Operating cash flow reached $3.7B in 2026Q2, 7.9 times net income, with FCF margin at 38.7%, but working capital swings and undisclosed credit funding may obscure the true capital intensity of the fintech segment.
MercadoLibre, Inc. (MELI) cash flow statement — 23-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 13.16B | 12.12B | 7.92B | 5.14B | 2.94B | 965.04M | 1.18B | 451.09M | 230.91M | 269.01M | 190.26M | 221.37M | 196.79M | 142.51M | 139.89M | 89.43M | 67.9M | 49.7M | 54.55M | 6.76M | 6.16M | 3.44M | 0 | 0 |
| Operating CF Margin % | - | 41.93% | 38.11% | 34.02% | 27.27% | 13.65% | 29.76% | 19.64% | 16.04% | 22.11% | 22.53% | 33.96% | 35.36% | 30.16% | 37.44% | 29.92% | 31.33% | 28.75% | 39.81% | 7.94% | 11.83% | 12.17% | - | - |
| Operating CF Growth % | 263.61% | 53.02% | 54.05% | 74.83% | 204.65% | -18.39% | 162.15% | 95.36% | -14.16% | 41.39% | -14.05% | 12.49% | 38.09% | 1.87% | 56.43% | 31.71% | 36.61% | -8.88% | 706.6% | 9.81% | 79.09% | - | - | - |
| Net Income | 1.86B | 2B | 1.91B | 987M | 482M | 83.3M | -707K | -172M | -36.59M | 13.78M | 136.37M | 105.79M | 72.58M | 117.51M | 101.25M | 76.78M | 56.03M | 33.21M | 18.81M | 9.69M | 1.07M | 2.35M | -3.2M | -2.5M |
| Depreciation & Amortization | 996M | 818M | 617M | 524M | 403M | 203.94M | 104.99M | 73.32M | 45.79M | 40.92M | 29.02M | 23.21M | 16.95M | 11.88M | 8.96M | 7.27M | 4.92M | 3.89M | 3.34M | 2.31M | 2.02M | 1.57M | 800K | 600K |
| Stock-Based Compensation | 280M | 303M | 261M | 167M | 84M | 89M | 131M | 52.06M | 27.52M | 35.72M | 22.98M | 10.21M | 11.85M | 11.65M | 4.44M | 1.75B | 37.94K | 76.13K | 949.58K | 15.48B | 0 | 0 | 0 | 0 |
| Deferred Taxes | -927.27M | -469M | -243M | 40M | -97M | -29.48M | -70.31M | 16.45M | -92.58M | -24.57M | -6.19M | 4.35M | -20.24M | -7.85M | -492.36K | 1.02M | -7.05M | -3.61M | 446.29K | -198.37K | -1.29M | -2M | 0 | 0 |
| Other Non-Cash Items | 2.96B | 3.54B | 2.18B | 1.63B | 1.66B | 618.59M | 244.75M | 126.34M | 21.46M | 130.27M | 26.45M | 45.12M | 71.9M | 8.03M | -2.44M | -1.75B | 2.97M | 2.14M | -8.7M | -15.47B | 1.17M | 46.88K | 2.4M | 1.9M |
| Working Capital Changes | 7.99B | 5.92B | 3.19B | 1.79B | 411M | -312K | 772.83M | 354.92M | 265.3M | 72.89M | -18.37M | 32.69M | 43.75M | 1.3M | 28.17M | 3.44M | 10.99M | 13.99M | 39.71M | -7.04M | 3.19M | 1.66M | 0 | 0 |
| Change in Receivables | -1.9B | -1.51B | -157M | -1.41B | -1.16B | -1.09B | -509.91M | -507K | -27.11M | -21.82M | -15.43M | -36.48M | -36.12M | -22.76M | -8.65M | -9.27M | -7.06M | -2.97M | 4.03M | -736.43B | 0 | 0 | 0 | 0 |
| Change in Inventory | -344.03M | -235M | -113M | -69M | 114M | -142.38M | -106.98M | -4.15M | -3.02M | -1.55M | -787K | -237K | 0 | 0 | 0 | -8.69T | -9.05T | -8.69T | -10.61T | -3.55T | 0 | 0 | 0 | 0 |
