VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSMMSC Industrial Direct Co., Inc.
$116.67$6.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSMBalance Sheet

MSC Industrial Direct Co., Inc. (MSM) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a disciplined capital structure with a debt-to-equity ratio consistently between 0.39 and 0.44, supported by a stable $2.5 billion total asset base.

MSM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Sep'23Sep'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Total Current Assets1.23B1.23B1.19B1.32B1.54B1.31B1.24B1.2B1.15B1.01B981.49M1.03B961.41M893.49M920.11M758.43M676.54M682.71M622.68M589.8M527.47M432M411.39M432.58M370.89M351.85M375.21M328M254.4M244M212.6M
Cash & Short-Term Investments46.19M56.23M29.59M50.05M43.54M40.54M125.21M32.29M46.22M16.08M52.89M38.27M47.15M55.88M168.45M95.96M121.19M225.57M42.84M7.8M7.72M45.27M45.52M114.29M59.98M12.47M3.21M2.7M8.6M13.4M1.7M
Cash Only46.19M56.23M29.59M50.05M43.54M40.54M125.21M32.29M46.22M16.08M52.89M38.27M47.15M55.88M168.45M95.96M121.19M225.57M42.84M7.8M7.72M41.02M39.52M114.29M59.98M12.47M3.21M2.7M8.6M13.4M1.7M
Short-Term Investments0000000000000000000004.25M6M00000000
Accounts Receivable373.55M423.31M412.12M435.42M687.61M560.37M491.74M541.09M523.89M471.8M392.46M403.47M382.78M345.37M297.21M266.55M221.01M165.37M216.41M204.19M185.73M126.5M114.08M93.6M94.32M95.26M98.84M90M72.9M55.3M41M
Days Sales Outstanding3940.9939.3739.6467.9863.0756.2258.7159.6859.6350.0350.650.1351.2946.0548.1247.6840.5244.3844.1551.4541.9843.5940.4543.364045.550.4245.6446.0849.02
Inventory677.38M644.09M643.9M726.52M715.63M624.17M543.11M559.14M518.5M464.96M444.22M506.63M449.81M419.01M393.41M344.85M285.99M246.65M320.43M338.37M298.39M231.2M225.43M201.6M205.56M233.13M264.49M225.5M158.1M163M152.6M
Days Inventory Outstanding105.78105.26104.45112.06122.42119.3103.37105.65104.51105.97102.97116.02109.39114.21112.38116.45112.84112.3122.17136.06155.49141.63156.75158.26167.55171.41204.5216.26171.13235.34318.28
Other Current Assets132.6M102.93M102.47M105.52M94.64M86.62M73.95M64.31M2.46M52.74M46.63M44.64M41.25M37.77M61.03M28.53M27.85M27.96M23.81M39.45M14.29M29.02M10M11.05M4.34M4.67M8.67M9.8M14.8M12.3M17.3M
Total Non-Current Assets1.22B1.24B1.27B1.23B1.19B1.15B1.14B1.11B1.14B1.09B1.08B1.07B1.1B1.05B524.76M485.99M476.79M474.83M480.05M485.52M486.82M219.6M318M186.39M192.06M202.06M205.76M186.4M147.3M90.8M52.9M
Property, Plant & Equipment391.46M399.17M418.9M385.57M351.45M347.43M358.15M310.85M311.69M316.31M320.54M291.16M294.35M251.54M174.6M148.81M143.61M131.88M128.93M127.61M122.1M102.22M103.28M106.94M112.72M121.15M116.38M106.8M77.5M49.7M39M
Fixed Asset Turnover9.68x9.44x9.12x10.40x10.50x9.33x8.91x10.82x10.28x9.13x8.93x10.00x9.47x9.77x13.49x13.59x11.78x11.29x13.80x13.23x10.79x10.76x9.25x7.90x7.04x7.17x6.81x6.10x7.52x8.81x7.83x
