VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
MSM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MSMMSC Industrial Direct Co., Inc.
$121.37$6.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMSMBalance Sheet

MSC Industrial Direct Co., Inc. (MSM) Balance Sheet

30Y historyFree accessUpdated daily

Total debt of $555.4M and a D/E ratio of 0.39 indicate moderate leverage, but goodwill of $724.1M (29% of assets) and a declining current ratio to 1.55 warrant monitoring for impairment and liquidity risks.

Income StatementBalance SheetCash FlowRatios

MSM Balance Sheet

Annual statement

MSM Balance Sheet

MSC Industrial Direct Co., Inc. (MSM) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMAug'25Aug'24Sep'23Sep'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Total Current Assets1.28B1.23B1.19B1.32B1.54B1.31B1.24B1.2B1.15B1.01B981.49M1.03B961.41M893.49M920.11M758.43M676.54M682.71M622.68M589.8M527.47M432M411.39M432.58M370.89M351.85M375.21M328M254.4M244M212.6M
Cash & Short-Term Investments74.09M56.23M29.59M50.05M43.54M40.54M125.21M32.29M46.22M16.08M52.89M38.27M47.15M55.88M168.45M95.96M121.19M225.57M42.84M7.8M7.72M45.27M45.52M114.29M59.98M12.47M3.21M2.7M8.6M13.4M1.7M
Cash Only74.09M56.23M29.59M50.05M43.54M40.54M125.21M32.29M46.22M16.08M52.89M38.27M47.15M55.88M168.45M95.96M121.19M225.57M42.84M7.8M7.72M41.02M39.52M114.29M59.98M12.47M3.21M2.7M8.6M13.4M1.7M
Short-Term Investments0000000000000000000004.25M6M00000000
Accounts Receivable413.26M423.31M412.12M435.42M687.61M560.37M491.74M541.09M523.89M471.8M392.46M403.47M382.78M345.37M297.21M266.55M221.01M165.37M216.41M204.19M185.73M126.5M114.08M93.6M94.32M95.26M98.84M90M72.9M55.3M41M
Days Sales Outstanding38.3140.9939.3739.6467.9863.0756.2258.7159.6859.6350.0350.650.1351.2946.0548.1247.6840.5244.3844.1551.4541.9843.5940.4543.364045.550.4245.6446.0849.02
Inventory684.12M644.09M643.9M726.52M715.63M624.17M543.11M559.14M518.5M464.96M444.22M506.63M449.81M419.01M393.41M344.85M285.99M246.65M320.43M338.37M298.39M231.2M225.43M201.6M205.56M233.13M264.49M225.5M158.1M163M152.6M
Days Inventory Outstanding105.18105.26104.45112.06122.42119.3103.37105.65104.51105.97102.97116.02109.39114.21112.38116.45112.84112.3122.17136.06155.49141.63156.75158.26167.55171.41204.5216.26171.13235.34318.28
Other Current Assets105.28M102.93M102.47M105.52M94.64M86.62M73.95M64.31M2.46M52.74M46.63M44.64M41.25M37.77M61.03M28.53M27.85M27.96M23.81M39.45M14.29M29.02M10M11.05M4.34M4.67M8.67M9.8M14.8M12.3M17.3M
Total Non-Current Assets1.2B1.24B1.27B1.23B1.19B1.15B1.14B1.11B1.14B1.09B1.08B1.07B1.1B1.05B524.76M485.99M476.79M474.83M480.05M485.52M486.82M219.6M318M186.39M192.06M202.06M205.76M186.4M147.3M90.8M52.9M
Property, Plant & Equipment343.89M399.17M418.9M385.57M351.45M347.43M358.15M310.85M311.69M316.31M320.54M291.16M294.35M251.54M174.6M148.81M143.61M131.88M128.93M127.61M122.1M102.22M103.28M106.94M112.72M121.15M116.38M106.8M77.5M49.7M39M
Fixed Asset Turnover10.22x9.44x9.12x10.40x10.50x9.33x8.91x10.82x10.28x9.13x8.93x10.00x9.47x9.77x13.49x13.59x11.78x11.29x13.80x13.23x10.79x10.76x9.25x7.90x7.04x7.17x6.81x6.10x7.52x8.81x7.83x
Goodwill724.08M723.7M723.89M718.17M710.13M692.7M677.58M677.27M675M633.73M624.08M623.63M629.34M630.32M289.12M277.43M271.76M271.76M272.14M272.81M271.65M0000000000
