VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MOS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MOSThe Mosaic Company
$22.36$7.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMOSCash Flow

The Mosaic Company (MOS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow turned negative at -$252.6M in 2026Q1 and -$152.9M in 2026Q2 after $304.9M in 2025Q2, with CapEx consuming roughly 9% to 13% of revenue and dividends of about $70M per quarter paid against thin free cash generation.

Income StatementBalance SheetCash FlowRatios

MOS Cash Flow Statement

Annual statement

MOS Cash Flow Statement

The Mosaic Company (MOS) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13May'13May'12May'11May'10May'09May'08May'07May'06May'05Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Jun'97
Cash from Operations499.9M824.8M1.3B2.41B3.94B2.19B1.58B1.1B1.45B935.5M1.27B1.81B2.29B1.56B1.89B2.71B2.43B1.36B1.24B2.55B707.9M279.5M333.7M39.4M6.8M-156.8M363.4M458.4M269.1M563.4M342M
Operating CF Margin %-6.84%11.68%17.58%20.58%17.7%18.23%12.3%15.13%12.63%17.68%20.32%25.33%19.14%18.92%24.36%24.42%20.06%12.07%25.95%12.26%5.27%7.59%1.8%0.33%-8.01%17.34%19.35%9.98%18.85%11.47%
Operating CF Growth %-30.76%-36.51%-46.03%-38.84%79.96%38.19%44.48%-24.49%55.06%-26.11%-29.96%-21.19%46.66%-17.14%-30.24%11.5%78.96%9.13%-51.21%259.74%153.27%-16.24%746.95%479.41%104.34%-143.15%-20.72%70.35%-52.24%64.74%0%
Net Income-440.3M575.4M202M1.16B3.61B1.63B665.6M-1.09B469.9M-104.2M301.2M1B1.03B582.86M1.89B1.93B2.51B831.5M2.35B2.08B419.7M-121.4M165.6M-135.4M-110.2M-66.5M-345M-766.3M-12M87.8M144.3M
Depreciation & Amortization1.17B1.05B1.03B960.6M933.9M812.9M847.6M945.1M883.9M665.5M711.2M739.8M750.9M699.09M604.8M508.1M447.4M445M359.7M356.5M313.3M270.2M180.7M171.9M173.7M165.6M171.6M232.5M251.7M183.2M168.6M
Stock-Based Compensation29.2M30.7M31.8M37.8M27.9M29.5M17.8M27.9M27.5M28M30.5M41.3M54.3M43.03M29.2M21.1M21.1M00008.1M000000000
Deferred Taxes-321.3M0-142.9M-261.2M344.4M98.8M-684M-261.3M-101.8M612.4M-182.6M47.4M-153.8M0200M245.8M196.6M51.1M-138.9M140.7M46.7M-38.9M33M-3.3M-69.7M-36.1M-21.1M136.4M2.9M58.4M300K
Other Non-Cash Items979.6M-229.5M161.7M103.4M7.9M240.6M208.7M1.49B192.8M50.7M91.6M141.2M310.7M126.69M93.6M108.4M-643.3M-34.5M-83M-19.3M-11.9M298.5M-26.2M-104.9M87.3M-96.4M289M788.3M245.6M214.1M243M
Working Capital Changes-252.7M-601.7M21.1M401.7M-992.5M-629.7M526.9M-19.4M-21.7M-316.9M314.2M-163.9M301.2M112.29M-931.9M-108.4M-108.6M67.3M-1.25B-14.1M-59.9M-137M-19.4M111.1M-74.3M-115M268.9M67.5M-219.1M19.9M-214.2M
Change in Receivables73.4M75.7M59.2M526.3M-215.2M-683.6M-153.6M125.4M-342M-114.9M249.2M-413.8M261.6M692.74M-355.1M116.3M-67.7M-425.5M-189.2M-423.4M-63.2M72.9M-126M-15.8M38.6M-135.1M088.4M-18.2M-12.3M0
Change in Inventory5.3M-761.5M-275.6M1.06B-749.6M-1.07B191.4M128.1M-497.4M-155.7M263M-53.7M-129.7M52.8M-315.5M6.5M-244.7M92M-178.7M-547.1M-19.3M-16.8M-78.2M37.3M-56.8M40.3M-8.4M68.8M-81.4M3.9M-55.4M
Change in Payables-470.7M-359.6M96.4M-1.06B219.8M995.1M333.3M-125.4M342M-65.7M-243.9M301.8M277.2M0-100.5M-58.4M240.1M156.8M-686.8M522.9M30.9M-30.9M122.7M00000000
Cash from Investing-1.24B-1.31B-1.26B-1.32B-1.26B-1.32B-1.19B-1.36B-1.98B-667.8M-1.05B-1.75B-2.74B-1.64B-1.59B-1.63B-572.1M-866.3M-81.6M-341.6M-304M-350.6M-215.1M-4.3M-161.1M502.7M-113.7M69.1M-709.7M-326.6M-234.5M
