The company's financial leverage has escalated significantly, with total debt rising to $1.9 billion by 2026Q1, resulting in a debt-to-equity ratio of 1.87 that warrants close scrutiny.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 1.06B | 1.04B | 1.01B | 815.7M | 810.8M | 887.6M | 730M | 603.2M | 601.6M | 529.8M | 472M | 409.9M | 390.8M | 446.89M | 474.61M | 612.03M | 507.28M | 444.1M | 413.74M | 367.56M | 237.48M | 206.22M | 135.75M | 105.44M | 93.41M | 0 | 0 |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 167.9M | 102.7M | 50.5M | 47.3M | 51.6M | 33.1M | 26.8M | 40.9M | 31.7M | 28.3M | 22.2M | 22M | 29.5M | 30.25M | 24.56M | 21.08M | 20.51M | 13.67M | 17.43M | 13.16M | 8.56M | 5.5M | 6.62M | 7.11M | 8.79M | 0 | 0 |
| Total Non-Current Assets | 2.92B | 2.55B | 2.53B | 2.59B | 2.66B | 1.98B | 1.97B | 1.77B | 852.2M | 875.9M | 878.9M | 619.1M | 619.5M | 583.77M | 567.34M | 560.05M | 579.02M | 474.99M | 390.2M | 281.75M | 210.35M | 90.1M | 77.61M | 77.78M | 61.7M | 0 | 0 |
| Property, Plant & Equipment | 400.8M | 390.9M | 400.1M | 371.6M | 391M | 321M | 302.8M | 299.5M | 143.5M | 147.4M | 152.1M | 134.5M | 117.56M | 104.99M | 84.02M | 68.2M | 62.1M | 59.83M | 58.82M | 19.11M | 15.87M | 17.36M | 17.52M | 17.3M | 14.99M | 0 | 0 |
| Fixed Asset Turnover | 6.38x | 6.26x | 5.69x | 5.49x | 4.78x | 5.29x | 4.59x | 3.94x | 7.11x | 6.19x | 5.25x | 5.86x | 6.47x | 6.65x | 7.83x | 9.26x | 8.94x | 8.01x | 8.54x | 22.77x | 19.86x | 13.09x | 10.25x | 8.06x | 7.31x | - | - |
| Goodwill | 1.75B | 1.61B | 1.56B | 1.58B | 1.57B | 1.21B | 1.21B | 1.04B | 556.7M | 564.9M | 556.8M | 364.2M | 370.05M | 326.45M | 320.85M | 318.49M | 317.66M | 249.99M | 187.24M | 128.14M | 86.68M | 17.5M | 0 | 14.07M | 6M | 0 | 0 |
| Intangible Assets | 591.4M | 379.3M | 408.8M | 484.4M | 548.6M | 328.2M | 380.1M | 333.4M | 73.9M | 95.4M | 120.9M | 74.2M | 95.91M | 103.91M | 116.73M | 139.81M | 169.02M | 135.49M | 119.81M | 95.77M | 72.84M | 7.25M | 15.98M | 1.86M | 0 | 0 | 0 |
| Long-Term Investments | 249.6M | 50.3M | 85.3M | 100.2M | 96M | 63.3M | 32.6M | 59.6M | 63.1M | 62M | 40.3M | 35.6M | 28.8M | 38.71M | 35.3M | 27.64M | 24.26M | 24.08M | 20.4M | 19.86M | 18.66M | 16.36M | 0 | 16.87M | 15.66M | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3.99B | 3.59B | 3.55B | 3.4B | 3.47B | 2.86B | 2.7B | 2.37B | 1.45B | 1.41B | 1.35B | 1.03B | 1.02B | 1.03B | 1.04B | 1.17B | 1.09B | 919.58M | 803.94M | 649.31M | 447.84M | 296.31M | 213.36M | 183.22M | 155.11M | 128.74M | 133.89M |
| Asset Turnover | 0.68x | 0.68x | 0.64x | 0.60x | 0.54x | 0.59x | 0.52x | 0.50x | 0.70x | 0.65x | 0.59x | 0.77x | 0.75x | 0.68x | 0.63x | 0.54x | 0.51x | 0.52x | 0.62x | 0.67x | 0.70x | 0.77x | 0.84x | 0.76x | 0.71x | 0.71x | 0.56x |
| Asset Growth % | 18.74% | 1.16% | 4.28% | -2.05% | 21.38% | 6.18% | 13.71% | 63.08% | 3.42% | 4.06% | 31.28% | 0.95% | -1.1% | -1.08% | -11.1% | 7.9% | 18.13% | 14.38% | 23.82% | 44.99% | 51.14% | 38.88% | 16.45% | 18.12% | 20.49% | -3.85% | - |
| Total Current Liabilities | 1.03B | 1.05B | 967.3M | 880.8M | 882.5M | 783.5M | 626.5M | 495.8M | 362.8M | 323.2M | 294.9M | 304.4M | 293.76M | 280.29M | 257.37M | 270.63M | 252.72M | 206.88M | 233.44M | 217.84M | 167.46M | 115.84M | 118.85M | 111.35M | 83.41M | 0 | 0 |
| Accounts Payable | 104.6M | 97.9M | 87.3M | 78.4M | 76.2M | 76.5M | 0 | 0 | 54.4M | 49.2M | 44.6M | 39.2M | 34.3M | 42.13M | 43.78M | 41.4M | 0 | 0 | 0 | 22.32M | 21.01M | 13.66M | 12.09M | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 60.9M | 0 | 0 | 32.1M | 32.1M | 0 | 0 | 11M | 0 | 0 | 0 | 35M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 152.8M | 303.5M | 273.6M | 216.2M | 281.3M | 293.2M | 279.8M | 198.9M | 112.6M | 102.7M | 84.9M | 89.5M | 83.5M | 78.19M | 67.57M | 73.74M | 1.37M | 962K | 88K | 1.5M | 5.07M | 4.56M | 7.31M | 22.43M | 9.16M | 0 | 0 |
