Revenue growth accelerated to 9.6% YoY in Q2 2026, with operating margin expanding to 24.2% from 21.5%, though EPS of $2.83 missed consensus by $0.14 amid elevated provisions of $222.2M.
Morningstar, Inc. (MORN) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Net Interest Income | -43.1M | -28.6M | -37.7M | -42.7M | -26.7M | -7M | -9.5M | -6.3M | 500K | -3.6M | 300K | 1.3M | 2.1M | 2.71M | 5.15M | 2.36M | 2.44M | 3.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NII Growth % | -241.85% | 24.14% | 11.71% | -59.93% | -281.43% | 26.32% | -50.79% | -1360% | 113.89% | -1300% | -76.92% | -38.1% | -22.57% | -47.37% | 118.25% | -3.12% | -19.2% | - | - | - | - | - | - | - | - | - | - |
| Net Interest Margin % | -1.09% | -0.8% | -1.06% | -1.25% | -0.77% | -0.24% | -0.35% | -0.27% | 0.03% | -0.26% | 0.02% | 0.13% | 0.21% | 0.26% | 0.49% | 0.2% | 0.22% | 0.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Interest Income | 10.4M | 11.4M | 12.2M | 9M | 1.7M | 1.7M | 1.6M | 2.4M | 2.3M | 1.9M | 1.8M | 1.8M | 2.6M | 2.94M | 5.46M | 3.68M | 2.72M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 53.5M | 40M | 49.9M | 51.7M | 28.4M | 8.7M | 11.1M | 8.7M | 1.8M | 5.5M | 1.5M | 500K | 500K | 228K | 311K | 1.32M | 281K | 348K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | 915.6M | 912.9M | 845.8M | 791.8M | 750.9M | 689.7M | 545.3M | 474.4M | 409.3M | 381.1M | 342.8M | 329.6M | 318.1M | 271.17M | 246.47M | 233.97M | 156.79M | 128.27M | 130.09M | 113.78M | 86.97M | 64.41M | 54.71M | 43.52M | 39.03M | 0 | 0 |
| Non-Interest Income | 2.56B | 2.43B | 2.26B | 2.03B | 1.87B | 1.7B | 1.39B | 1.18B | 1.02B | 909.8M | 796.8M | 787M | 757.5M | 695.36M | 652.82M | 627.72M | 552.63M | 475.63M | 502.46M | 435.11M | 315.18M | 227.11M | 179.66M | 139.5M | 109.62M | 91.23M | 74.97M |
| Non-Interest Income % | 101.72% | 101.19% | 101.69% | 102.15% | 101.45% | 100.41% | 100.69% | 100.54% | 99.95% | 100.4% | 99.96% | 99.84% | 99.72% | 99.61% | 99.22% | 99.63% | 99.56% | 99.37% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Total Net Revenue | 2.51B | 2.41B | 2.23B | 1.99B | 1.84B | 1.69B | 1.38B | 1.17B | 1.02B | 906.2M | 797.1M | 788.3M | 759.6M | 698.07M | 657.98M | 630.08M | 555.07M | 478.65M | 502.46M | 435.11M | 315.18M | 227.11M | 179.66M | 139.5M | 109.62M | 91.23M | 74.97M |
| Revenue Growth % | 9% | 8.1% | 11.99% | 7.85% | 8.97% | 22.65% | 17.78% | 14.95% | 12.35% | 13.69% | 1.12% | 3.78% | 8.81% | 6.09% | 4.43% | 13.51% | 15.97% | -4.74% | 15.48% | 38.05% | 38.77% | 26.41% | 28.79% | 27.26% | 20.16% | 21.68% | - |
