VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MORN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MORNMorningstar, Inc.
$244.15$9.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMORNCash Flow

Morningstar, Inc. (MORN) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow of $190.7M in 2026Q3 exceeded net income of $115.5M by 1.65x, though buybacks of $100.0M and dividends of $18.7M were funded in part by cash generation that appears sensitive to quarterly swings, with OCF dropping to $91.5M in 2026Q1.

Income StatementBalance SheetCash FlowRatios

MORN Cash Flow Statement

Annual statement

MORN Cash Flow Statement

Morningstar, Inc. (MORN) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations641.9M589.7M591.6M316.4M297.8M449.9M384.3M334.4M314.8M250.1M213.7M241.5M132.22M186.66M146M164.98M123.62M96.18M152.45M112.37M98.68M48.45M32.86M29.7M16.54M-5.18M-36.17M
Operating CF Growth %88.25%-0.32%86.98%6.25%-33.81%17.07%14.92%6.23%25.87%17.03%-11.51%82.65%-29.16%27.85%-11.5%33.45%28.53%-36.91%35.67%13.87%103.69%47.42%10.63%79.57%419.16%85.67%-
Net Income445.5M374.2M369.9M141.1M70.5M193.3M223.6M152M183M136.9M161M132.8M78.26M123.41M102.77M98.31M86.46M82.32M92.53M73.92M51.76M31.12M8.81M-11.9M446K-9.29M-28.64M
Depreciation & Amortization205.4M189.9M190.4M184.9M166.6M150.7M139.5M117.7M96.7M91.2M70.7M64.4M54.89M45.69M43.1M42.91M39.66M31.96M26M21.26M14.97M8.27M8.22M7.12M5.55M00
Deferred Taxes-33M-42.2M-34.8M-32.4M-37.3M-12.1M-6.7M-6M-1.1M-14.1M4.7M2.9M3.03M-1.13M6.32M-4.44M211K-1.89M9.24M-1.05M-3.86M583K830K2.46M-455K00
Other Non-Cash Items-54.7M38.9M-81.4M-58.1M26.8M12.5M-47.6M-15.2M-14M-11.3M-42.4M-2.4M-10.2M-11.97M-6.04M-9.54M-12.97M-13.42M-23.49M-32.59M-7.41M11.8M14.84M-677K-5.87M-5.89M-7.53M
Working Capital Changes24M28.9M92.8M28.1M-12M63.6M38.9M41.5M18.5M23.3M5.2M26.4M-11.38M15.61M-19.05M22.43M-3.54M-14.39M36.88M39.85M43.21M-3.32M154K3.67M9.58M10.01M0
Cash from Investing-442.9M-139.3M-21.3M-81.9M-799.3M-167.7M-123.8M-746.3M-49.9M-60.8M-274.2M-79.5M-31.22M-14.86M80.19M-110.77M-87.95M-174.68M-179.12M-102.84M-129M-16.91M-20.83M-20.48M1.44M3.13M-20.21M
Purchase of Investments-22M-26.3M-16M-3.7M-36.5M-100.9M-56.4M-37.7M-43.1M-59.7M-48.5M-40.9M-20.35M-142.8M-155.79M-320.19M-186.28M-176.77M-134.12M-159.69M-81.27M-78.8M-50.55M-22.35M-15.83M00
Sale/Maturity of Investments60.4M45.5M27.1M31.1M43M58.8M46.9M35.8M51.2M42.2M28.6M30M111.55M171.24M260.32M234.87M214.93M92.85M109.17M128.71M74.68M77.51M37.53M20.73M14.87M00
Net Investment Activity38.4M19.2M11.1M27.4M6.5M-42.1M-9.5M-1.9M8.1M-17.5M-19.9M-10.9M91.2M28.44M104.52M-85.33M28.65M-83.92M-24.95M-30.98M-6.59M-1.29M-13.02M-1.62M-954K00
Acquisitions-359.5M-39M52.4M-800K-676.1M-54.6M-39.3M-664.3M18M22.7M-191.6M-11.1M-64.45M-10.12M5.73M300K-102.32M-74.17M-105.41M-60.51M-117.33M-8.19M-210K-10.8M3.52M00