| Change in Payables | 2.04B | 1.49B | 1.59B | 1.23B | 449M | 379.77M | 584.28M | 143.5M | 90.12M | 150.22M | 47.98M | 63.67M | 68.78M | 26.04M | 18.06M | 8.69T | 9.05T | 8.69T | 10.61T | 4.28T | 0 | 0 | 0 | 0 |
| Cash from Investing | -6.93B | -6.18B | -8.29B | -3.45B | -3.87B | -1.6B | -252.18M | -1.45B | -672.46M | -22.64M | -84.24M | -183.54M | -322.39M | -78.79M | -84.62M | -66.88M | -58.83M | -3.09M | -37.63M | -48.59M | -5.2M | -13.04M | -900K | 0 |
| Capital Expenditures | -874.76M | -1.34B | -860M | -509M | -455M | -609.5M | -247.14M | -136.87M | -97.75M | -74.88M | -77.37M | -64.28M | -35.28M | -114.21M | -18.14M | -19.2M | -13.63M | -4.75M | -4.96M | -3.09M | -2.44M | -2M | -900K | 0 |
| CapEx % of Revenue | 2.49% | 4.65% | 4.14% | 3.37% | 4.22% | 8.62% | 6.22% | 5.96% | 6.79% | 6.16% | 9.16% | 9.86% | 6.34% | 24.17% | 4.86% | 6.42% | 6.29% | 2.75% | 3.62% | 3.63% | 4.69% | 7.1% | 16.07% | - |
| Acquisitions | 0 | 0 | -6M | 0 | 0 | -55.73M | -6.94M | -72K | -4.2M | -35.8M | -7.28M | -45.01M | -40.81M | -3.42M | -1.39M | -5.47M | 416.45K | 955.68K | -39.18M | 28.75B | 0 | -12.14M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -8.2B | -6.58B | -4.67B | -2.1B | -1.7B | -1.35B | -344.33M | -173.78M | -57.23M | -72.24M | -6.6M | -76M | -247.15M | 38.39M | 1.39M | -955.68B | -416.45K | -955.68K | -58.24B | -28.75B | 0 | 0 | 900K | 0 |
| Cash from Financing | 2.93B | 2.9B | 1.96B | -267M | 916M | 1.93B | 242.27M | 2.02B | 608.88M | -50.9M | -19.67M | -27.71M | 264.3M | -9.25M | -17.96M | -10.58M | -2.98M | -15.28M | -11.65M | 50.24M | -2.99M | 12.01M | 0 | 0 |
| Debt Issued (Net) | 3.36B | 2.9B | 1.96B | 89M | 1.06B | 598M | 606M | 155.04M | 644.61M | 42.9M | 4.75M | -4.03M | 322.3M | 15.52M | 0 | 0 | -3M | -15.31M | -9.14M | -116.9K | -3M | 12M | 0 | 0 |
| Equity Issued (Net) | -1.89M | -1M | -1M | -356M | -148M | 1.03B | -54M | -720K | -12.84M | -67.31M | 0 | -2.71M | -1.94M | -1.01M | 0 | 0 | 0 | 0 | -2.6M | 49.57M | 7.11K | 9K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -3.36M | -2.84M | -6.62M | -26.5M | -24.42M | -20.97M | -28.3M | -23.75M | -17.97M | -10.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.89M | -1M | -1M | -356M | -148M | -486M | -54.09M | -720K | -148.94M | -67.31M | 0 | -2.71M | -1.94M | -1.01M | 0 | 0 | 0 | 0 | -2.6M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -430.1M | 0 | 0 | 0 | 0 | 293M | -306.38M | 1.87B | -16.26M | 0 | 0 | 0 | -27.75M | 2.85K | 5.7K | 11.18K | 18.2K | 28.35K | 83.09K | 788.57K | 0 | 0 | 0 | 0 |
| Net Change in Cash | 10.27B | 8.84B | 851M | 485M | -285M | 1.14B | 1.06B | 986.73M | 76.44M | 154.12M | 67.26M | -56.26M | 82.86M | 38.8M | 34.11M | 10.55M | 7.03M | 32.33M | 1.8M | 8.53M | -1.84M | 1.96M | -900K | 0 |