Goodwill724.46M723.7M723.89M718.17M710.13M692.7M677.58M677.27M675M633.73M624.08M623.63M629.34M630.32M289.12M277.43M271.76M271.76M272.14M272.81M271.65M0000000000
Intangible Assets77.83M85.45M101.15M110.64M114.33M101.85M104.87M116.67M122.72M110.43M105.31M119.81M138.31M155.32M51.21M48.31M48.75M55.77M62.88M70.83M76.29M63.2M63.2M63.2M63.2M63.35M65.11M67.1M58.6M34.3M8.2M
Long-Term Investments000-131.8M0-108.83M-121.73M-114.01M-99.71M-115.06M-46.63M-44.64M-41.25M-37.77M-31.72M-28.53M0-27.96M-23.81M-18.7M-14.29M-10.17M0-11.05M0-16.1M9M-8.5M-6.8M-3.3M0
Other Non-Current Assets27.34M27.18M30.28M12.24M-114.77M114.71M4.06M6.84M31.81M32.87M33.53M34.54M37.34M12.34M9.83M11.44M12.66M15.42M16.09M14.28M16.78M54.18M151.51M16.25M16.13M17.55M2.87M12.5M11.2M6.8M5.7M
Total Assets2.45B2.46B2.46B2.54B2.73B2.46B2.38B2.31B2.29B2.1B2.06B2.1B2.06B1.94B1.44B1.24B1.15B1.16B1.1B1.08B1.01B651.6M729.39M618.97M562.95M553.91M580.97M514.4M401.7M334.8M265.5M
Asset Turnover1.55x1.53x1.55x1.58x1.35x1.32x1.34x1.46x1.40x1.38x1.39x1.39x1.35x1.26x1.63x1.62x1.47x1.29x1.61x1.57x1.30x1.69x1.31x1.36x1.41x1.57x1.36x1.27x1.45x1.31x1.15x
Asset Growth %0.39%-0.01%-3.22%-6.79%10.86%3.34%3.08%0.98%9.04%1.64%-1.73%1.96%6.06%34.48%16.11%7.9%-0.36%4.97%2.55%6.02%55.66%-10.66%17.84%9.95%1.63%-4.66%12.94%28.06%19.98%26.1%-
Total Current Liabilities709.04M729.35M605.43M649.44M725.94M561.93M408.73M446.92M490.52M557.73M478.6M422.34M309.16M213.58M170.51M172.2M190.28M255.84M250.6M173.29M152.73M92.8M85.01M78.64M71.63M63.74M78.52M80.8M70.6M53.7M48.8M
Accounts Payable222.14M225.15M205.93M226.3M217.38M186.33M125.78M160.11M145.13M121.27M110.6M114.33M116.28M113.64M96.64M95.54M81.22M55.34M54.51M69.58M56.88M36.57M36.23M30.07M31.56M38.79M30.25M23.51M14.7M11.5M2.5M
Days Payables Outstanding35.3936.833.434.9137.1935.6123.9430.2529.2527.6425.6426.1828.2830.9727.6132.2632.0525.220.7827.9829.6422.425.1923.625.7228.5223.3822.5515.9116.65.21
Short-Term Debt317.04M316.87M229.91M229.94M324.68M201.16M120.99M175.45M224.1M331.99M267.05M213.51M96.83M14.18M1.01M039.36M154.1M134.73M33.47M7.84M151K142K169K213K214K244K300K800K200K13.3M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities0148.69M91.99M115.07M18.22M88.04M77.55M46.95M49.28M52.66M56.81M11.43M50.21M49.64M33.22M32.64M39.01M028.97M31.32M37.74M18.44M000-5.84M48.03M56.99M55.1M42M33M
Current Ratio1.73x1.68x1.96x2.03x2.13x2.34x3.03x2.68x2.34x1.80x2.05x2.44x3.11x4.18x5.40x4.40x3.56x2.67x2.48x3.40x3.45x4.66x4.84x5.50x5.18x5.52x4.78x4.06x3.60x4.54x4.36x
Quick Ratio0.78x0.80x0.90x0.91x1.14x1.23x1.70x1.43x1.28x0.97x1.12x1.24x1.65x2.22x3.09x2.40x2.05x1.70x1.21x1.45x1.50x2.16x2.19x2.94x2.31x1.86x1.41x1.27x1.36x1.51x1.23x
Cash Conversion Cycle109.39109.46110.41116.8153.22146.75135.65134.11134.94137.96127.36140.44131.24134.53130.82132.31128.47127.62145.77152.23177.3161.2175.14175.1185.18182.89226.62244.13200.86264.82362.08