Other Investing27.3M27.6M57.9M10.6M-200K30.8M1.7M-100K100K600K100K-200K353K403K-25K-2.42M500K-4.21M-250K-4K-363K18K136K547K4.86M9.06M-9.14M
Cash from Financing-170.9M-514.7M-384.4M-278.4M415.1M-211.8M-182.2M373.7M-188.8M-157.5M123.7M-127.5M-71.68M-166.37M-265.18M-32.6M12.32M30.39M47.63M52.47M33.98M25.26M-6.37M-26K-1.95M-1.05M97.15M
Dividends Paid-76.5M-76.9M-69.3M-63.9M-61.5M-54.2M-51.4M-47.8M-42.6M-39.3M-37.9M-33.7M-30.5M-17.43M-25.49M-10.04M00000000000
Share Repurchases-895.3M-787M-11.6M-1.4M-226M-1.3M-41.9M-4.9M-20.9M-42.3M-48.8M-97M-76.73M-153.51M-251.81M-40.67M-3.79M0000000000
Stock Issued00000200K000000000000022.04M20.25M25.27M194K127K214K00
Net Stock Activity-895.3M-787M-11.6M-1.4M-226M-1.1M-41.9M-4.9M-20.9M-42.3M-48.8M-97M-76.73M-153.51M-251.81M-40.67M-3.79M0022.04M20.25M25.27M194K127K214K00
Debt Issuance (Net)2M1000K-1000K-1000K1000K-1000K-1000K1000K-1000K-1000K1000K1000K1000K00000000-18K-1000K-153K-1000K00
Other Financing-40.4M-25.8M-29.1M-75.6M-48.3M-66.5M-25.5M-18M-15.3M-5.9M-4.6M-1.8M5.52M4.55M12.12M18.12M16.11M13.96M47.63M30.43M13.73M000-44K-1.05M97.15M
Net Change in Cash22.5M-28.2M164.8M-38.7M-107.2M61.3M88.4M-35.2M61.1M49.1M52M21.9M16.99M4.27M-36.55M20.26M49.68M-43.4M14.31M63.44M3.77M56.46M5.98M9.17M16.37M-1.05M97.15M
Exchange Rate Effect-5.6M36.1M-21.1M5.2M-20.8M-9.1M10.1M3M-15M17.3M-11.2M-12.6M-12.34M-1.15M2.44M-1.35M1.69M4.7M-6.64M1.44M115K-328K317K-26K345K2.06M56.38M
Cash at Beginning489.5M502.7M337.9M376.6M483.8M422.5M334.1M369.3M308.2M259.1M207.1M185.2M168.16M163.89M200.44M180.18M130.5M173.89M159.58M96.14M92.37M35.91M53.51M0000
Cash at End496.7M474.5M502.7M337.9M376.6M483.8M422.5M334.1M369.3M308.2M259.1M207.1M185.15M168.16M163.89M200.44M180.18M130.5M173.89M159.58M96.14M92.37M59.49M9.17M16.37M-1.05M97.15M
Interest Paid66.8M37.3M47.4M58.4M28.4M10.4M11.1M11M3.7M5.4M1.2M400K300K00000000000000
Income Taxes Paid126.2M171.8M115.6M73.2M75.3M80.9M58.2M63.3M67M47.1M58M50.1M30.4M40.4M47.35M38.05M37.62M38.01M19.78M27.8M0000000
Free Cash Flow492.8M442.6M448.9M197.3M168.3M348.1M307.6M254.4M238.7M183.5M150.9M184.2M73.9M153.07M115.96M141.65M108.85M83.81M103.93M101.02M93.95M40.99M25.13M21.1M10.55M-11.12M-47.24M
FCF Growth %25.04%-1.4%127.52%17.23%-51.65%13.17%20.91%6.58%30.08%21.6%-18.08%149.25%-51.72%32.01%-18.14%30.14%29.88%-19.36%2.88%7.52%129.19%63.11%19.12%99.92%194.94%76.47%-

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Credit-linked revenue pressure and EPS miss

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Conversion Outpaces Earnings

Based on reported figures, MORN's operating cash flow exceeded net income in most of the ten quarters, reaching 1.65x in 2026Q3 and 2.14x in 2025Q3, suggesting earnings are backed by real cash generation.