Intangible Assets73.82M85.45M101.15M110.64M114.33M101.85M104.87M116.67M122.72M110.43M105.31M119.81M138.31M155.32M51.21M48.31M48.75M55.77M62.88M70.83M76.29M63.2M63.2M63.2M63.2M63.35M65.11M67.1M58.6M34.3M8.2M
Long-Term Investments000-131.8M0-108.83M-121.73M-114.01M-99.71M-115.06M-46.63M-44.64M-41.25M-37.77M-31.72M-28.53M0-27.96M-23.81M-18.7M-14.29M-10.17M0-11.05M0-16.1M9M-8.5M-6.8M-3.3M0
Other Non-Current Assets63M27.18M30.28M12.24M-114.77M114.71M4.06M6.84M31.81M32.87M33.53M34.54M37.34M12.34M9.83M11.44M12.66M15.42M16.09M14.28M16.78M54.18M151.51M16.25M16.13M17.55M2.87M12.5M11.2M6.8M5.7M
Total Assets2.5B2.46B2.46B2.54B2.73B2.46B2.38B2.31B2.29B2.1B2.06B2.1B2.06B1.94B1.44B1.24B1.15B1.16B1.1B1.08B1.01B651.6M729.39M618.97M562.95M553.91M580.97M514.4M401.7M334.8M265.5M
Asset Turnover1.58x1.53x1.55x1.58x1.35x1.32x1.34x1.46x1.40x1.38x1.39x1.39x1.35x1.26x1.63x1.62x1.47x1.29x1.61x1.57x1.30x1.69x1.31x1.36x1.41x1.57x1.36x1.27x1.45x1.31x1.15x
Asset Growth %0.89%-0.01%-3.22%-6.79%10.86%3.34%3.08%0.98%9.04%1.64%-1.73%1.96%6.06%34.48%16.11%7.9%-0.36%4.97%2.55%6.02%55.66%-10.66%17.84%9.95%1.63%-4.66%12.94%28.06%19.98%26.1%-
Total Current Liabilities824.73M729.35M605.43M649.44M725.94M561.93M408.73M446.92M490.52M557.73M478.6M422.34M309.16M213.58M170.51M172.2M190.28M255.84M250.6M173.29M152.73M92.8M85.01M78.64M71.63M63.74M78.52M80.8M70.6M53.7M48.8M
Accounts Payable229.42M225.15M205.93M226.3M217.38M186.33M125.78M160.11M145.13M121.27M110.6M114.33M116.28M113.64M96.64M95.54M81.22M55.34M54.51M69.58M56.88M36.57M36.23M30.07M31.56M38.79M30.25M23.51M14.7M11.5M2.5M
Days Payables Outstanding35.3836.833.434.9137.1935.6123.9430.2529.2527.6425.6426.1828.2830.9727.6132.2632.0525.220.7827.9829.6422.425.1923.625.7228.5223.3822.5515.9116.65.21
Short-Term Debt417.04M316.87M229.91M229.94M324.68M201.16M120.99M175.45M224.1M331.99M267.05M213.51M96.83M14.18M1.01M039.36M154.1M134.73M33.47M7.84M151K142K169K213K214K244K300K800K200K13.3M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities6.99M148.69M91.99M115.07M18.22M88.04M77.55M46.95M49.28M52.66M56.81M11.43M50.21M49.64M33.22M32.64M39.01M028.97M31.32M37.74M18.44M000-5.84M48.03M56.99M55.1M42M33M
Current Ratio1.55x1.68x1.96x2.03x2.13x2.34x3.03x2.68x2.34x1.80x2.05x2.44x3.11x4.18x5.40x4.40x3.56x2.67x2.48x3.40x3.45x4.66x4.84x5.50x5.18x5.52x4.78x4.06x3.60x4.54x4.36x
Quick Ratio0.72x0.80x0.90x0.91x1.14x1.23x1.70x1.43x1.28x0.97x1.12x1.24x1.65x2.22x3.09x2.40x2.05x1.70x1.21x1.45x1.50x2.16x2.19x2.94x2.31x1.86x1.41x1.27x1.36x1.51x1.23x
Cash Conversion Cycle108.1109.46110.41116.8153.22146.75135.65134.11134.94137.96127.36140.44131.24134.53130.82132.31128.47127.62145.77152.23177.3161.2175.14175.1185.18182.89226.62244.13200.86264.82362.08
Total Non-Current Liabilities251.51M336.22M455.6M402.12M641.19M738.32M653.12M380.44M410.95M316.05M487.97M346M353.02M339.04M87.25M79.11M63.16M96.17M140.51M174.16M222.3M28.38M26.17M29.97M16.64M17.59M80.78M78M9.3M6.1M44.1M
Long-Term Debt89.56M168.58M278.4M224.16M468.73M582.43M494.56M266.43M311.24M200.99M339.77M214.12M240.24M241.57M2.19M0039.37M98.47M142.2M192.99M830K997K1.13M1.31M1.52M68.4M69.5M2.4M2.7M42.2M
Capital Lease Obligations110.56M31.12M37.47M46.15M47.8M36.43M36.83M0000027.73M4.07M2.19M0000000000000000
