Revenue held near $2.6B to $3.5B across the period, yet gross margin fell from 18.6% in 2025Q1 to 2.7% in 2026Q3 and operating margin swung to -3.1%, indicating that cost inflation is absorbing top-line gains.
The Mosaic Company (MOS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Jun'97 |
|---|
| Sales/Revenue | 11.53B | 12.05B | 11.12B | 13.7B | 19.13B | 12.36B | 8.68B | 8.91B | 9.59B | 7.41B | 7.16B | 8.9B | 9.06B | 8.17B | 9.97B | 11.11B | 9.94B | 6.76B | 10.3B | 9.81B | 5.77B | 5.31B | 4.4B | 2.19B | 2.06B | 1.96B | 2.1B | 2.37B | 2.7B | 2.99B | 2.98B |
| Revenue Growth % | -3.1% | 8.36% | -18.79% | -28.39% | 54.77% | 42.34% | -2.52% | -7.1% | 29.39% | 3.44% | -19.48% | -1.77% | 10.84% | -18.09% | -10.21% | 11.77% | 47.03% | -34.36% | 4.95% | 69.95% | 8.82% | 20.68% | 100.71% | 6.47% | 5.04% | -6.55% | -11.54% | -12.12% | -9.78% | 0.22% | 0.03% |
| Cost of Goods Sold | 10.62B | 10.24B | 9.61B | 11.49B | 13.37B | 9.16B | 7.62B | 8.01B | 8.09B | 6.57B | 6.35B | 7.18B | 7.13B | 6.75B | 7.21B | 8.02B | 6.82B | 5.07B | 7.53B | 6.65B | 4.85B | 4.67B | 3.87B | 2.01B | 1.79B | 1.77B | 1.59B | 1.59B | 1.71B | 2.07B | 2.03B |
| COGS % of Revenue | - | 84.92% | 86.41% | 83.86% | 69.9% | 74.1% | 87.73% | 89.93% | 84.37% | 88.63% | 88.69% | 80.69% | 78.73% | 82.62% | 72.33% | 72.23% | 68.59% | 74.95% | 73.13% | 67.79% | 83.96% | 87.99% | 88.05% | 91.73% | 87.22% | 90.36% | 75.97% | 67.28% | 63.28% | 69.16% | 67.99% |
| Gross Profit | 903.4M | 1.82B | 1.51B | 2.21B | 5.76B | 3.2B | 1.06B | 897.3M | 1.5B | 842.8M | 810M | 1.72B | 1.93B | 1.42B | 2.76B | 3.08B | 3.12B | 1.69B | 2.77B | 3.16B | 926.1M | 637.4M | 525.5M | 181.2M | 263M | 188.9M | 503.7M | 775.2M | 990.1M | 921.8M | 954.4M |
| Gross Margin % | 7.84% | 15.07% | 13.59% | 16.14% | 30.1% | 25.9% | 12.27% | 10.07% | 15.63% | 11.37% | 11.31% | 19.31% | 21.27% | 17.38% | 27.67% | 27.77% | 31.41% | 25.05% | 26.87% | 32.21% | 16.04% | 12.01% | 11.95% | 8.27% | 12.78% | 9.64% | 24.03% | 32.72% | 36.72% | 30.84% | 32.01% |
| Gross Profit Growth % | - | 20.17% | -31.61% | -61.59% | 79.85% | 200.53% | 18.68% | -40.12% | 77.79% | 4.05% | -52.85% | -10.83% | 35.68% | -48.56% | -10.53% | -1.18% | 84.36% | -38.8% | -12.46% | 241.27% | 45.29% | 21.29% | 190.01% | -31.1% | 39.23% | -62.5% | -35.02% | -21.7% | 7.41% | -3.42% | 3.8% |
| Operating Expenses | 1.17B | 767.2M | 890.4M | 872.5M | 970.5M | 731.8M | 652M | 1.99B | 570.1M | 377.1M | 491M | 439.1M | 614.8M | 548.4M | 550.6M | 473.9M | 457.6M | 422.5M | 365.8M | 353.8M | 309.8M | 531.6M | 207M | 54.8M | 80.7M | 92.8M | 101.5M | 360.3M | 374.7M | 315M | 431.6M |
| OpEx % of Revenue | - | 6.37% | 8.01% | 6.37% | 5.07% | 5.92% | 7.51% | 22.37% | 5.95% | 5.09% | 6.85% | 4.94% | 6.79% | 6.71% | 5.52% | 4.27% | 4.6% | 6.25% | 3.55% | 3.61% | 5.37% | 10.02% | 4.71% | 2.5% | 3.92% | 4.74% | 4.84% | 15.21% | 13.9% | 10.54% | 14.47% |