Conversion ratios above 1.0x in seven of ten quarters indicate that non-cash charges such as stock-based compensation and deferred revenue build are contributing meaningfully to operating cash. The weaker 0.85x reading in 2026Q1 and 1.11x in 2025Q2 may reflect working capital timing rather than a deterioration in underlying earnings quality, though this warrants further investigation. Investors should monitor whether conversion stays above 1.0x as the business scales PitchBook.

Dividend Steady While Buybacks Swing Widely

As reported in financial statements, MORN paid a near-constant $17M to $20M in dividends each quarter, while buybacks ranged from under $10M to nearly $395M, with the largest outflows concentrated in late 2025 and early 2026.

The stability of the dividend relative to operating cash flow suggests it is comfortably covered in most periods, with payouts consuming a small fraction of quarterly OCF. The lumpy repurchase pattern, particularly the $395.3M in 2025Q4 and $300M in 2026Q1, appears opportunistic rather than programmatic and may indicate management deploying surplus cash when conditions allow. Sustained buybacks at this pace would need to be weighed against the pressure from the recent EPS miss.

Elevated Provisions Weigh on Cash Quality

Based on reported figures, MORN recorded provision charges of roughly $210M to $238M per quarter, which the prior income statement analysis indicated equals about one-third of revenue and remains a material drag on earnings.

Provision levels this consistently high relative to income suggest a structural credit-linked cost that is being absorbed in operating cash flow rather than appearing as a discrete loss event. The fact that operating cash still exceeded net income in most quarters implies these provisions are largely non-cash in the reporting period, though their ultimate cash realization remains uncertain. This pattern warrants ongoing monitoring of the DBRS credit cycle.

Securities Activity Remains Modest and Mixed

According to recent SEC filings, MORN's investment purchases were consistently small, ranging from $2.4M to $10.8M per quarter, while sale proceeds were similarly limited and occasionally negative, indicating a light and inconsistent investment portfolio turnover.

The small scale of purchases and sales relative to operating cash flow indicates that MORN does not use its balance sheet as a securities-driven earnings engine, which is consistent with a fee-based business model. Net investing outflows are minimal, leaving the majority of operating cash available for capital returns and acquisitions. The occasional net sale quarters, such as 2025Q2, appear to reflect small portfolio rebalancing rather than a strategic shift.

Cash Flow Quality May Be Flattered

Based on reported figures, MORN's operating cash flow exceeds net income largely because of large non-cash add-backs, and the cash flow statement alone does not reveal how much of the provision expense is ultimately realized in cash.

The persistent gap between operating cash flow and net income could reflect the timing of deferred revenue and provision accruals rather than durable cash generation, which suggests the 1.65x to 2.14x conversion ratios should be read with caution. Because the provision burden is roughly one-third of revenue, any reversal or realization of these accruals could materially change the apparent cash profile. Investors should monitor whether reported conversion holds once provision charges begin to translate into actual losses.

MORN — Frequently Asked Questions

Quick answers to the most common questions about buying MORN stock.

How much cash does Morningstar, Inc. (MORN) generate from operations?

Morningstar, Inc. (MORN) generated $589.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Morningstar, Inc.'s free cash flow?

Morningstar, Inc. (MORN) generated $442.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Morningstar, Inc.'s capital expenditure (CapEx)?

Morningstar, Inc. (MORN) spent $147.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Morningstar, Inc. distribute cash to shareholders?

In 2025, Morningstar, Inc. (MORN) returned $76.9M to shareholders via cash dividends and spent $787.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.