Revenue scaled from $14.6M to $431.3M over ten quarters and operating margin improved from -187.1% to 13.0%, though gross margin has eroded from 96.7% to 89.0% before recovering to 91.2%.
Madrigal Pharmaceuticals, Inc. (MDGL) annual income statement — 23-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Sales/Revenue | 1.43B | 958.4M | 180.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.58M | 14.8M | 144.25M | 2.62M | 743K | 0 | 0 | 173K | 1.3M |
| Revenue Growth % | 92.8% | 432.05% | - | - | - | - | - | - | - | - | - | - | - | - | -100% | -48.77% | -89.74% | 5416.06% | 251.95% | - | - | -100% | -86.73% | - |
| Cost of Goods Sold | 129.12M | 56.15M | 6.23M | 0 | 0 | 0 | 471K | 112K | 96K | 77K | 156 | 0 | 673K | 516K | 738K | 1.46M | 0 | 0 | 0 | 0 | 3.65M | 0 | 3.13M | 0 |
| COGS % of Revenue | - | 5.86% | 3.46% | - | - | - | - | - | - | - | - | - | - | - | - | 19.3% | - | - | - | - | - | - | 1809.25% | - |
| Gross Profit | 1.3B | 902.25M | 173.9M | 0 | 0 | 0 | -471K | -112K | -96K | -77K | -156 | 0 | -673K | -516K | -738K | 6.12M | 0 | 0 | 0 | 0 | -3.65M | 0 | -2.96M | 1.3M |
| Gross Margin % | 90.96% | 94.14% | 96.54% | - | - | - | - | - | - | - | - | - | - | - | - | 80.7% | - | - | - | - | - | - | -1709.25% | 100% |
| Gross Profit Growth % | - | 418.84% | - | - | - | 100% | -320.54% | -16.67% | -24.68% | -49258.97% | - | 100% | -30.43% | 30.08% | -112.06% | - | - | - | - | 100% | - | 100% | -326.76% | - |
| Operating Expenses | 1.45B | 1.2B | 671.77M | 380.5M | 293.57M | 242.48M | 205.85M | 94.86M | 40.36M | 31.81M | 24.98M | 3.17M | 83.28M | 87.04M | 60.35M | 51.55M | 49.77M | 61.24M | 96.11M | 63.61M | 55.5M | 68.72M | 43.97M | 29.6M |
| OpEx % of Revenue | - | 125.45% | 372.93% | - | - | - | - | - | - | - | - | - | - | - | - | 679.75% | 336.2% | 42.46% | 3675.18% | 8560.97% | - | - | 25417.34% | 2269.79% |
| Selling, General & Admin | 1.06B | 813.83M | 435.06M | 108.15M | 48.13M | 37.32M | 21.86M | 22.65M | 14.97M | 7.67M | 9.29M | 13.39M | 15.75M | 15.7M | 11.68M | 11.55M | 11.45M | 12.65M | 14.74M | 14.93M | 8.65M | 11.28M | 7.38M | 5.26M |
| SG&A % of Revenue | - | 84.91% | 241.52% | - | - | - | - | - | - | - | - | - | - | - | - | 152.32% | 77.34% | 8.77% | 563.75% | 2009.96% | - | - | 4267.63% | 403.45% |
| Research & Development | 387.89M | 388.52M | 236.72M | 272.35M | 245.44M | 205.16M | 184.81M | 72.32M | 25.39M | 24.39M | 15.93M | 54.22M | 68.2M | 71.86M | 49.41M | 41.46M | 40.25M | 51.05M | 81.58M | 52.02M | 50.5M | 59.9M | 38.14M | 24.34M |
| R&D % of Revenue | - | 40.54% | 131.41% | - | - | - | - | - | - | - | - | - | - | - | - | 546.73% | 271.92% | 35.39% | 3119.73% | 7002.02% | - | - | 22043.93% | 1866.33% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -152.65M | -300.1M | -497.88M | -380.5M | -293.57M | -242.48M | -206.32M | -94.97M | -40.46M | -31.89M | -24.98M | -3.17M | -83.95M | -87.56M | -61.09M | -45.43M | -36.9M | 80.54M | -93.71M | -66.22M | -59.15M | -71.18M | -45.35M | -28.29M |