| Selling, General & Admin | 497.5M | 520.9M | 496.9M | 500.5M | 498M | 430.5M | 371.5M | 354.1M | 341.1M | 301.3M | 304.2M | 361.2M | 382.4M | 363.09M | 427.3M | 410.1M | 372.5M | 360.3M | 321.4M | 335.5M | 309.8M | 241.3M | 207M | 79.6M | 80.7M | 81.8M | 102.7M | 164.5M | 190.4M | 435.6M | 247.2M |
| SG&A % of Revenue | - | 4.32% | 4.47% | 3.65% | 2.6% | 3.48% | 4.28% | 3.98% | 3.56% | 4.07% | 4.25% | 4.06% | 4.22% | 4.44% | 4.28% | 3.69% | 3.75% | 5.33% | 3.12% | 3.42% | 5.37% | 4.55% | 4.71% | 3.63% | 3.92% | 4.18% | 4.9% | 6.94% | 7.06% | 14.58% | 8.29% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 249.1M | 393.5M | 372M | 472.5M | 301.3M | 280.5M | 1.64B | 229M | 75.8M | 186.8M | 77.9M | 232.4M | 0 | 123.3M | 63.8M | 85.1M | 62.2M | 44.4M | 30M | 0 | 290.3M | 0 | -24.8M | 0 | 11M | -1.2M | 232.5M | 251.7M | 183.2M | 184.4M |
| Operating Income | -269.4M | 1.05B | 621.5M | 1.34B | 4.79B | 2.47B | 412.9M | -1.09B | 928.3M | 465.7M | 319M | 1.28B | 1.31B | 961.2M | 2.21B | 2.61B | 2.66B | 1.27B | 2.4B | 2.81B | 616.3M | 105.8M | 318.5M | 126.4M | 182.3M | 96.1M | 227.2M | 311.6M | 512M | 443.1M | 522.8M |
| Operating Margin % | -2.34% | 8.71% | 5.59% | 9.77% | 25.02% | 19.98% | 4.76% | -12.29% | 9.68% | 6.29% | 4.45% | 14.38% | 14.49% | 11.76% | 22.15% | 23.51% | 26.81% | 18.8% | 23.31% | 28.6% | 10.67% | 1.99% | 7.24% | 5.77% | 8.86% | 4.91% | 10.84% | 13.15% | 18.99% | 14.83% | 17.53% |
| Operating Income Growth % | - | 68.9% | -53.55% | -72.04% | 93.85% | 497.84% | 137.71% | -217.95% | 99.33% | 45.99% | -75.05% | -2.52% | 36.48% | -56.5% | -15.38% | -1.99% | 109.65% | -47.07% | -14.46% | 355.41% | 482.51% | -66.78% | 151.98% | -30.66% | 89.7% | -57.7% | -27.09% | -39.14% | 15.55% | -15.24% | -0.89% |
| EBITDA | 899.4M | 2.1B | 1.65B | 2.3B | 5.72B | 3.28B | 1.26B | -149.8M | 1.81B | 1.13B | 1.03B | 2.02B | 2.06B | 1.66B | 2.81B | 3.12B | 3.11B | 1.72B | 2.76B | 3.16B | 929.6M | 376M | 499.2M | 298.3M | 347.6M | 253.3M | 398.8M | 544.1M | 763.7M | 626.3M | 707.2M |
| EBITDA Margin % | 7.8% | 17.42% | 14.81% | 16.78% | 29.9% | 26.55% | 14.52% | -1.68% | 18.9% | 15.27% | 14.38% | 22.69% | 22.78% | 20.32% | 28.22% | 28.08% | 31.31% | 25.39% | 26.81% | 32.22% | 16.1% | 7.09% | 11.35% | 13.62% | 16.9% | 12.93% | 19.03% | 22.96% | 28.33% | 20.96% | 23.72% |
| EBITDA Growth % | -57.55% | 27.48% | -28.35% | -59.81% | 74.29% | 160.33% | 941.46% | -108.27% | 60.2% | 9.8% | -48.96% | -2.14% | 24.24% | -41.01% | -9.77% | 0.24% | 81.35% | -37.86% | -12.67% | 240.15% | 147.23% | -24.68% | 67.35% | -14.18% | 37.23% | -36.48% | -26.7% | -28.75% | 21.94% | -11.44% | 1.59% |
| D&A (Non-Cash Add-back) | 1.17B | 1.05B | 1.03B | 960.6M | 933.9M | 812.9M | 847.6M | 945.1M | 883.9M | 665.5M | 711.2M | 739.8M | 750.9M | 699.09M | 604.8M | 508.1M | 447.4M | 445M | 360.5M | 355.3M | 313.3M | 270.2M | 180.7M | 171.9M | 165.3M | 157.2M | 171.6M | 232.5M | 251.7M | 183.2M | 184.4M |
