VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MKC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MKCMcCormick & Company, Incorporated
$52.06$14.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMKCCash Flow

McCormick & Company, Incorporated (MKC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains highly volatile, evidenced by an OCF/NI ratio that swung from 0.05 in 2026Q1 to 2.39 in 2025Q4 due to working capital fluctuations.

MKC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23Nov'22Nov'21Nov'20Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05Nov'04Nov'03Nov'02Nov'01Nov'00Nov'99Nov'98Nov'97Nov'96
Cash from Operations1.23B962.2M921.9M1.24B651.5M828.3M1.04B946.8M821.2M815.3M658.1M590M503.6M465.2M455M340M387.5M415.8M314.6M224.5M310.8M339.2M349.5M190.8M223.7M204.5M202M229.3M144M181.2M201.7M
Operating CF Margin %-14.07%13.71%18.57%10.26%13.11%18.59%17.71%15.49%17.24%14.92%13.73%11.87%11.28%11.33%9.2%11.61%13.03%9.9%7.7%11.44%13.09%13.84%8.41%10.94%10.55%9.89%11.43%7.66%10.06%11.64%
Operating CF Growth %749.73%4.37%-25.49%89.92%-21.34%-20.46%9.98%15.29%0.72%23.89%11.54%17.16%8.25%2.24%33.82%-12.26%-6.81%32.17%40.13%-27.77%-8.37%-2.95%83.18%-14.71%9.39%1.24%-11.91%59.24%-20.53%-10.16%239.56%
Net Income1.63B789.4M788.5M680.6M682M755.3M747.4M702.7M933.4M477.4M472.3M401.6M437.9M389M407.8M374.2M370.2M299.8M255.8M230.1M202.2M214.9M214.5M199.2M179.8M146.6M137.5M103.3M103.8M98.4M49.7M
Depreciation & Amortization256.9M231.3M208.8M199.3M200.6M186.3M165M158.8M150.7M125.2M108.7M105.9M102.7M106M102.8M98.3M95.1M94.3M85.6M82.6M86.8M74.6M72M65.3M66.8M73M61.3M57.4M54.8M49.3M63.8M
Stock-Based Compensation45.9M46.2M47.4M63.4M60.3M66.6M46M37.2M25.6M23.9M25.6M18.7M18.2M18.7M20.2M13M11.9M12.7M0000000000000
Deferred Taxes-5.7M-6.5M-30.3M-5.4M21.8M36M-11.2M20.9M-269.3M24.1M-40M1M6.1M-15.3M24.3M38M10.5M24M-8.8M-12M-26M5.9M-1.7M15.6M21.1M2.2M-5.1M9.3M2M18.9M-26.4M
Other Non-Cash Items-919.2M-14.5M-9.5M30.1M-57.5M6.9M-8.5M-10.8M-10M28.1M10M27.2M-7.1M22M-30.2M-47.2M-7.6M-29.1M47.2M21.4M24.9M29.2M9.6M-32.2M19.1M18.4M10.7M8M9.8M100K100K
Working Capital Changes225.1M-83.7M-83M269.3M-255.7M-222.8M102.6M38M-9.2M136.6M81.5M35.6M-54.2M-55.2M-69.9M-136.3M-92.6M14.1M-37.1M-96.5M69.6M35.2M69.7M-68.7M-41.1M-26.4M15.2M44.1M-22.2M22.6M59.6M
Change in Receivables91.5M-14.7M-20.5M3.4M-45.8M-22.6M4.8M12.2M19.8M-13M-21M15.6M-16.4M-29.2M-38.8M-8.6M-38.2M45.8M0000000000000
Change in Inventory36.7M23.9M-125M225M-205.3M-153.7M-200.2M-20.9M-10M44.6M-39M-18M-54.4M-59.9M1.2M-111.3M-26.8M17.7M-27.4M-7.9M-42.3M-3M33.8M-50M-20.2M-3.3M-9.8M16M-1.7M-13.7M21.8M
Change in Payables105.9M1.2M135.1M-68.1M125.3M34.9M164.2M128.2M72.8M98.2M47M40.4M-6.7M12.1M8.2M49.3M10.5M4.8M0000000000000
Cash from Investing-955.1M-255.2M-269M-260.5M-146.4M-908.6M-1.03B-171M-158.5M-4.51B-267.1M-338.9M-131.6M-239.7M-109M-537.5M-129.7M-81.8M-747M-92.8M-172.1M-77M-141.5M-100.7M-105.6M-111.9M-442.6M-45.9M-62.6M-46.7M187.9M