| Operating Margin % | -10.69% | -31.31% | -276.39% | - | - | - | - | - | - | - | - | - | - | - | - | -599.05% | -249.26% | 55.84% | -3583.48% | -8911.98% | - | - | -26211.56% | -2169.79% |
| Operating Income Growth % | - | 39.72% | -30.85% | -29.61% | -21.07% | -17.53% | -117.24% | -134.75% | -26.88% | -27.64% | -687.83% | 96.22% | 4.12% | -43.33% | -34.46% | -23.13% | -145.81% | 185.95% | -41.52% | -11.94% | 16.9% | -56.97% | -60.27% | - |
| EBITDA | -151.1M | -298.59M | -496.78M | -379.97M | -293.1M | -242.08M | -205.85M | -94.86M | -40.36M | -31.81M | -24.98M | -3.17M | -83.28M | -87.04M | -60.35M | -43.97M | -34.97M | 83M | -90.99M | -62.86M | -55.5M | -68.72M | -43.8M | -27.29M |
| EBITDA Margin % | -10.58% | -31.16% | -275.78% | - | - | - | - | - | - | - | - | - | - | - | - | -579.75% | -236.2% | 57.54% | -3479.58% | -8460.97% | - | - | -25317.34% | -2092.64% |
| EBITDA Growth % | 50.62% | 39.89% | -30.74% | -29.64% | -21.08% | -17.6% | -117% | -135.03% | -26.88% | -27.33% | -688.47% | 96.2% | 4.33% | -44.23% | -37.26% | -25.75% | -142.13% | 191.22% | -44.74% | -13.28% | 19.25% | -56.91% | -60.51% | - |
| D&A (Non-Cash Add-back) | 1.55M | 1.51M | 1.1M | 527K | 467K | 405K | 471K | 112K | 96K | 77K | 156 | 2.58K | 673K | 516K | 738K | 1.46M | 1.93M | 2.46M | 2.72M | 3.35M | 3.65M | 2.46M | 1.55M | 1.01M |
| EBIT | -123.34M | -265.98M | -451.22M | -360.92M | -291.39M | -241.85M | -202.24M | -83.95M | -32.81M | -31.15M | -25.18M | -3.23M | -83.95M | -87.56M | -60.94M | -45.43M | -36.9M | 79.4M | -92.13M | -63.49M | -57.27M | -68.86M | -45.93M | -28.29M |
| Net Interest Income | 920K | 15.05M | 31.98M | 6.87M | -1.78M | 363K | 4.33M | 11.02M | 7.67M | 558K | -1.16M | -3.61M | -2.21M | -2.63M | -1.85M | -1.95M | -569K | -216K | 1.09M | 2.72M | 1.88M | 2.32M | 995K | 0 |
| Interest Income | 33.05M | 37.36M | 46.65M | 19.58M | 2.19M | 363K | 4.33M | 11.02M | 7.67M | 558K | 48.3K | 0 | 0 | 0 | 0 | 0 | 0 | 96K | 1.58M | 2.72M | 1.88M | 2.32M | 995K | 0 |
| Interest Expense | 32.13M | 22.31M | 14.67M | 12.71M | 3.96M | 0 | 0 | 0 | 0 | 0 | 1.16M | 1.06M | 2.21M | 2.63M | 1.85M | 1.95M | 569K | 312K | 489K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -2.81M | 11.81M | 31.98M | 6.87M | -1.78M | 636K | 4.08M | 11.02M | 7.64M | 732K | -1.41M | -3.67M | -2.21M | -2.63M | -1.7M | -1.95M | -569K | -1.45M | 1.09M | 2.72M | 1.88M | 2.32M | -588K | 416K |
| Pretax Income | -155.46M | -288.28M | -465.89M | -373.63M | -295.35M | -241.85M | -202.24M | -83.95M | -32.81M | -31.15M | -26.39M | -68.67M | -86.16M | -90.19M | -62.79M | -47.38M | -37.47M | 79.09M | -92.62M | -63.49M | -59.13M | -68.86M | -45.93M | -27.88M |
