-1.08x----------------0.02x------
Net Debt / EBITDA-0.17x-----------------0.51x------
Interest Coverage-19.19x-11.92x-30.76x-28.39x-73.51x------21.63x-3.05x-37.99x-33.25x-32.96x-23.32x-64.85x254.49x-188.40x-----
Total Equity523.72M602.69M754.38M405.33M197.39M196.11M239.97M416.56M476.98M182.26M36.41M50.41M65.14M49.09M75.07M14.77M23.48M24.91M-58.79M24.9M-1.75M52.48M117.96M76.89M
Equity Growth %-87.87%-20.11%86.11%105.35%0.65%-18.28%-42.39%-12.67%161.71%400.57%-27.77%-22.61%32.68%-34.6%408.1%-37.08%-5.75%142.37%-336.15%1525.07%-103.33%-55.51%53.41%-
Book Value per Share17.9726.8635.4621.6911.5211.8615.5427.0632.2414.887.00294.7623.1524.2144.2310.9620.3625.55-61.0026.84-2.7582.54220.73123.15
Total Shareholders' Equity523.72M602.69M754.38M405.33M197.39M196.11M239.97M416.56M476.98M182.26M36.41M50.41M65.14M49.09M75.07M14.77M23.48M24.91M-58.79M24.9M-1.75M52.48M117.96M76.89M
Common Stock2K2K2K2K2K2K2K2K2K1K1.2K14K11K9K7K5K4K3K3K3K2K2K3K3K
Retained Earnings-2.24B-2.09B-1.8B-1.34B-962.66M-667.31M-425.46M-223.22M-139.27M-106.46M-75.31M-706.24M-637.57M-551.41M-461.22M-398.43M-351.05M-313.58M-392.67M-300.05M-236.56M-179.29M-110.42M-64.49M
Treasury Stock000000000000000000000000
Accumulated OCI808K873K468K468K-32K-80K47K216K-319K-31K25.4K4K4K17K2K3K-3K-16.03M15K-11.52M2K-7.27M-10.55M-2.77M
Minority Interest000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Debt-funded commercial expansion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Rises as Cash Burn Persists

Total debt jumped from $119.6M in 2024Q4 to $347.8M by 2026Q2, while cash rose to $292.7M, per the latest balance sheet, indicating debt-funded operations despite revenue growth.

The balance sheet has shifted from a nearly debt-free position in early 2024 to a D/E ratio of 0.66 by 2026Q2, a fourfold increase. This suggests the company is relying on external financing to support its commercial launch and ongoing losses, which may indicate a strategic bet on future profitability rather than a necessity-driven crunch, but investors should monitor the sustainability of this leverage as cash burn continues.

Debt-Fueled Expansion Raises Refinancing Risk

Total debt escalated to $347.8M in 2026Q2 from $117.7M in 2024Q1, with D/E rising from 0.14 to 0.66, as reported in financial statements, signaling increased financial risk.

The debt increase appears to be tied to commercial scaling, but the company still generates negative retained earnings of -$2.2B, indicating that debt is not yet supported by accumulated profits. With a current ratio of 3.2, liquidity remains adequate, but the rising leverage could strain cash flows if revenue growth stalls or reimbursement challenges emerge, as flagged in prior income statement analysis.

Asset-Light Model with Minimal Tangible Base

PP&E remains minimal at $17.2M in 2026Q2, while goodwill is only $7.2M, per the latest balance sheet, underscoring an asset-light model with negligible fixed assets.

The company's asset base is dominated by cash and receivables, with PPE representing less than 1.5% of total assets. This suggests a business model that outsources manufacturing and relies on intangible assets, but the low goodwill indicates that acquisitions have not been a major growth driver. The minimal PPE also implies low capital intensity, consistent with the cash flow statement's average CapEx under $2M per quarter.

Equity Eroded by Persistent Losses

Shareholders' equity fell from $850.8M in 2024Q1 to $523.7M in 2026Q2, as per the balance sheet, driven by cumulative net losses of over $2.2B.

The decline in equity reflects the company's ongoing unprofitability, with retained earnings deeply negative. While the company has not issued significant new shares recently, the equity base is shrinking, which could limit future borrowing capacity. The prior income statement analysis noted stock-based compensation averaging $22M per quarter, which may dilute existing shareholders and further pressure equity quality.

Cash Buffer Shrinks Despite Revenue Growth

Cash and equivalents stood at $292.7M in 2026Q2, down from $622.5M in 2024Q1, while the current ratio fell from 9.39 to 3.20, per the latest balance sheet.

Although the current ratio remains above 3, the rapid decline in cash and the increase in liabilities suggest a tightening liquidity position. The company's cash runway, based on the prior quarter's operating cash flow of +$23.3M, appears adequate for the near term, but the volatility in working capital and ongoing losses could quickly erode the buffer. Investors should monitor whether the company can sustain positive operating cash flow as it scales.

Debt Maturity and SBC Distort Balance Sheet

The $347.8M debt load, up from $117.7M a year earlier, may mask the true cost of operations, while stock-based compensation of $35.4M in 2026Q2, per the income statement, adds hidden dilution.

The headline leverage ratio may understate the company's financial obligations if debt maturities are near-term or if off-balance-sheet items exist, though none are disclosed. Additionally, the significant stock-based compensation, which is not reflected in the balance sheet's debt figures, could dilute shareholders and reduce the quality of equity. This warrants further investigation into the terms of the debt and the potential for future dilution.

MDGL — Frequently Asked Questions

Quick answers to the most common questions about buying MDGL stock.

What are the total assets of Madrigal Pharmaceuticals, Inc. (MDGL)?

As of 2025, Madrigal Pharmaceuticals, Inc. (MDGL) had total assets of $1.26B including $1.25B in current assets.

How much debt does Madrigal Pharmaceuticals, Inc. (MDGL) have?

Madrigal Pharmaceuticals, Inc. (MDGL) carries total debt of $354.4M, offset by $983.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Madrigal Pharmaceuticals, Inc.?

Madrigal Pharmaceuticals, Inc. (MDGL) has total shareholders' equity (book value) of $602.7M ($26.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Madrigal Pharmaceuticals, Inc.'s current ratio and liquidity?

Madrigal Pharmaceuticals, Inc. (MDGL) reported a current ratio of 4.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.