| Non-Interest Expense | 993.5M | 966M | 894.6M | 964.5M | 923.5M | 743.9M | 617.9M | 506.3M | 393M | 355.3M | 273.5M | 268.1M | 335.9M | 256.2M | 260.84M | 257.7M | 277.22M | 225.71M | 233.25M | 204.08M | 150.67M | 116.23M | 107.21M | 106.73M | 78.92M | 107.62M | 137.05M |
| Efficiency Ratio | 39.53% | 40.16% | 40.2% | 48.54% | 50.13% | 44% | 44.83% | 43.26% | 38.6% | 39.21% | 34.31% | 34.01% | 44.22% | 36.7% | 39.64% | 40.9% | 49.94% | 47.16% | 46.42% | 46.9% | 47.81% | 51.18% | 59.68% | 76.51% | 72% | 117.97% | 182.8% |
| Operating Income | 603.9M | 526.6M | 484.8M | 230.6M | 167.8M | 257M | 215.2M | 189.6M | 215.8M | 169.8M | 180.8M | 190.6M | 105.6M | 170.7M | 150.67M | 138.41M | 121.06M | 124.67M | 139.12M | 117.25M | 77.53M | 46.48M | 17.73M | -10.75M | -8.34M | -16.39M | -62.07M |
| Operating Margin % | 24.03% | 21.89% | 21.79% | 11.61% | 9.11% | 15.2% | 15.61% | 16.2% | 21.2% | 18.74% | 22.68% | 24.18% | 13.9% | 24.45% | 22.9% | 21.97% | 21.81% | 26.05% | 27.69% | 26.95% | 24.6% | 20.47% | 9.87% | -7.71% | -7.61% | -17.97% | -82.8% |
| Operating Income Growth % | - | 8.62% | 110.23% | 37.43% | -34.71% | 19.42% | 13.5% | -12.14% | 27.09% | -6.08% | -5.14% | 80.49% | -38.14% | 13.3% | 8.85% | 14.34% | -2.9% | -10.38% | 18.65% | 51.24% | 66.8% | 162.08% | 264.92% | -28.94% | 49.12% | 73.59% | - |
| Pretax Income | 563.2M | 495.7M | 473.9M | 174.1M | 127M | 255.9M | 283.3M | 197.6M | 230.8M | 179.8M | 224.7M | 195.5M | 114M | 179.4M | 155.65M | 141.97M | 129.21M | 128.77M | 144.69M | 125.18M | 81.69M | 49.68M | 19.54M | -8.95M | -3.13M | -15.71M | -41.35M |
| Pretax Margin % | 22.41% | 20.61% | 21.3% | 8.76% | 6.89% | 15.14% | 20.55% | 16.88% | 22.67% | 19.84% | 28.19% | 24.8% | 15.01% | 25.7% | 23.66% | 22.53% | 23.28% | 26.9% | 28.8% | 28.77% | 25.92% | 21.87% | 10.88% | -6.41% | -2.85% | -17.23% | -55.15% |
| Income Tax | 140.7M | 121.5M | 104M | 33M | 56.5M | 62.6M | 59.7M | 45.6M | 47.8M | 42.9M | 63.7M | 62.7M | 35.7M | 56M | 52.88M | 43.66M | 42.76M | 47.09M | 51.76M | 51.26M | 32.98M | 20.22M | 11.57M | 2.95M | -311K | -5.28M | -10.51M |
| Effective Tax Rate % | 24.98% | 24.51% | 21.95% | 18.95% | 44.49% | 24.46% | 21.07% | 23.08% | 20.71% | 23.86% | 28.35% | 32.07% | 31.32% | 31.22% | 33.97% | 30.75% | 33.09% | 36.57% | 35.77% | 40.95% | 40.37% | 40.71% | 59.23% | -32.97% | 9.95% | 33.57% | 25.42% |
| Net Income | 421.6M | 374.2M | 369.9M | 141.1M | 70.5M | 193.3M | 223.6M | 152M | 183M | 136.9M | 161M | 132.6M | 78.3M | 123.5M | 108.08M | 98.36M | 86.37M | 82.46M | 92.53M | 73.92M | 51.76M | 31.12M | 8.81M | -11.9M | 446K | -9.29M | -28.64M |