| Pretax Margin % | -10.89% | -30.08% | -258.64% | - | - | - | - | - | - | - | - | - | - | - | - | -624.74% | -253.1% | 54.83% | -3541.8% | -8545.76% | - | - | -26551.45% | -2137.88% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -155.46M | -288.28M | -465.89M | -373.63M | -295.35M | -241.85M | -202.24M | -83.95M | -32.81M | -31.15M | -26.39M | -6.84M | -86.16M | -90.19M | -62.79M | -47.38M | -37.47M | 79.09M | -92.62M | -63.49M | -57.27M | -68.86M | -45.93M | -27.88M |
| Net Margin % | -10.89% | -30.08% | -258.64% | - | - | - | - | - | - | - | - | - | - | - | - | -624.74% | -253.1% | 54.83% | -3541.8% | -8545.76% | - | - | -26551.45% | -2137.88% |
| Net Income Growth % | 46.23% | 38.12% | -24.69% | -26.5% | -22.12% | -19.58% | -140.92% | -155.85% | -5.32% | -18.06% | -285.51% | 92.06% | 4.47% | -43.64% | -32.52% | -26.46% | -147.37% | 185.39% | -45.87% | -10.87% | 16.83% | -49.92% | -64.77% | - |
| Net Income (Continuing) | -155.46M | -288.28M | -465.89M | -373.63M | -295.35M | -241.85M | -202.24M | -83.95M | -32.81M | -31.15M | -26.39M | -6.84M | -86.16M | -90.19M | -62.79M | -47.38M | -37.47M | 79.09M | -92.62M | -63.49M | -57.27M | -68.86M | -45.93M | -27.88M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -5.13 | -12.85 | -21.90 | -19.99 | -17.23 | -14.63 | -13.09 | -4.73 | -2.22 | -2.54 | -5.07 | -401.56 | -30.62 | -44.48 | -36.99 | -35.14 | -32.49 | 81.20 | -96.09 | -68.45 | -90.03 | -108.31 | -85.96 | -44.65 |
| EPS Growth % | 54.04% | 41.32% | -9.55% | -16.02% | -17.77% | -11.76% | -176.74% | -113.06% | 12.6% | 49.9% | 98.74% | -1211.43% | 31.16% | -20.25% | -5.26% | -8.16% | -140.01% | 184.5% | -40.38% | 23.97% | 16.88% | -26% | -92.52% | - |
| EPS (Basic) | - | -12.85 | -21.90 | -19.99 | -17.23 | -14.63 | -13.09 | -4.73 | -2.22 | -2.54 | -5.07 | -401.56 | -30.62 | -44.48 | -36.99 | -35.14 | -32.49 | 81.55 | -96.09 | -68.45 | -90.03 | -108.31 | -85.96 | -44.65 |
| Diluted Shares Outstanding | 30.31M | 22.43M | 21.27M | 18.69M | 17.14M | 16.54M | 15.45M | 15.39M | 14.8M | 12.24M | 5.21M | 171.01K | 2.81M | 2.03M | 1.7M | 1.35M | 1.15M | 974.81K | 963.86K | 927.59K | 636.14K | 635.8K | 534.39K | 624.37K |
| Basic Shares Outstanding | 29.25M | 22.43M | 21.27M | 18.69M | 17.14M | 16.54M | 15.45M | 15.39M | 14.8M | 12.24M | 5.21M | 171.01K | 2.81M | 2.03M | 1.7M | 1.35M | 1.15M | 968.21K | 963.86K | 927.59K | 636.14K | 635.8K | 534.39K | 624.37K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MDGL stock.
For fiscal year 2025, Madrigal Pharmaceuticals, Inc. (MDGL) reported total revenue of $958.4M. This represents a 73397.2% increase compared to $1.3M in 2003.
