Revenue has grown steadily to $672.1M in 2026Q3 with EPS of $3.06 and a 102.7% fee ratio, but provisions near $220.7M consume about one-third of revenue and dampen operating leverage.
Morningstar, Inc. (MORN) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Net Interest Income | -53.7M | -28.6M | -37.7M | -42.7M | -26.7M | -7M | -9.5M | -6.3M | 500K | -3.6M | 300K | 1.3M | 2.1M | 2.71M | 5.15M | 2.36M | 2.44M | 3.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NII Growth % | -414.63% | 24.14% | 11.71% | -59.93% | -281.43% | 26.32% | -50.79% | -1360% | 113.89% | -1300% | -76.92% | -38.1% | -22.57% | -47.37% | 118.25% | -3.12% | -19.2% | - | - | - | - | - | - | - | - | - | - |
| Net Interest Margin % | -1.36% | -0.8% | -1.06% | -1.25% | -0.77% | -0.24% | -0.35% | -0.27% | 0.03% | -0.26% | 0.02% | 0.13% | 0.21% | 0.26% | 0.49% | 0.2% | 0.22% | 0.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Interest Income | 10.4M | 11.4M | 12.2M | 9M | 1.7M | 1.7M | 1.6M | 2.4M | 2.3M | 1.9M | 1.8M | 1.8M | 2.6M | 2.94M | 5.46M | 3.68M | 2.72M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 64.1M | 40M | 49.9M | 51.7M | 28.4M | 8.7M | 11.1M | 8.7M | 1.8M | 5.5M | 1.5M | 500K | 500K | 228K | 311K | 1.32M | 281K | 348K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | 904M | 912.9M | 845.8M | 791.8M | 750.9M | 689.7M | 545.3M | 474.4M | 409.3M | 381.1M | 342.8M | 329.6M | 318.1M | 271.17M | 246.47M | 233.97M | 156.79M | 128.27M | 130.09M | 113.78M | 86.97M | 64.41M | 54.71M | 43.52M | 39.03M | 0 | 0 |
| Non-Interest Income | 2.61B | 2.43B | 2.26B | 2.03B | 1.87B | 1.7B | 1.39B | 1.18B | 1.02B | 909.8M | 796.8M | 787M | 757.5M | 695.36M | 652.82M | 627.72M | 552.63M | 475.63M | 502.46M | 435.11M | 315.18M | 227.11M | 179.66M | 139.5M | 109.62M | 91.23M | 74.97M |
| Non-Interest Income % | 102.1% | 101.19% | 101.69% | 102.15% | 101.45% | 100.41% | 100.69% | 100.54% | 99.95% | 100.4% | 99.96% | 99.84% | 99.72% | 99.61% | 99.22% | 99.63% | 99.56% | 99.37% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Total Net Revenue | 2.56B | 2.41B | 2.23B | 1.99B | 1.84B | 1.69B | 1.38B | 1.17B | 1.02B | 906.2M | 797.1M | 788.3M | 759.6M | 698.07M | 657.98M | 630.08M | 555.07M | 478.65M | 502.46M | 435.11M | 315.18M | 227.11M | 179.66M | 139.5M | 109.62M | 91.23M | 74.97M |
| Revenue Growth % | 8.53% | 8.1% | 11.99% | 7.85% | 8.97% | 22.65% | 17.78% | 14.95% | 12.35% | 13.69% | 1.12% | 3.78% | 8.81% | 6.09% | 4.43% | 13.51% | 15.97% | -4.74% | 15.48% | 38.05% | 38.77% | 26.41% | 28.79% | 27.26% | 20.16% | 21.68% | - |
| Non-Interest Expense | 1.01B | 966M | 894.6M | 964.5M | 923.5M | 743.9M | 617.9M | 506.3M | 393M | 355.3M | 273.5M | 268.1M | 335.9M | 256.2M | 260.84M | 257.7M | 277.22M | 225.71M | 233.25M | 204.08M | 150.67M | 116.23M | 107.21M | 106.73M | 78.92M | 107.62M | 137.05M |
| Efficiency Ratio | 39.48% | 40.16% | 40.2% | 48.54% | 50.13% | 44% | 44.83% | 43.26% | 38.6% | 39.21% | 34.31% | 34.01% | 44.22% | 36.7% | 39.64% | 40.9% | 49.94% | 47.16% | 46.42% | 46.9% | 47.81% | 51.18% | 59.68% | 76.51% | 72% | 117.97% | 182.8% |
| Operating Income | 643.5M | 526.6M | 484.8M | 230.6M | 167.8M | 257M | 215.2M | 189.6M | 215.8M | 169.8M | 180.8M | 190.6M | 105.6M | 170.7M | 150.67M | 138.41M | 121.06M | 124.67M | 139.12M | 117.25M | 77.53M | 46.48M | 17.73M | -10.75M | -8.34M | -16.39M | -62.07M |