Capital Expenditures-35.4M-221.8M-274.9M-263.9M-262M-278M-225.3M-173.7M-169.1M-182.4M-153.8M-128.4M-132.7M-99.9M-110.3M-96.7M-89M-82.4M-85.8M-78.5M-84.8M-73.8M-69.8M-91.6M-110.7M-112.1M-53.6M-49.3M-63.7M-43.9M-74.7M
CapEx % of Revenue0.48%3.24%4.09%3.96%4.13%4.4%4.02%3.25%3.19%3.86%3.49%2.99%3.13%2.42%2.75%2.62%2.67%2.58%2.7%2.69%3.12%2.85%2.76%4.04%5.41%5.78%2.63%2.46%3.39%2.44%4.31%
Acquisitions-744.2M-34.1M01M95.2M-641M-803M0-4.2M-4.33B-116.4M-210.9M0-142.3M0-441.4M-46.9M0-679.3M-15.9M-102.6M-5.5M-74.5M-202.9M-1.4M0-386.6M0000
Investments-------------------------------
Other Investing-175.5M700K5.9M2.4M20.4M10.4M2.7M2.7M14.8M1.5M3.1M400K1.1M2.5M1.3M600K6.2M600K18.1M1.6M6.1M2.3M2.8M193.8M6.5M200K-2.4M3.4M1.1M-2.8M262.6M
Cash from Financing-95.3M-840.9M-583.1M-1.18B-487.2M22M220.9M-725.8M-751.1M3.76B-371.5M-199.6M-348.9M-245.9M-324.3M187.8M-261.1M-341.8M433.4M-152.1M-127.2M-294.4M-178.4M-131.3M-111.6M-85.4M254.6M-188.5M-77M-145.2M-380.8M
Debt Issued (Net)468.6M-366.6M-94.5M-736.3M-73.7M397.7M555.8M-406.7M-466.5M3.58B55.7M118M56.1M66.7M-80.5M367.6M-114M-252.2M509.1M65.5M77.2M-67.6M19.3M16.4M-74.4M-47.6M370.2M-70.4M18.8M4.5M-265.2M
Equity Issued (Net)29.4M-34.8M-53.1M-35.7M-38.8M-24M-60.3M-95.1M-62.3M416.2M-242.7M-112.7M-244.3M-177.4M-79.1M-89.3M-82.5M0-11M-114M-109.4M-140.6M-120.8M-83.6M21.4M17.3M-63.3M-69.4M-48.9M-104.2M-70.2M
Dividends Paid-499.4M-483M-451M-418.5M-396.7M-363.3M-330.1M-302.2M-273.4M-237.6M-217.8M-204.9M-192.4M-179.9M-164.7M-148.5M-138.2M-125.4M-113.5M-103.6M-95M-86.2M-76.9M-64.1M-58.6M-55.1M-52.3M-48.7M-46.9M-45.5M-45.3M
Share Repurchases10M-34.8M-53.1M-35.7M-38.8M-8.6M-47.3M-95.1M-62.3M-137.8M-242.7M-145.8M-244.3M-177.4M-132.2M-89.3M-82.5M0-11M-157M-155.9M-185.6M-173.8M-120.6M-6.8M-11.9M-72.3M-81M-63M-111.2M-74.7M
Other Financing-93.9M43.5M15.5M6.3M22M11.6M55.5M78.2M51.1M-4.9M33.3M031.7M44.7M058M73.6M35.8M48.8M00000000000-100K
Net Change in Cash207.1M-90.2M19.5M-167.4M-17.7M-71.9M268.2M58.8M-90.2M68.4M5.8M35.3M14.3M-16M25.1M3.1M11.3M600K-7M-3.1M18.7M-40M45.2M-22.2M16M7.4M11.9M-5.7M4.2M-8.8M9.9M
Free Cash Flow1.16B740.4M647M973.4M389.5M550.3M816M773.1M652.1M632.9M504.3M461.6M370.9M365.3M344.7M243.3M298.5M333.4M228.8M146M226M265.4M279.7M99.2M113M92.4M148.4M180M80.3M137.3M127M
FCF Margin %15.68%10.82%9.62%14.61%6.13%8.71%14.57%14.46%12.3%13.38%11.43%10.74%8.74%8.86%8.59%6.58%8.95%10.44%7.2%5.01%8.32%10.24%11.07%4.37%5.53%4.77%7.27%8.97%4.27%7.62%7.33%
FCF Growth %109.86%14.44%-33.53%149.91%-29.22%-32.56%5.55%18.56%3.03%25.5%9.25%24.45%1.53%5.98%41.68%-18.49%-10.47%45.72%56.71%-35.4%-14.85%-5.11%181.96%-12.21%22.29%-37.74%-17.56%124.16%-41.51%8.11%659.47%
FCF per Share4.302.752.403.611.442.043.032.882.452.461.971.791.421.371.280.911.111.260.870.550.840.960.990.350.400.330.530.620.270.540.41
FCF Conversion (FCF/Net Income)0.71x1.22x1.17x1.82x0.96x1.10x1.39x1.35x0.88x1.71x1.39x1.47x1.15x1.20x1.12x0.91x1.05x1.39x1.23x0.98x1.54x1.58x1.63x0.91x1.24x1.39x1.47x2.22x1.39x1.84x4.81x
Interest Paid000000000057.5M52.2M50M54.2M00000000000000000
Taxes Paid0000000000151M111.5M129M106.3M00000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Volatility