| Current Ratio | 1.03x | 0.99x | 1.05x | 0.93x | 0.92x | 1.13x | 1.17x | 1.22x | 1.66x | 1.64x | 1.60x | 1.35x | 1.33x | 1.59x | 1.84x | 2.26x | 2.01x | 2.15x | 1.77x | 1.69x | 1.42x | 1.78x | 1.14x | 0.95x | 1.12x | - | - |
| Quick Ratio | 1.03x | 0.99x | 1.05x | 0.93x | 0.92x | 1.13x | 1.17x | 1.22x | 1.66x | 1.64x | 1.60x | 1.35x | 1.33x | 1.59x | 1.84x | 2.26x | 2.01x | 2.15x | 1.77x | 1.69x | 1.42x | 1.78x | 1.14x | 0.95x | 1.12x | - | - |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.94B | 1.31B | 963M | 1.19B | 1.39B | 663.3M | 798.1M | 791.5M | 156.3M | 277.6M | 359.2M | 84M | 71.12M | 59.09M | 57.69M | 44.44M | 52.15M | 35.83M | 34.97M | 23.17M | 10.95M | 6.76M | 30.13M | 24.09M | 21.24M | 0 | 0 |
| Long-Term Debt | 1.85B | 1.22B | 698.6M | 940.3M | 1.08B | 359.4M | 449.1M | 502.1M | 70M | 180M | 250M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.97B | 2.37B | 1.93B | 2.08B | 2.27B | 1.45B | 1.42B | 1.29B | 519.1M | 600.8M | 654.1M | 388.4M | 364.88M | 339.38M | 315.06M | 315.07M | 304.88M | 242.71M | 268.41M | 241M | 178.41M | 122.6M | 148.98M | 135.44M | 104.65M | 0 | 0 |
| Total Debt | 1.91B | 1.41B | 904M | 1.16B | 1.32B | 531.5M | 626.7M | 687.6M | 70M | 180M | 250M | 35M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K | 0 | 0 | 0 | 0 |
| Net Debt | 1.41B | 933.3M | 401.3M | 822.3M | 947M | 47.7M | 204.2M | 353.5M | -299.3M | -128.2M | -9.1M | -172.1M | -155.15M | -168.16M | -163.89M | -200.44M | -180.18M | -130.5M | -173.89M | -159.58M | -96.14M | -92.37M | -59.48M | -53.51M | -44.34M | 0 | 0 |
| Debt / Equity | 1.87x | 1.15x | 0.56x | 0.87x | 1.10x | 0.38x | 0.49x | 0.63x | 0.07x | 0.22x | 0.36x | 0.05x | 0.05x | - | - | - | - | - | - | - | - | - | 0.00x | - | - | - | - |
| Debt / EBITDA | 2.50x | 1.96x | 1.34x | 2.79x | 3.96x | 1.30x | 1.77x | 2.24x | 0.22x | 0.69x | 0.99x | 0.14x | 0.19x | - | - | - | - | - | - | - | - | - | 0.00x | - | - | - | - |
| Net Debt / EBITDA | 1.85x | 1.30x | 0.59x | 1.98x | 2.83x | 0.12x | 0.58x | 1.15x | -0.96x | -0.49x | -0.04x | -0.67x | -0.97x | -0.78x | -0.85x | -1.11x | -1.12x | -0.83x | -1.05x | -1.15x | -1.04x | -1.69x | -2.29x | - | - | - | - |
| Interest Coverage | 12.40x | 13.48x | 10.85x | 4.51x | 5.60x | 29.79x | 26.50x | 23.82x | 130.39x | 30.87x | 150.93x | 388.40x | 229.00x | 748.68x | 494.97x | 107.32x | 455.77x | 367.69x | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.02B | 1.22B | 1.62B | 1.33B | 1.21B | 1.42B | 1.27B | 1.08B | 934.7M | 804.9M | 696.8M | 640.6M | 654.4M | 691.29M | 726.89M | 857.02M | 781.42M | 665.79M | 535.93M | 408.3M | 269.42M | 173.71M | 64.38M | 47.78M | 50.46M | 35.97M | 38.05M |
| Equity Growth % | -51.9% | -24.51% | 21.9% | 10% | -14.75% | 11.37% | 17.33% | 15.93% | 16.13% | 15.51% | 8.77% | -2.11% | -5.34% | -4.9% | -15.18% | 9.67% | 17.37% | 24.23% | 31.26% | 51.55% | 55.1% | 169.82% | 34.76% | -5.32% | 40.29% | -5.46% | - |
| Book Value per Share | 25.92 | 28.95 | 37.55 | 30.95 | 28.14 | 32.62 | 29.43 | 25.08 | 21.74 | 18.72 | 16.09 | 14.46 | 14.57 | 14.87 | 14.79 | 16.81 | 15.46 | 13.37 | 10.89 | 8.48 | 5.77 | 3.91 | 1.54 | 1.24 | 1.25 | 0.87 | 0.99 |
| Total Shareholders' Equity | 1.02B | 1.22B | 1.62B | 1.33B | 1.21B | 1.42B | 1.27B | 1.08B | 934.7M | 804.9M | 696.5M | 640.3M | 653.5M | 690.26M | 725.52M | 855.37M | 780.32M | 664.62M | 535.53M | 408.3M | 269.42M | 173.71M | 64.38M | 47.78M | 50.46M | 35.97M | 38.05M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5K | 5K | 5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 2.29B | 2.21B | 1.91B | 1.61B | 1.53B | 1.53B | 1.39B | 1.22B | 1.11B | 958.7M | 861.9M | 739.2M | 641.5M | 594.63M | 496.35M | 409.02M | 323.41M | 239.57M | 164.29M | 71.76M | 1.15M | -50.61M | -81.72M | -90.53M | -78.64M | 0 | 0 |