Deferred Tax Liabilities545.31M136.51M139.28M131.8M124.66M108.83M121.73M114.01M99.71M115.06M148.2M131.21M112.78M97.47M85.06M79.11M63.16M56.81M42.04M31.96M29.31M27.55M25.17M28.84M15.33M16.07M12.39M8.5M6.8M3.3M1.8M
Other Non-Current Liabilities00455K131.8M124.66M9.44M121.73M114.01M000670K-27.73M-4.07M-2.19M0000000000000100K100K100K
Total Liabilities1.08B1.07B1.06B1.05B1.37B1.3B1.06B827.36M901.47M873.77M966.58M768.34M662.18M552.62M257.76M251.31M253.44M352.01M391.11M347.45M375.02M121.18M111.18M108.61M88.27M81.33M159.31M158.8M79.9M59.8M92.9M
Total Debt555.42M538.81M568.17M521.42M860.77M836.4M675.46M441.88M535.33M532.98M606.82M428.3M337.06M255.75M3.2M039.36M193.47M233.2M175.67M200.83M981K1.14M1.3M1.52M1.73M68.64M69.8M3.2M2.9M55.5M
Net Debt481.33M482.58M538.59M471.37M817.23M795.87M550.25M409.6M489.12M516.89M553.93M390.04M289.91M199.87M-165.26M-95.96M-81.83M-32.1M190.36M167.87M193.11M-40.04M-38.38M-112.99M-58.46M-10.73M65.43M67.1M-5.4M-10.5M53.8M
Debt / Equity0.39x0.39x0.41x0.35x0.63x0.72x0.51x0.30x0.39x0.44x0.55x0.32x0.24x0.18x0.00x-0.04x0.24x0.33x0.24x0.31x0.00x0.00x0.00x0.00x0.00x0.16x0.20x0.01x0.01x0.32x
Debt / EBITDA1.25x1.33x1.16x0.92x1.53x1.95x1.47x0.89x1.11x1.21x1.36x0.94x0.74x0.57x0.01x-0.15x0.84x0.67x0.54x0.83x0.01x0.01x0.01x0.02x0.02x0.64x0.77x0.04x0.04x1.46x
Net Debt / EBITDA1.09x1.19x1.10x0.83x1.45x1.86x1.20x0.83x1.01x1.17x1.24x0.86x0.64x0.45x-0.37x-0.25x-0.31x-0.14x0.55x0.52x0.80x-0.21x-0.27x-1.15x-0.77x-0.10x0.61x0.74x-0.06x-0.16x1.42x
Interest Coverage15.04x11.95x14.30x21.23x26.63x20.87x21.05x23.68x29.08x30.75x65.01x59.86x98.97x178.19x1711.13x1354.99x212.25x56.65x69.78x26.27x----105.22x3.63x15.28x204.25x---
Total Equity1.42B1.4B1.4B1.49B1.36B1.16B1.32B1.48B1.39B1.23B1.1B1.33B1.4B1.39B1.19B993.11M899.88M805.54M711.61M727.88M639.27M530.42M618.21M510.36M474.68M472.58M421.67M355.6M321.8M275M172.6M
Equity Growth %4.32%-0.34%-6.12%9.56%17.25%-12.02%-11.01%6.97%13.23%11.54%-17.59%-4.7%0.59%17.12%19.53%10.36%11.71%13.2%-2.23%13.86%20.52%-14.2%21.13%7.52%0.44%12.07%18.58%10.5%17.02%59.33%-
Book Value per Share25.3524.9824.8326.5524.3120.7123.7326.7324.4621.5017.9821.6822.4322.0718.9015.6814.3012.8711.0110.859.367.598.897.516.716.806.185.244.694.122.84
Total Shareholders' Equity1.42B1.39B1.39B1.48B1.35B1.15B1.31B1.48B1.39B1.23B1.1B1.33B1.4B1.39B1.19B993.11M899.88M805.54M711.61M727.88M639.27M530.42M618.21M510.36M474.68M472.58M421.67M355.6M321.8M275M172.6M
Common Stock57K57K57K57K57K57K57K56K65K66K65K69K69K69K69K67K66K65K77K77K76K75K73K71K70K70K69K100K100K00
Retained Earnings451.4M432.62M456.85M755.01M681.29M532.32M749.51M946.65M1.33B1.17B1.04B1.23B1.29B1.13B970.97M775.15M675.97M577.32M758.35M609.71M477.31M376.25M393.34M331.57M283.35M253.7M213.59M161.7M112.8M65.5M29.5M
Treasury Stock-120.03M-117.36M-114.23M-107.68M-106.2M-104.38M-103.95M-104.61M-576.75M-553.47M-506.76M-487.23M-456.25M-266.9M-265.16M-219.05M-151.81M-105.87M-477.47M-291.6M-217.76M-191.94M-88.58M-83.13M-62.3M-19.51M-21.08M-22.45M000
Accumulated OCI-19.53M-20.74M-21.14M-17.73M-23.12M-17.98M-21.42M-22.78M-19.63M-17.26M-19.1M-17.25M-5.05M-4.43M-2.44M-2.08M-2.66M-2.07M-676K694K27K-5.62M-1.34M-84.9M-69.62M-55.3M-209K-700K-2.4M-3.4M-14.2M
Minority Interest08.29M9.48M13.42M11.85M11M5.63M5.33M00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Manufacturing demand cyclicality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Stable Balance Sheet Amid Soft Demand