| EBIT | 166M | 1.43B | 545.4M | 1.51B | 4.81B | 2.42B | 395M | -1.04B | 767.3M | 545.3M | 383M | 1.24B | 1.35B | 869.15M | 2.21B | 2.63B | 3.3B | 1.26B | 3B | 2.81B | 614.2M | 393.4M | 318.5M | 132.9M | 182.3M | 107.1M | 227.2M | 311.6M | 512M | 443.1M | 522.8M |
| Net Interest Income | -217.7M | -179.4M | -182.8M | -129.4M | -137.8M | -169.1M | -180.6M | -182.9M | -166.1M | -138.1M | -112.4M | -97.8M | -107.6M | 0 | 18.8M | 18.7M | -5.1M | -49.6M | -43.3M | -90.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 10M | 38.3M | 47.2M | 59.6M | 31M | 25.2M | 33.5M | 33.1M | 49.7M | 33.2M | 28.2M | 35.8M | 21.3M | 22.8M | 18.8M | 20.1M | 22.5M | 16.1M | 46.9M | 33.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 227.7M | 217.7M | 230M | 189M | 168.8M | 194.3M | 214.1M | 216M | 215.8M | 171.3M | 140.6M | 133.6M | 128.9M | 0 | 0 | 1.4M | 27.6M | 65.7M | 90.2M | 124M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -197.1M | 165.5M | -232.8M | 48.1M | 53.2M | -235.9M | -325.8M | -220.6M | -381.3M | -75M | -92M | -177.9M | -96.7M | -131.14M | 23.2M | 31.1M | 602.1M | -92M | 604.9M | -300K | -73.2M | -221.9M | -52.6M | -200.5M | -166.3M | -148.5M | -96.1M | -702.4M | -282.3M | -342.9M | -200.8M |
| Pretax Income | -466.9M | 1.22B | 388.7M | 1.39B | 4.84B | 2.23B | 87.1M | -1.32B | 547M | 390.7M | 227M | 1.1B | 1.22B | 830.06M | 2.23B | 2.64B | 3.27B | 1.18B | 3.01B | 2.81B | 543.1M | -116.1M | 265.9M | -74.1M | 16M | -52.4M | 131.1M | -390.8M | 229.7M | 100.2M | 322M |
| Pretax Margin % | -4.05% | 10.08% | 3.49% | 10.12% | 25.3% | 18.07% | 1% | -14.77% | 5.71% | 5.27% | 3.17% | 12.38% | 13.42% | 10.16% | 22.39% | 23.79% | 32.87% | 17.44% | 29.19% | 28.6% | 9.41% | -2.19% | 6.05% | -3.38% | 0.78% | -2.68% | 6.26% | -16.49% | 8.52% | 3.35% | 10.8% |
| Income Tax | -43.2M | 639.8M | 186.7M | 177M | 1.22B | 597.7M | -578.5M | -224.7M | 77.1M | 494.9M | -74.2M | 99.1M | 184.7M | 261.6M | 341M | 711.4M | 752.8M | 347.3M | 649.3M | 714.9M | 123.4M | 5.3M | 98.3M | -36.5M | 29.8M | -10.4M | 46.8M | 141.3M | 99.9M | 30.4M | 117.5M |
| Effective Tax Rate % | 9.25% | 52.65% | 48.03% | 12.77% | 25.3% | 26.77% | -664.18% | 17.08% | 14.1% | 126.67% | -32.69% | 9% | 15.2% | 31.52% | 15.27% | 26.92% | 23.05% | 29.46% | 21.6% | 25.47% | 22.72% | -4.57% | 36.97% | 49.26% | 186.25% | 19.85% | 35.7% | -36.16% | 43.49% | 30.34% | 36.49% |
| Net Income | -440.3M | 540.7M | 174.9M | 1.16B | 3.58B | 1.63B | 666.1M | -1.07B | 470M | -107.2M | 297.8M | 1B | 1.03B | 576M | 1.89B | 1.93B | 2.51B | 827.1M | 2.35B | 2.08B | 419.7M | -121.4M | 165.6M | -135.4M | -110.8M | -80.6M | -345M | -773.3M | -9M | 62.9M | 193.1M |
| Net Margin % | -3.82% | 4.49% | 1.57% | 8.51% | 18.73% | 13.2% | 7.67% | -11.98% | 4.9% | -1.45% | 4.16% | 11.25% | 11.36% | 7.05% | 18.94% | 17.38% | 25.3% | 12.24% | 22.82% | 21.23% | 7.27% | -2.29% | 3.77% | -6.18% | -5.39% | -4.12% | -16.46% | -32.64% | -0.33% | 2.1% | 6.48% |