| Net Margin % | 16.78% | 15.56% | 16.62% | 7.1% | 3.83% | 11.43% | 16.22% | 12.99% | 17.97% | 15.11% | 20.2% | 16.82% | 10.31% | 17.69% | 16.43% | 15.61% | 15.56% | 17.23% | 18.42% | 16.99% | 16.42% | 13.7% | 4.9% | -8.53% | 0.41% | -10.19% | -38.2% |
| Net Income Growth % | 4.33% | 1.16% | 162.15% | 100.14% | -63.53% | -13.55% | 47.11% | -16.94% | 33.67% | -14.97% | 21.42% | 69.35% | -36.6% | 14.27% | 9.88% | 13.88% | 4.75% | -10.89% | 25.18% | 42.81% | 66.35% | 253.24% | 174.04% | -2767.49% | 104.8% | 67.54% | - |
| Net Income (Continuing) | 422.5M | 374.2M | 369.9M | 141.1M | 70.5M | 193.3M | 223.6M | 152M | 183M | 136.9M | 161M | 132.8M | 78.3M | 123.4M | 102.77M | 98.31M | 86.46M | 81.16M | 91.21M | 72.23M | 51.5M | 31.12M | 7.97M | -11.9M | -2.82M | -9.29M | -28.64M |
| EPS (Diluted) | 11.07 | 8.87 | 8.58 | 3.29 | 1.64 | 4.45 | 5.18 | 3.52 | 4.26 | 3.18 | 3.72 | 3.00 | 1.74 | 2.66 | 2.20 | 1.92 | 1.70 | 1.65 | 1.88 | 1.53 | 1.11 | 0.70 | 0.21 | -0.31 | -0.09 | -0.22 | -0.75 |
| EPS Growth % | 12.46% | 3.38% | 160.79% | 100.61% | -63.15% | -14.09% | 47.16% | -17.37% | 33.96% | -14.52% | 24% | 72.41% | -34.59% | 20.91% | 14.58% | 12.94% | 3.03% | -12.23% | 22.88% | 37.84% | 58.57% | 233.33% | 167.74% | -244.44% | 59.09% | 70.67% | - |
| EPS (Basic) | - | 8.93 | 8.64 | 3.31 | 1.65 | 4.50 | 5.22 | 3.56 | 4.30 | 3.21 | 3.74 | 3.00 | 1.75 | 2.68 | 2.23 | 1.96 | 1.75 | 1.71 | 2.01 | 1.71 | 1.26 | 0.79 | 0.23 | -0.31 | 0.01 | -0.24 | -0.75 |
| Diluted Shares Outstanding | 38.1M | 42.2M | 43.1M | 42.9M | 42.9M | 43.4M | 43.2M | 43.2M | 43M | 43M | 43.3M | 44.3M | 44.9M | 46.5M | 49.15M | 50.99M | 50.55M | 49.79M | 49.21M | 48.16M | 46.72M | 44.46M | 41.86M | 38.38M | 40.36M | 41.36M | 38.39M |
Quick answers to the most common questions about buying MORN stock.
For fiscal year 2025, Morningstar, Inc. (MORN) reported total revenue of $2.41B. This represents a 3108.5% increase compared to $75.0M in 2000.
Morningstar, Inc. (MORN) is profitable, generating $374.2M in net income for the fiscal year ending 2025 with a net profit margin of 15.3%.
Morningstar, Inc. (MORN) reported an operating income of $526.6M, resulting in an operating profit margin of 21.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Morningstar, Inc. (MORN) generated $1.49B in gross profit for the year, representing a gross profit margin of 61.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
DBRS issuance cyclicality
Metrics are mathematically derived from official filings.