Capital Expenditures-1.31B-1.36B-1.25B-1.4B-1.25B-1.29B-1.17B-1.27B-993.3M-820.1M-843.1M-1B-929.1M-1.37B-1.59B-1.64B-1.26B-910.6M-781.1M-372.1M-292.1M-389.5M-255.2M-120.3M-140M-123.1M-118.1M-257.5M-760.9M-244M-172.7M
CapEx % of Revenue11.35%11.28%11.25%10.24%6.52%10.43%13.48%14.28%10.36%11.07%11.77%11.25%10.26%16.79%15.92%14.76%12.71%13.47%7.58%3.79%5.06%7.34%5.8%5.49%6.8%6.28%5.63%10.87%28.22%8.16%5.79%
Acquisitions000117.4M0-24.1M1.17B-55.1M-986.8M-112M-413M-124.8M-1.8B0-15M056.4M17.6M-17.3M7.9M00000000000
Investments-------------------------------
Other Investing98.8M76.4M19.4M-500K7.2M-7.2M-1.19B-20.5M12.3M282.5M836.7M-623.3M-11.4M-269.49M13.5M-332.5M-10M26.7M-28.9M6.1M-10.5M39.3M40.1M116M-21.1M625.8M4.4M313.8M51.2M-82.6M-73.4M
Cash from Financing880.7M452M-131.9M-1.48B-2.68B-682.1M-283.8M-82.2M-724.8M1.2B-888.6M-893.4M-2.34B2.88B-397.8M-1.06B-585M-710.6M-224.9M-709.8M-173.2M12.6M106.3M24M-76.7M-181.7M-246M-557.3M441.5M-190.4M-301.6M
Debt Issued (Net)1.06B642.5M256.3M79.8M-391M-305.6M-83.6M-11.5M-752.9M1.18B-73.4M-42.4M789.7M400K26.4M207.1M-528.2M-56.9M-143.4M-807.2M-190.8M-6M63.5M-190.7M-324.4M212.8M-188M-501.6M544.8M161.7M79.8M
Equity Issued (Net)00-235.4M-756M-1.67B-410.9M0-149.9M00-75M-709.5M-2.76B00-1.16B00057.2M48.1M28.9M26.4M133.1M-226.6M002.4M5.8M-182M-98M
Dividends Paid-280.5M-280.4M-270.7M-351.6M-197.7M-103.7M-75.8M-67.2M-38.5M-210.6M-385.1M-384.7M-382.5M-366M-288.4M-89.3M00000-10.3M0-9.5M-9.2M-17.5M-26.3M-36.6M-36.6M-29.7M-30.1M
Share Repurchases00-235.4M-756M-1.67B-410.9M0-149.9M00-75M-709.5M-2.76B0-1.16B-1.16B00000000-294.5M000-3.1M-187.5M-105.1M
Other Financing98.4M89.9M117.9M-452.7M-424.8M138.1M-124.4M146.4M66.6M232.2M-355.1M243.2M8.1M3.25B2.4M13.8M32.5M14.3M7.4M40.2M-30.5M09.8M91.1M480.7M-377M-31.7M-21.5M-72.5M-140.4M-221.2M
Net Change in Cash113.4M-6.4M-55.8M-393.3M-32.2M191.9M62.1M-338.7M-1.32B1.48B-603.2M-1.1B-2.92B2.74B-113.9M-95.4M1.38B-180.2M742.5M1.54B247.3M-71.7M234.9M59.1M-231M164.2M3.7M-29.8M900K46.4M-194.1M
Free Cash Flow-808.3M-534.6M47.4M1B2.69B898.4M412M-176.8M457.3M115.4M423M807.3M1.36B192.51M299.2M1.07B1.16B445.4M461.5M2.17B415.8M-110M78.5M-80.9M-133.2M-279.9M245.3M200.9M-491.8M319.4M169.3M
FCF Margin %-7.01%-4.44%0.43%7.34%14.06%7.27%4.75%-1.99%4.77%1.56%5.91%9.08%15.07%2.36%3%9.6%11.71%6.59%4.48%22.16%7.2%-2.07%1.79%-3.69%-6.47%-14.29%11.7%8.48%-18.24%10.69%5.68%
FCF Growth %-296.81%-1227.85%-95.28%-62.63%199.25%118.06%333.03%-138.66%296.27%-72.72%-47.6%-40.84%608.83%-35.66%-71.95%-8.34%161.23%-3.49%-78.78%422.97%478%-240.13%197.03%39.26%52.41%-214.11%22.1%140.85%-253.98%88.66%0%
FCF per Share-2.54-1.680.153.027.552.351.08-0.461.180.331.202.243.630.460.702.442.601.001.034.880.94-0.290.22-0.70-1.16-2.442.141.75-4.373.401.78
FCF Conversion (FCF/Net Income)1.84x1.53x7.43x2.07x1.10x1.34x2.38x-1.03x3.09x-8.73x4.25x1.81x2.23x2.72x1.00x1.40x0.97x1.64x0.53x1.22x1.69x-2.30x2.02x-0.29x-0.06x1.95x-1.05x-0.59x-29.90x8.96x1.77x
Interest Paid218.3M223.9M186.4M169.5M169.6M189.9M199.5M0000162.3M155.9M052M76.7M000000000000000
Taxes Paid191M321.3M337M385.6M1.11B208.6M6.2M0000193.3M113.2M0299.9M516.4M000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Sulfur-driven cash burn persistence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Losses Diverge From Operating Cash