| Treasury Stock | 0 | -1.79B | -993.9M | -985.5M | -986.7M | -764.3M | -767.3M | -728.7M | -726.8M | -708.2M | -667.9M | -619.8M | -524.36M | -449.05M | -301.84M | -46.7M | -6.64M | -3.13M | -3.28M | -3.28M | -3.28M | -3.28M | -3.28M | -3.28M | -3.28M | 0 | 0 |
| Accumulated OCI | 0 | -68.1M | -119.4M | -86.5M | -99M | -35.3M | -22M | -60.6M | -75M | -46.6M | -81.5M | -54.6M | -24.8M | 5.17M | 9.71M | 1.61M | 5.12M | 33K | -15.88M | 7.66M | 2.82M | 1M | 1.24M | 2.42M | 4.59M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 300K | 902K | 1.03M | 1.38M | 1.65M | 1.11M | 1.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rising leverage and goodwill
According to recent quarterly filings, Morningstar's total debt has surged from $1.2 billion in 2023Q4 to $1.9 billion by 2026Q1, driving the debt-to-equity ratio to 1.87, which suggests a shift toward more aggressive balance sheet utilization to fund ongoing corporate initiatives and potential acquisition activity.
The rapid increase in debt levels warrants close monitoring as it significantly alters the company's historical risk profile. Investors should consider whether this leverage is being deployed into high-yielding assets or if it reflects a necessity-driven approach to maintaining liquidity during periods of operational investment.
Based on the latest balance sheet data, goodwill remains a dominant component of total assets at $1.7 billion, representing a substantial portion of the $4.0 billion asset base, which indicates that the company's valuation is heavily reliant on the successful integration of past strategic acquisitions.
The high concentration of intangible assets suggests that the balance sheet is sensitive to impairment risks if the underlying business units fail to meet performance expectations. This asset mix highlights the company's reliance on inorganic growth to maintain its competitive positioning in the financial data landscape.
As reported in financial statements, the current ratio has compressed to 1.03 in 2026Q1 from a peak of 1.14 in 2024Q3, signaling a narrowing margin of safety in meeting short-term obligations as cash reserves remain relatively flat compared to the rising debt burden.
This trend suggests that the company's liquidity position is becoming increasingly constrained, potentially limiting its flexibility to navigate unexpected market volatility. Analysts should monitor whether this tightening reflects a deliberate capital allocation strategy or a structural challenge in managing working capital requirements.
Based on reported figures, retained earnings have grown to $2.3 billion as of 2026Q1, yet total equity has remained relatively stagnant at $1.0 billion, implying that share repurchases and other capital returns are effectively offsetting the organic accumulation of earnings within the shareholder equity base.
The disconnect between retained earnings growth and total equity suggests an aggressive capital return policy that may be prioritizing shareholder payouts over balance sheet fortification. This approach warrants further investigation into whether the current pace of buybacks is sustainable given the concurrent rise in corporate debt levels.
Quick answers to the most common questions about buying MORN stock.
As of 2025, Morningstar, Inc. (MORN) had total assets of $3.59B including $1.04B in current assets.
Morningstar, Inc. (MORN) carries total debt of $1.41B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Morningstar, Inc. (MORN) has total shareholders' equity (book value) of $1.22B ($28.95 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Morningstar, Inc. (MORN) reported a current ratio of 0.99x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.