Negative NII Persists
Morningstar's net interest income remains negative, at -$13.6M in Q2 2026, reflecting a persistent drag from interest expense on client balances, as per recent financial statements.
The negative NII, though small relative to total revenue, has been a consistent feature over the past ten quarters, with the most recent quarter showing a slight improvement from -$13.7M in Q1 2026. This suggests that the company's cash management and client float arrangements are not generating positive interest income, which is atypical for a financial data firm. Investors should monitor whether this trend persists as rates evolve, as it could indicate a structural cost rather than a temporary phenomenon.
Margin Expansion Amidst Investment
Operating margin improved to 24.2% in Q2 2026 from 21.5% a year earlier, driven by revenue growth outpacing expense growth, according to reported quarterly results.
The efficiency ratio improved to 39.7% in Q2 2026 from 42.1% in Q2 2025, indicating that the company is gaining operating leverage. This is notable given the company's heavy investment in AI and data initiatives, which have historically pressured margins. The improvement suggests that revenue growth, particularly in license-based segments like PitchBook, is scaling faster than fixed costs. However, the Q2 2026 EPS miss of $0.14 versus consensus indicates that some costs may be underappreciated, warranting a closer look at expense lines beyond the efficiency ratio.
Provision Expense Elevated
Provision for credit losses reached $222.2M in Q2 2026, up from $209.6M in Q2 2025, representing a 6% increase, as reported in the latest income statement.
The provision expense is unusually high for a data and analytics company, suggesting that Morningstar may be holding significant reserves against potential credit losses, possibly related to its investment management or credit rating operations. This line item has been consistently above $200M for the past year, which is a substantial drag on pre-provision net revenue. The increase in provision could be tied to the stressed structured finance environment, which may be impacting the credit quality of underlying assets. Investors should monitor whether this provision level is a conservative buffer or a sign of deteriorating credit conditions.
Fee Income Dominates Revenue
Non-interest income constituted 99.5% of total revenue in Q2 2026, underscoring the company's reliance on fee-based revenue streams, as per the latest financial data.
The overwhelming majority of revenue comes from fees, which is typical for a data and analytics provider. However, the composition of these fees is critical: license-based revenues (Morningstar Data, PitchBook) are recurring and stable, while transaction-based revenues (DBRS credit ratings) are cyclical. The recent contraction in structured finance issuance due to high interest rates has likely pressured DBRS revenue, which carries higher margins. This mix shift may explain the slight margin improvement, as lower-margin transaction revenue is replaced by higher-margin license revenue. Investors should monitor the sustainability of fee growth, particularly in light of the EPS miss.
Q2 2026 Earnings Miss
Q2 2026 EPS of $2.83 missed consensus by $0.14, despite a 9.6% revenue increase, signaling potential margin pressure or one-time costs, based on reported figures.
The EPS miss is a critical inflection point, as it breaks a trend of consistent beats in prior quarters. Revenue growth remained strong at 9.6% year-over-year, but net income growth was only 21.1%, suggesting that expenses grew faster than revenue. The absence of formal guidance adds uncertainty, making it difficult to assess whether this miss is a one-off or the beginning of a margin compression phase. The company's commentary on AI investments suggests that incremental costs may be ahead, which could further pressure near-term earnings. This warrants close monitoring of expense trends in upcoming quarters.
Earnings Quality Questioned
Despite strong revenue growth, the Q2 2026 EPS miss and elevated provision expenses raise questions about earnings quality, as per the latest quarterly report.
The quality of earnings may be lower than it appears due to the significant stock-based compensation (SBC) expense, which is not fully captured in the operating margin. Additionally, the provision for credit losses, which is not typical for a data company, suggests that the company may be holding excess reserves that could be released in future periods to boost earnings. The negative NII also indicates that the company is not effectively managing its cash balances. These factors, combined with the EPS miss, suggest that reported earnings may overstate the underlying profitability of the core business. Investors should adjust for SBC and provision volatility to assess true earnings power.