Total assets have remained flat at $2.5B over the past ten quarters, with equity steady at $1.4B, indicating a stable balance sheet despite revenue declines, as per recent financial statements.

The balance sheet shows no expansion or contraction, suggesting management is maintaining a steady state rather than investing aggressively for growth. This stability, combined with declining revenue, may indicate a defensive posture, but it also provides a solid base for weathering the current manufacturing downturn.

Moderate Leverage with Stable Debt Levels

Total debt has hovered around $555-615M over the past ten quarters, with D/E ranging from 0.39 to 0.44, reflecting a conservative leverage profile, based on reported balance sheet data.

The debt-to-equity ratio remains moderate and stable, suggesting that MSM is not aggressively levered. However, the absolute debt level has not declined significantly, indicating that the company is not prioritizing debt reduction. This may be a strategic choice to maintain liquidity, but investors should monitor interest coverage if operating margins continue to compress.

Asset Mix Reflects Distribution Model

Goodwill of $724M constitutes nearly 29% of total assets, while net PPE has declined from $419M to $344M over the past year, as per the latest balance sheet.

The significant goodwill balance suggests a history of acquisitions, which may carry impairment risk if the manufacturing downturn persists. The declining PPE indicates reduced capital investment, possibly reflecting a shift toward asset-light operations or a cautious approach to spending. This mix underscores the distribution-heavy business model, where intangible assets and working capital are more critical than fixed assets.

Retained Earnings Fluctuate with Buybacks

Retained earnings have oscillated between $420M and $470M over the past ten quarters, with a recent uptick to $451M in 2026Q3, as reported in financial statements.

The fluctuation in retained earnings suggests that while the company is profitable, it is returning a significant portion of earnings to shareholders through dividends and buybacks. The modest growth in retained earnings indicates that the company is not retaining substantial capital for reinvestment, which may limit future growth opportunities but supports shareholder returns.

Liquidity Buffer Thins Slightly

The current ratio has declined from 2.08 in 2024Q3 to 1.55 in 2026Q3, while cash has increased to $74M, as per the latest balance sheet data.

The declining current ratio suggests a tightening liquidity position, though it remains above 1.5, indicating adequate short-term solvency. The increase in cash provides a modest buffer, but the overall trend warrants monitoring, especially if the manufacturing slowdown persists and working capital needs rise.

Goodwill Impairment Risk Looms

Goodwill of $724M represents a substantial 29% of total assets, and with sustained manufacturing weakness, impairment risk may be elevated, based on reported figures.

The large goodwill balance, likely from past acquisitions, could be subject to impairment if the company's market value or cash flows decline further. While no impairment has been recorded, the prolonged demand downturn increases the likelihood of a write-down, which would directly reduce equity and potentially impact leverage ratios. Investors should monitor this as a non-obvious risk that could distort the balance sheet's apparent stability.

MSM — Frequently Asked Questions

Quick answers to the most common questions about buying MSM stock.

What are the total assets of MSC Industrial Direct Co., Inc. (MSM)?

As of 2025, MSC Industrial Direct Co., Inc. (MSM) had total assets of $2.46B including $1.23B in current assets.

How much debt does MSC Industrial Direct Co., Inc. (MSM) have?

MSC Industrial Direct Co., Inc. (MSM) carries total debt of $538.8M, offset by $56.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MSC Industrial Direct Co., Inc.?

MSC Industrial Direct Co., Inc. (MSM) has total shareholders' equity (book value) of $1.39B ($24.98 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MSC Industrial Direct Co., Inc.'s current ratio and liquidity?

MSC Industrial Direct Co., Inc. (MSM) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.