| Free Cash Flow | 12.46B | 10.77B | 7.06B | 4.63B | 2.48B | 355.55M | 935.41M | 314.22M | 133.15M | 194.13M | 112.89M | 157.09M | 161.51M | 28.3M | 121.75M | 70.22M | 54.27M | 44.95M | 49.58M | 3.68M | 3.71M | 1.43M | -900K | 0 |
| FCF Margin % | 35.42% | 37.29% | 33.97% | 30.65% | 23.05% | 5.03% | 23.54% | 13.68% | 9.25% | 15.96% | 13.37% | 24.1% | 29.02% | 5.99% | 32.59% | 23.49% | 25.04% | 26% | 36.19% | 4.32% | 7.14% | 5.08% | -16.07% | - |
| FCF Growth % | 81.93% | 52.64% | 52.41% | 86.36% | 598.92% | -61.99% | 197.69% | 135.98% | -31.41% | 71.96% | -28.14% | -2.73% | 470.73% | -76.76% | 73.39% | 29.4% | 20.73% | -9.35% | 1249.21% | -1.06% | 159.03% | 259.33% | - | - |
| FCF per Share | 245.77 | 212.50 | 139.22 | 90.79 | 48.41 | 7.14 | 18.81 | 6.45 | 2.99 | 4.40 | 2.56 | 3.56 | 3.66 | 0.64 | 2.76 | 1.59 | 1.23 | 1.02 | 1.12 | 0.14 | 0.28 | 0.10 | -0.09 | - |
| FCF Conversion (FCF/Net Income) | 6.69x | 6.07x | 4.14x | 5.21x | 6.10x | 11.63x | -1182.55x | -2.62x | -6.31x | 19.52x | 1.40x | 2.09x | 2.71x | 1.21x | 1.38x | 1.16x | 1.21x | 1.50x | 2.90x | 0.70x | 5.74x | 1.46x | - | - |
| Interest Paid | 0 | 0 | 0 | 608M | 247M | 58M | 54M | 40.52M | 19.51M | 7.73M | 8.06M | 7.98M | 4.75M | 658K | 68.92K | 58.56K | 5.78M | 12.33M | 7.14M | 1.57M | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 651M | 437M | 282M | 140M | 94.95M | 99.49M | 110.91M | 74.01M | 65.55M | 67.66M | 56M | 38.84M | 31.05M | 22.25M | 11.65M | 7.92M | 3.86M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MELI stock.
MercadoLibre, Inc. (MELI) generated $12.12B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
MercadoLibre, Inc. (MELI) generated $10.77B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
MercadoLibre, Inc. (MELI) spent $1.34B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, MercadoLibre, Inc. (MELI) spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Credit portfolio deterioration
Metrics are mathematically derived from official filings.
Cash Conversion Outpaces Earnings
MELI's operating cash flow reached $3.7B in 2026Q2, 7.9 times net income, according to reported figures, suggesting robust cash generation despite strained profitability.
The OCF/NI ratio of 7.86 in 2026Q2 is exceptionally high, driven largely by a $2.7B working capital inflow, which appears to be a seasonal or one-off benefit rather than a sustainable trend. Over the past year, the ratio has fluctuated between 1.91 and 9.32, indicating that cash conversion is highly volatile and may not consistently outpace earnings. Investors should monitor whether this gap narrows as working capital normalizes, which could signal a deterioration in earnings quality.