Madrigal Pharmaceuticals, Inc. (MDGL) reported a net loss of $288.3M for the fiscal year ending 2025.
Madrigal Pharmaceuticals, Inc. (MDGL) reported an operating income of $-300.1M, resulting in an operating profit margin of -31.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Madrigal Pharmaceuticals, Inc. (MDGL) generated $902.3M in gross profit for the year, representing a gross profit margin of 94.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gross margin sustainability and operating break-even
Metrics are mathematically derived from official filings.
Revenue Scaling Sharply From a Low Base
According to the reported quarterly income statements, MDGL's revenue rose from $14.6M in 2024Q2 to $431.3M in 2026Q3, with year-over-year growth of 50.1% in the latest quarter, suggesting the commercial ramp is now compounding at a slower but still substantial rate.
The steep early growth rates reflect a near-zero revenue base rather than a durable run-rate, so the 50.1% figure in 2026Q3 is more informative about trajectory than the triple-digit percentages earlier in the series. Quarter-over-quarter revenue growth has moderated from the 126.8% jump in 2026Q1 to roughly 18% in 2026Q3, which appears to indicate that the commercial launch is maturing. Investors should monitor whether sequential growth holds above 15% as the base grows larger, since that is the threshold at which the revenue line begins to validate the current operating cost structure.
Gross Margin Near Peak but Eroding
Based on reported figures, MDGL's gross margin compressed from 96.7% in 2025Q1 to 89.0% in 2026Q2 before recovering to 91.2% in 2026Q3, a pattern that may indicate mix or pricing shifts as the product base broadens.
Gross margins above 89% are characteristic of a specialty therapeutic with limited direct product costs, so the margin level itself is not the concern. The decline of roughly 770 basis points from the 2025 peak warrants further investigation to determine whether it reflects channel, pricing, or inventory dynamics rather than a structural change in unit economics. Because COGS is small relative to revenue, even modest shifts in cost per unit can move the gross margin noticeably.
Operating Losses Narrowing Toward Break-Even
As reported in the income statements, MDGL's operating margin improved from -187.1% in 2024Q3 to 13.0% in 2026Q3, with operating income turning positive at $56.0M, which suggests operating leverage is now flowing through to the bottom line.
Operating income swung from a $114.0M loss in 2025Q3 to a $56.0M profit in 2026Q3 while SG&A rose more modestly, which indicates that gross profit growth is outpacing overhead expansion. The single positive quarter should be treated cautiously, given that 2026Q2 and 2026Q1 both recorded sizable operating losses, so sustained profitability has not yet been demonstrated. Whether the positive margin persists will depend on whether revenue continues to grow faster than the approximately $265M to $290M quarterly SG&A base.
Positive Net Income Reflects Operating Turn
Based on reported figures, MDGL's net income of $55.4M in 2026Q3 closely tracks its operating income of $56.0M, with the net margin of 12.9% suggesting little distortion from non-operating items this quarter.
The close alignment between operating and net income in 2026Q3 implies minimal net interest or tax effects, which makes the profit more attributable to core operations than to financial engineering. Diluted EPS of $1.83 reflects a share count that has been diluted heavily by prior losses, and the stock-based compensation of $38.9M in the quarter is material relative to operating income, so the quality of this profit depends on whether SBC is treated as a real cost. Investors should monitor whether the 2026Q3 result proves to be a durable inflection rather than a single favorable quarter.
Profitability Hinges on One Quarter
The strongest challenge to the narrative is that MDGL recorded a $56.0M operating profit in 2026Q3 after losses of $56.3M and $92.7M in the two prior quarters, suggesting the turn may not yet be a durable trend.
Three of the last four quarters show operating losses that exceeded $56M each, and the 2026Q3 profit is the first such positive result in the reported series. Stock-based compensation of roughly $35M to $39M per quarter in 2026 is large enough that a modest change in SBC or in revenue timing could move the company back into operating loss. Until gross margin stabilizes and SG&A growth clearly lags revenue growth over several consecutive periods, the profitability inflection remains an analytical hypothesis rather than an established fact.