| Net Income Growth % | -135.82% | 209.15% | -84.99% | -67.49% | 119.72% | 144.8% | 162.4% | -327.11% | 538.43% | -136% | -70.23% | -2.74% | 78.58% | -69.5% | -2.15% | -23.24% | 204.03% | -64.81% | 12.84% | 396.26% | 445.72% | -173.31% | 222.3% | -22.2% | -37.47% | 76.64% | 55.39% | -8492.22% | -114.31% | -67.43% | 33.82% |
| Net Income (Continuing) | -423.7M | 575.4M | 202M | 1.21B | 3.61B | 1.63B | 665.6M | -1.09B | 469.9M | -104.2M | 301.2M | 1B | 1.03B | 568.46M | 1.89B | 1.93B | 2.51B | 831.5M | 2.36B | 2.09B | 419.7M | -121.4M | 167.6M | -37.6M | -13.8M | -42M | 84.3M | -532.1M | 129.8M | 69.8M | 204.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.9M | -96.4M | 0 | -429.3M | -234.2M | -141.8M | 18M | 0 |
| Minority Interest | 177.7M | 149.3M | 132.3M | 142.6M | 139.6M | 144.4M | 173.8M | 182.1M | 207.4M | 21.6M | 37.9M | 33.2M | 17.5M | 18.3M | 17.5M | 16.3M | 20.3M | 26.2M | 22.2M | 23.4M | 22.3M | 20.4M | 21.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.3M |
| EPS (Diluted) | -1.39 | 1.70 | 0.55 | 3.50 | 10.06 | 4.27 | 1.75 | -2.69 | 1.22 | -0.31 | 0.85 | 2.78 | 2.68 | 1.36 | 4.42 | 4.42 | 5.62 | 1.85 | 5.27 | 4.67 | 0.95 | -0.32 | 0.46 | -1.18 | -0.96 | -0.58 | -3.01 | -6.75 | -0.08 | 0.67 | 2.03 |
| EPS Growth % | -134.46% | 209.09% | -84.29% | -65.21% | 135.6% | 144% | 165.06% | -320.49% | 493.55% | -136.47% | -69.42% | 3.73% | 97.06% | -69.23% | 0% | -21.35% | 203.78% | -64.9% | 12.85% | 391.58% | 396.88% | -169.57% | 138.98% | -22.92% | -65.52% | 80.73% | 55.41% | -8337.5% | -111.94% | -67% | 30.13% |
| EPS (Basic) | - | 1.70 | 0.55 | 3.52 | 10.17 | 4.31 | 1.76 | -2.69 | 1.22 | -0.31 | 0.85 | 2.79 | 2.69 | 1.37 | 4.44 | 4.54 | 5.64 | 1.86 | 5.29 | 4.70 | 0.97 | -0.32 | 0.51 | -1.18 | -0.96 | -0.58 | -3.02 | -6.75 | -0.08 | 0.67 | 2.03 |
| Diluted Shares Outstanding | 317.9M | 318.9M | 320.7M | 333.2M | 356M | 381.6M | 381.3M | 383.8M | 386.4M | 350.9M | 351.7M | 360.3M | 375.6M | 422M | 426.9M | 436.5M | 447.5M | 446.6M | 446.2M | 445.7M | 440.3M | 382.2M | 360.4M | 114.8M | 114.6M | 114.5M | 114.8M | 114.56M | 112.5M | 93.88M | 95.12M |
| Basic Shares Outstanding | 317.9M | 317.3M | 319.8M | 331.3M | 352.4M | 378.1M | 379M | 383.8M | 384.8M | 345.81M | 350.4M | 358.5M | 374.1M | 420.8M | 425.82M | 425.47M | 446M | 445.1M | 444.2M | 442.7M | 434.3M | 382.2M | 327.8M | 114.8M | 114.6M | 114.5M | 114.4M | 114.56M | 112.5M | 93.88M | 95.12M |
| Dividend Payout Ratio | - | 51.86% | 154.77% | 30.18% | 5.52% | 6.36% | 11.38% | - | 8.19% | - | 129.31% | 38.45% | 37.19% | 63.54% | 22.59% | 6.19% | 3.55% | 80.76% | 3.78% | - | 0.62% | - | 6.88% | - | - | - | - | - | - | 47.22% | 15.59% |
Quick answers to the most common questions about buying MOS stock.