FCF Volatility Masks Underlying Strength
Free cash flow swung from $672M in 2025Q1 to $3.9B in 2026Q2, with FCF margins ranging from 11.3% to 54.6%, based on reported data, reflecting significant quarter-to-quarter variability.
The FCF trajectory is highly erratic, with the 2026Q2 margin of 38.7% benefiting from a massive working capital release, while the 2025Q1 margin of 11.3% was depressed by a working capital outflow. This volatility suggests that FCF is not a reliable indicator of underlying earnings power, and investors should focus on the average FCF margin over a longer period. The strong top-line growth of 39.1% YoY, as noted in the income statement analysis, may not translate into consistent FCF expansion if working capital swings persist.
Capital Intensity Remains Moderate
CapEx as a percentage of revenue has stayed between 3.1% and 5.1% over the last ten quarters, according to financial statements, indicating a relatively asset-light model despite logistics investments.
The capital intensity is modest for a company with a proprietary logistics network, suggesting that much of the infrastructure investment may be funded through operating leases or third-party arrangements. The increase in CapEx to $441M in 2026Q2 from $148M in 2024Q1 reflects continued investment in fulfillment and technology, but the ratio to revenue remains stable. This implies that MELI can scale without a disproportionate increase in capital spending, which supports FCF generation over the long term.
Working Capital Swings Drive Cash Flow
Working capital changes contributed $2.7B to operating cash flow in 2026Q2, but subtracted $456M in 2025Q1, based on reported figures, highlighting the volatility in cash generation.
The working capital swings are substantial and appear to be driven by the fintech segment's credit portfolio and payment processing float. In 2026Q2, a $2.7B inflow suggests a significant increase in customer deposits or payables, which may not be sustainable. Conversely, the $456M outflow in 2025Q1 indicates a build-up in receivables or inventory. These fluctuations complicate the assessment of underlying cash generation and warrant close monitoring of the credit book's growth and collection cycles.
Reinvestment Over Shareholder Returns
MELI paid no dividends and repurchased only $1M in 2026Q2, according to cash flow data, indicating a strategy of reinvesting all cash into growth initiatives.
The absence of dividends and minimal buybacks underscores management's commitment to reinvesting cash flows into the business, particularly the logistics network and credit portfolio. This approach is consistent with a high-growth phase, but it also means that shareholders rely entirely on capital appreciation for returns. As the credit book expands, the company may need to allocate more capital to funding loan growth, which could pressure FCF and limit future shareholder returns.
Cumulative Cash Exceeds Earnings
Over the last ten quarters, cumulative operating cash flow of $24.1B surpassed cumulative net income of $4.8B, based on reported data, indicating a persistent positive gap.
The cumulative OCF/NI ratio of approximately 5.0 suggests that earnings significantly understate cash generation, likely due to non-cash charges like D&A and SBC, as well as working capital inflows. However, this divergence may also reflect the timing of credit portfolio growth, where cash inflows from loan repayments are not yet offset by provisions. Investors should be cautious, as this gap may narrow if credit losses materialize or working capital normalizes, potentially leading to a correction in cash flow.
Cash Flow Obscures Credit Risk
The cash flow statement does not separately disclose the funding of Mercado Credito's loan portfolio, according to available data, potentially masking the capital intensity of the fintech segment.
While operating cash flow appears robust, the rapid expansion of the credit portfolio into larger loan tickets and credit cards, as noted in recent context, may require significant cash outflows that are not visible in the provided data. The reported debt/equity of 1.69% seems unusually low and may exclude liabilities related to the fintech operations, suggesting that the true leverage could be higher. Investors should monitor the cash flow statement for any signs of increased borrowing or securitization to fund credit growth, which could alter the risk profile.