As reported in recent financial filings, the OCF/NI ratio for MKC has exhibited extreme variance, ranging from a low of 0.05 in 2026Q1 to a high of 2.39 in 2025Q4, suggesting that net income is a poor proxy for immediate cash generation capabilities.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings frequently distort the company's reported profitability. Investors should monitor whether this volatility reflects genuine operational friction or merely the timing of seasonal inventory builds and trade promotion accruals.

FCF Margin Sensitivity to Seasonality

Based on the provided quarterly data, FCF margins have fluctuated wildly from -0.1% to 24.8%, demonstrating that McCormick's ability to convert revenue into free cash flow is highly dependent on the specific timing of working capital cycles and capital expenditure requirements throughout the fiscal year.

The erratic FCF trajectory suggests that the company's cash generation is not yet optimized for consistent quarterly output. While the 2026Q2 FCF margin of 17.4% appears healthy, the underlying instability warrants caution regarding the company's ability to fund dividends and debt service without relying on seasonal working capital inflows.

Working Capital Swings Drive Liquidity

According to the cash flow statements, working capital changes have been a primary driver of cash flow variance, with a notable $237.8M inflow in 2025Q4 contrasting sharply with a $187.5M outflow in 2025Q2, highlighting the company's reliance on efficient inventory and receivables management.

These substantial swings suggest that McCormick's cash position is highly sensitive to the timing of inventory procurement and the settlement of trade allowances. The recurring nature of these fluctuations implies that management must maintain significant liquidity buffers to navigate periods where working capital requirements temporarily outpace operational cash generation.

Dividend Commitment Amid Capital Needs

Based on reported figures, McCormick consistently allocates approximately $120M to $130M per quarter toward dividends, a commitment that appears to remain prioritized even during periods of negative free cash flow, such as the $2.4M FCF deficit observed in 2025Q2.

The firm's steadfast dividend policy, despite the volatility in cash flow, suggests a strong management preference for shareholder returns. However, the reliance on external financing or cash reserves to maintain these payouts during lean quarters may limit the company's flexibility for future strategic acquisitions or debt reduction.

MKC — Frequently Asked Questions

Quick answers to the most common questions about buying MKC stock.

How much cash does McCormick & Company, Incorporated (MKC) generate from operations?

McCormick & Company, Incorporated (MKC) generated $962.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is McCormick & Company, Incorporated's free cash flow?

McCormick & Company, Incorporated (MKC) generated $740.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is McCormick & Company, Incorporated's capital expenditure (CapEx)?

McCormick & Company, Incorporated (MKC) spent $221.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does McCormick & Company, Incorporated distribute cash to shareholders?

In 2025, McCormick & Company, Incorporated (MKC) returned $483.0M to shareholders via cash dividends and spent $34.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.