For fiscal year 2025, The Mosaic Company (MOS) reported total revenue of $12.05B. This represents a 304.2% increase compared to $2.98B in 1996.
The Mosaic Company (MOS) is profitable, generating $540.7M in net income for the fiscal year ending 2025 with a net profit margin of 4.5%.
The Mosaic Company (MOS) reported an operating income of $1.05B, resulting in an operating profit margin of 8.7%. This margin reflects the operational efficiency of the business before interest and taxes.
The Mosaic Company (MOS) generated $1.82B in gross profit for the year, representing a gross profit margin of 15.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sulfur-driven phosphate margin compression
Metrics are mathematically derived from official filings.
Top-Line Growth Masks Deteriorating Volume Economics
Based on reported figures, Mosaic's revenue grew 8.4% year over year, yet this top-line expansion coincided with a swing to operating losses in the most recent quarters, suggesting price or volume gains are not reaching the bottom line.
The reported revenue growth rate of 8.4% against an operating margin near negative territory indicates that incremental sales are being generated at unprofitable unit economics. This pattern suggests the growth may be driven by lower-margin Fertilizantes distribution volume or by pricing that fails to offset input cost inflation. Investors should monitor whether the revenue trajectory can be sustained without further margin erosion, as growth that does not convert to operating profit warrants skepticism about its quality.
Gross Margin Compression Signals Cost Squeeze
As reported in the income statement, gross margin fell from roughly 18.6% in early 2025 to 2.7% in the latest quarter, a contraction of nearly 16 percentage points that points to a structural input cost problem rather than routine cyclicality.
The steep decline in gross margin across consecutive quarters is consistent with a squeeze between elevated sulfur and ammonia costs and softening DAP and MAP pricing. Management commentary attributing the drag to sulfur availability suggests the pressure is supply-side rather than purely demand-driven. The duration of sulfur market tightness will likely determine whether margins can recover toward historical levels, and the current trajectory does not yet suggest a durable reversal.
Negative Operating Leverage Amplifies Revenue Weakness
Based on the quarterly data, operating income swung from positive levels in 2025 to losses of roughly $96.6 million in the latest quarter, while SG&A remained near $124 to $136 million, showing fixed overhead absorbing a shrinking gross profit base.
Because SG&A has remained relatively stable while gross profit has collapsed, the operating cost base is not scaling down with the business, producing negative operating leverage in both directions. This means that the same fixed-cost structure that amplified earnings during the 2025 price recovery is now magnifying losses. Investors should recognize that restoring profitability depends heavily on gross margin recovery rather than overhead reduction.
Net Losses Diverge From Revenue Stability
Reported net income turned negative at -$272.8 million in the second quarter of 2026 despite revenue of roughly $2.8 billion, and EPS of -0.86 contrasted sharply with the prior-year positive results, which appears to reflect operating cost pressure rather than one-time items.
The gap between stable revenue and deeply negative net income suggests the loss is driven by operating deterioration instead of large non-operating charges, though the data alone cannot confirm the composition of below-the-line items. Stock-based compensation remains small relative to the magnitude of losses, so it does not appear to distort the earnings picture materially. Investors should examine the reconciliation of operating to net income to confirm whether impairments or tax effects are contributing further downside.
Raw Material Inputs Dominate the Cost Base
Cost of goods sold absorbed roughly 97% of revenue in the latest quarter, with COGS near $3.0 billion against $3.1 billion of sales, indicating that input costs such as sulfur and ammonia are the dominant driver of the current earnings problem.
The near-total absorption of revenue by COGS implies that the variable cost of raw materials is overwhelming realized selling prices in the Phosphates segment. This suggests management has limited near-term ability to offset input inflation through cost discipline alone, as the cost lines themselves are commodity-linked. Monitoring the sulfur and ammonia spread against DAP pricing will be more informative than tracking SG&A, which has remained comparatively contained.
Recovery Thesis Faces Credible Downside Risks
The bullish case for recovery rests on the K3 potash mine lowering costs, yet the reported Q2 2026 EPS miss of -0.86 against a $0.22 estimate suggests the offsetting benefit is currently insufficient against phosphate cost inflation.
The strongest counter-argument is that the K3 potash cost advantage has not yet been large enough to offset phosphate-side deterioration, and that lowered guidance implies management itself does not expect near-term relief. If sulfur tightness persists or the phosphate crack spread stays compressed, the market may continue to reprice the stock lower. Investors should treat the structural depletion thesis as a long-dated argument that does not currently support near-term earnings.