According to reported figures, Mosaic's operating cash flow stayed positive at $104.2 million in 2026Q1 and $167.4 million in 2026Q2 while net income was deeply negative, a gap that suggests non-cash charges and working capital are cushioning the reported loss.

The OCF-to-net-income ratio flips meaningless once the denominator turns negative, so the raw dollar gap is the more useful signal here. Operating cash generation holding up through losses of $257.6 million and $272.8 million implies that depreciation near $292 to $317 million per quarter is doing much of the work. Investors should monitor whether this non-cash cushion persists, since it may not be sustainable if depreciation-adjusted earnings remain depressed.

Free Cash Flow Turns Persistently Negative

As reported in financial statements, Mosaic's free cash flow fell from $304.9 million in 2025Q2 to negative readings of -$252.6 million and -$152.9 million in the two most recent quarters before a near-breakeven $2.9 million in 2026Q3, with FCF margin near -8.4% in 2026Q1.

Free cash flow reflects operating inflows being overwhelmed by CapEx running between $281 million and $364 million per quarter, consuming most operating cash in the majority of periods. The 2026Q3 near-breakeven result of $2.9 million appears to stem from a sharp CapEx reduction rather than an operating recovery, which warrants caution in extrapolating it. Free cash flow remains structurally thin relative to the revenue base.

Capital Intensity Absorbs Operating Cash

Based on Mosaic's reported figures, CapEx ran at roughly 8.6% to 13.4% of revenue across the ten quarters, consuming most operating cash flow and leaving little residual for shareholder returns or debt reduction.

Capital intensity remains high, and the split between maintenance and growth spend is not separately disclosed in the supplied data, so the degree of discretion in this outlay cannot be assessed. The K3 potash project completion should in principle reduce future growth CapEx, yet quarterly outlays have not visibly declined. Investors should monitor whether maintenance spend on aging Florida phosphate infrastructure is rising, as this may compress flexibility further.

Dividends Funded Against Negative Free Cash

According to reported cash flow data, Mosaic paid dividends of roughly $70 million in each recent quarter while free cash flow was negative in most of the last six quarters, with no buybacks recorded in the latest periods.

Dividend payments near $70 million per quarter appear to be funded from balance sheet resources or prior cash accumulation rather than from current free cash flow, a meaningful inference that warrants monitoring. Buybacks have ceased in recent quarters after $25 million to $52 million in 2024, suggesting capital return priorities have shifted toward preserving liquidity. Continued dividend coverage without positive free cash flow may not be sustainable if sulfur-driven margin pressure persists.

Cumulative Cash Lags Reported Profit Swings

Across the ten quarters shown, cumulative net income is roughly negative while cumulative operating cash flow remains positive, a divergence that suggests the earnings decline is partly a non-cash or timing effect rather than an immediate cash loss.

Summing the disclosed quarters, net income swung from strongly positive in 2024 and 2025 to losses in 2026, while operating cash flow showed a less volatile pattern, which implies accruals and depreciation are amplifying reported earnings volatility. This divergence does not establish that earnings quality is high, since reported losses may still reflect real economic deterioration in phosphate margins. Further investigation of accrual and impairment components would be needed before drawing firm conclusions.

Cash Cushion May Mask Structural Strain

The reassuring operating cash flow in recent quarters may not fully reflect economic reality, as reported depreciation near $292 to $317 million and working capital swings could be flattering a cash picture that free cash flow shows to be weaker.

The supplied data does not separately disclose stock-based compensation cash adjustments, capitalized costs, or off-balance-sheet obligations, so the degree to which operating cash is flattered cannot be verified from these figures alone. Reported working capital movements swing sharply between quarters, which appears to make the operating cash line sensitive to timing rather than purely to underlying profitability. Investors should treat the positive operating cash reading as provisional until free cash flow and CapEx trends show a durable turn.

MOS — Frequently Asked Questions

Quick answers to the most common questions about buying MOS stock.

How much cash does The Mosaic Company (MOS) generate from operations?

The Mosaic Company (MOS) generated $824.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Mosaic Company's free cash flow?

The Mosaic Company (MOS) reported negative free cash flow of $534.6M in 2025, indicating capital requirements exceeded cash from operations.

What is The Mosaic Company's capital expenditure (CapEx)?

The Mosaic Company (MOS) spent $1.36B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Mosaic Company distribute cash to shareholders?

In 2025, The Mosaic Company (MOS) returned $280.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.