| Operating Margin % | 25.17% | 21.89% | 21.79% | 11.61% | 9.11% | 15.2% | 15.61% | 16.2% | 21.2% | 18.74% | 22.68% | 24.18% | 13.9% | 24.45% | 22.9% | 21.97% | 21.81% | 26.05% | 27.69% | 26.95% | 24.6% | 20.47% | 9.87% | -7.71% | -7.61% | -17.97% | -82.8% |
| Operating Income Growth % | - | 8.62% | 110.23% | 37.43% | -34.71% | 19.42% | 13.5% | -12.14% | 27.09% | -6.08% | -5.14% | 80.49% | -38.14% | 13.3% | 8.85% | 14.34% | -2.9% | -10.38% | 18.65% | 51.24% | 66.8% | 162.08% | 264.92% | -28.94% | 49.12% | 73.59% | - |
| Pretax Income | 594.1M | 495.7M | 473.9M | 174.1M | 127M | 255.9M | 283.3M | 197.6M | 230.8M | 179.8M | 224.7M | 195.5M | 114M | 179.4M | 155.65M | 141.97M | 129.21M | 128.77M | 144.69M | 125.18M | 81.69M | 49.68M | 19.54M | -8.95M | -3.13M | -15.71M | -41.35M |
| Pretax Margin % | 23.23% | 20.61% | 21.3% | 8.76% | 6.89% | 15.14% | 20.55% | 16.88% | 22.67% | 19.84% | 28.19% | 24.8% | 15.01% | 25.7% | 23.66% | 22.53% | 23.28% | 26.9% | 28.8% | 28.77% | 25.92% | 21.87% | 10.88% | -6.41% | -2.85% | -17.23% | -55.15% |
| Income Tax | 147.7M | 121.5M | 104M | 33M | 56.5M | 62.6M | 59.7M | 45.6M | 47.8M | 42.9M | 63.7M | 62.7M | 35.7M | 56M | 52.88M | 43.66M | 42.76M | 47.09M | 51.76M | 51.26M | 32.98M | 20.22M | 11.57M | 2.95M | -311K | -5.28M | -10.51M |
| Effective Tax Rate % | 24.86% | 24.51% | 21.95% | 18.95% | 44.49% | 24.46% | 21.07% | 23.08% | 20.71% | 23.86% | 28.35% | 32.07% | 31.32% | 31.22% | 33.97% | 30.75% | 33.09% | 36.57% | 35.77% | 40.95% | 40.37% | 40.71% | 59.23% | -32.97% | 9.95% | 33.57% | 25.42% |
| Net Income | 445.5M | 374.2M | 369.9M | 141.1M | 70.5M | 193.3M | 223.6M | 152M | 183M | 136.9M | 161M | 132.6M | 78.3M | 123.5M | 108.08M | 98.36M | 86.37M | 82.46M | 92.53M | 73.92M | 51.76M | 31.12M | 8.81M | -11.9M | 446K | -9.29M | -28.64M |
| Net Margin % | 17.42% | 15.56% | 16.62% | 7.1% | 3.83% | 11.43% | 16.22% | 12.99% | 17.97% | 15.11% | 20.2% | 16.82% | 10.31% | 17.69% | 16.43% | 15.61% | 15.56% | 17.23% | 18.42% | 16.99% | 16.42% | 13.7% | 4.9% | -8.53% | 0.41% | -10.19% | -38.2% |
| Net Income Growth % | 18.48% | 1.16% | 162.15% | 100.14% | -63.53% | -13.55% | 47.11% | -16.94% | 33.67% | -14.97% | 21.42% | 69.35% | -36.6% | 14.27% | 9.88% | 13.88% | 4.75% | -10.89% | 25.18% | 42.81% | 66.35% | 253.24% | 174.04% | -2767.49% | 104.8% | 67.54% | - |
| Net Income (Continuing) | 446.4M | 374.2M | 369.9M | 141.1M | 70.5M | 193.3M | 223.6M | 152M | 183M | 136.9M | 161M | 132.8M | 78.3M | 123.4M | 102.77M | 98.31M | 86.46M | 81.16M | 91.21M | 72.23M | 51.5M | 31.12M | 7.97M | -11.9M | -2.82M | -9.29M | -28.64M |
| EPS (Diluted) | 11.79 | 8.87 | 8.58 | 3.29 | 1.64 | 4.45 | 5.18 | 3.52 | 4.26 | 3.18 | 3.72 | 3.00 | 1.74 | 2.66 | 2.20 | 1.92 | 1.70 | 1.65 | 1.88 | 1.53 | 1.11 | 0.70 | 0.21 | -0.31 | -0.09 | -0.22 | -0.75 |
| EPS Growth % | 30.26% | 3.38% | 160.79% | 100.61% | -63.15% | -14.09% | 47.16% | -17.37% | 33.96% | -14.52% | 24% | 72.41% | -34.59% | 20.91% | 14.58% | 12.94% | 3.03% | -12.23% | 22.88% | 37.84% | 58.57% | 233.33% | 167.74% | -244.44% | 59.09% | 70.67% | - |
| EPS (Basic) | - | 8.93 | 8.64 | 3.31 | 1.65 | 4.50 | 5.22 | 3.56 | 4.30 | 3.21 | 3.74 | 3.00 | 1.75 | 2.68 | 2.23 | 1.96 | 1.75 | 1.71 | 2.01 | 1.71 | 1.26 | 0.79 | 0.23 | -0.31 | 0.01 | -0.24 | -0.75 |
| Diluted Shares Outstanding | 37.8M | 42.2M | 43.1M | 42.9M | 42.9M | 43.4M | 43.2M | 43.2M | 43M | 43M | 43.3M | 44.3M | 44.9M | 46.5M | 49.15M | 50.99M | 50.55M | 49.79M | 49.21M | 48.16M | 46.72M | 44.46M | 41.86M | 38.38M | 40.36M | 41.36M | 38.39M |
Quick answers to the most common questions about buying MORN stock.
For fiscal year 2025, Morningstar, Inc. (MORN) reported total revenue of $2.41B. This represents a 3108.5% increase compared to $75.0M in 2000.
Morningstar, Inc. (MORN) is profitable, generating $374.2M in net income for the fiscal year ending 2025 with a net profit margin of 15.6%.
Morningstar, Inc. (MORN) reported an operating income of $526.6M, resulting in an operating profit margin of 21.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Morningstar, Inc. (MORN) generated $1.49B in gross profit for the year, representing a gross profit margin of 62.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Credit-linked revenue pressure and EPS miss
Metrics are mathematically derived from official filings.
Fee-Driven Revenue Dominates Earnings Mix
Non-interest income represents roughly 100% of total revenue in recent quarters, with $669.7M reported in 2026Q3 against $672.1M total revenue, indicating a fee-based model rather than a spread-based bank earnings profile.
Because net interest income is negligible and negative in every quarter shown, the non-interest fee line carries essentially all earnings power. This structure suggests the business behaves more like an information services and subscription franchise than a traditional lender, so growth should be judged on fee momentum rather than margin spreads. Investors should monitor whether recurring subscription components continue to offset cyclical transaction and asset-linked fees.
Provision Burden Absorbs Large Share of Revenue
Based on reported figures, provision expense held near $220M to $238M per quarter across the ten-quarter window, equal to roughly one-third of revenue and remaining elevated relative to operating income in several periods.
Provision expense at this scale is unusual for a fee-centric franchise and warrants further investigation into its composition, since the reported data does not disclose the underlying loan or credit exposure driving it. The persistence of these charges alongside a 40% efficiency ratio suggests they are a structural cost line rather than a one-time item. Analysts should examine whether these provisions reflect DBRS credit activity or other reserve dynamics before drawing conclusions about underlying earnings quality.
Efficiency Ratio Holds Near Forty Percent
The efficiency ratio ranged between 36.9% and 43.1% over the period, with 40.5% reported in 2026Q3, indicating that expense discipline has kept cost growth broadly in line with revenue growth.
A stable efficiency ratio in this band points to operating leverage that is roughly neutral rather than expanding, consistent with ongoing reinvestment in data and product capabilities. The 2025Q4 dip to 36.9% appears to be a favorable outlier rather than a trend, so it should not be extrapolated. Investors should monitor whether the ratio can drift lower as scale benefits accumulate in the PitchBook and data segments.
Earnings Volatility Around the 2025Q4 Period
Net income reached $115.1M in 2025Q4 with EPS of $2.83, following a sharp rise in operating income to $159.6M, while the subsequent quarters show EPS of $2.73 in 2026Q1 and $2.83 in 2026Q2 reported against consensus expectations.
The reported EPS miss of $0.14 in the most recent quarter, with $2.83 actual against $2.97 estimated, suggests cost or margin pressure not captured by headline operating margin figures. Based on reported figures, the absence of formal guidance limits visibility into whether this softness is transitory. This warrants further investigation into the cost base as the company scales AI and data initiatives.
Net Interest Line Offers No Cushion
Net interest income is negative in every reported quarter, ranging from -$5.4M to -$17.6M, which removes any spread-based earnings buffer and leaves the business fully exposed to fee-line volatility.
The consistently negative net interest figure, combined with a NIM near -0.2% to -0.4%, suggests that the earnings model contains no meaningful lending spread to absorb a fee slowdown. Because this structure differs from a conventional bank, traditional bank valuation frameworks may not apply cleanly. Investors should monitor whether the widening negative NII trend in 2026 reflects a structural change in funding or treasury activity.