Total Non-Current Liabilities356.55M336.22M455.6M402.12M641.19M738.32M653.12M380.44M410.95M316.05M487.97M346M353.02M339.04M87.25M79.11M63.16M96.17M140.51M174.16M222.3M28.38M26.17M29.97M16.64M17.59M80.78M78M9.3M6.1M44.1M
Long-Term Debt194.11M168.58M278.4M224.16M468.73M582.43M494.56M266.43M311.24M200.99M339.77M214.12M240.24M241.57M2.19M0039.37M98.47M142.2M192.99M830K997K1.13M1.31M1.52M68.4M69.5M2.4M2.7M42.2M
Capital Lease Obligations116.65M31.12M37.47M46.15M47.8M36.43M36.83M0000027.73M4.07M2.19M0000000000000000
Deferred Tax Liabilities548.05M136.51M139.28M131.8M124.66M108.83M121.73M114.01M99.71M115.06M148.2M131.21M112.78M97.47M85.06M79.11M63.16M56.81M42.04M31.96M29.31M27.55M25.17M28.84M15.33M16.07M12.39M8.5M6.8M3.3M1.8M
Other Non-Current Liabilities00455K131.8M124.66M9.44M121.73M114.01M000670K-27.73M-4.07M-2.19M0000000000000100K100K100K
Total Liabilities1.07B1.07B1.06B1.05B1.37B1.3B1.06B827.36M901.47M873.77M966.58M768.34M662.18M552.62M257.76M251.31M253.44M352.01M391.11M347.45M375.02M121.18M111.18M108.61M88.27M81.33M159.31M158.8M79.9M59.8M92.9M
Total Debt558.73M538.81M568.17M521.42M860.77M836.4M675.46M441.88M535.33M532.98M606.82M428.3M337.06M255.75M3.2M039.36M193.47M233.2M175.67M200.83M981K1.14M1.3M1.52M1.73M68.64M69.8M3.2M2.9M55.5M
Net Debt512.54M482.58M538.59M471.37M817.23M795.87M550.25M409.6M489.12M516.89M553.93M390.04M289.91M199.87M-165.26M-95.96M-81.83M-32.1M190.36M167.87M193.11M-40.04M-38.38M-112.99M-58.46M-10.73M65.43M67.1M-5.4M-10.5M53.8M
Debt / Equity0.40x0.39x0.41x0.35x0.63x0.72x0.51x0.30x0.39x0.44x0.55x0.32x0.24x0.18x0.00x-0.04x0.24x0.33x0.24x0.31x0.00x0.00x0.00x0.00x0.00x0.16x0.20x0.01x0.01x0.32x
Debt / EBITDA1.33x1.33x1.16x0.92x1.53x1.95x1.47x0.89x1.11x1.21x1.36x0.94x0.74x0.57x0.01x-0.15x0.84x0.67x0.54x0.83x0.01x0.01x0.01x0.02x0.02x0.64x0.77x0.04x0.04x1.46x
Net Debt / EBITDA1.22x1.19x1.10x0.83x1.45x1.86x1.20x0.83x1.01x1.17x1.24x0.86x0.64x0.45x-0.37x-0.25x-0.31x-0.14x0.55x0.52x0.80x-0.21x-0.27x-1.15x-0.77x-0.10x0.61x0.74x-0.06x-0.16x1.42x
Interest Coverage13.36x11.95x14.30x21.23x26.63x20.87x21.05x23.68x29.08x30.75x65.01x59.86x98.97x178.19x1711.13x1354.99x212.25x56.65x69.78x26.27x----105.22x3.63x15.28x204.25x---
Total Equity1.39B1.4B1.4B1.49B1.36B1.16B1.32B1.48B1.39B1.23B1.1B1.33B1.4B1.39B1.19B993.11M899.88M805.54M711.61M727.88M639.27M530.42M618.21M510.36M474.68M472.58M421.67M355.6M321.8M275M172.6M
Equity Growth %-1.6%-0.34%-6.12%9.56%17.25%-12.02%-11.01%6.97%13.23%11.54%-17.59%-4.7%0.59%17.12%19.53%10.36%11.71%13.2%-2.23%13.86%20.52%-14.2%21.13%7.52%0.44%12.07%18.58%10.5%17.02%59.33%-
Book Value per Share24.7824.9824.8326.5524.3120.7123.7326.7324.4621.5017.9821.6822.4322.0718.9015.6814.3012.8711.0110.859.367.598.897.516.716.806.185.244.694.122.84
Total Shareholders' Equity1.38B1.39B1.39B1.48B1.35B1.15B1.31B1.48B1.39B1.23B1.1B1.33B1.4B1.39B1.19B993.11M899.88M805.54M711.61M727.88M639.27M530.42M618.21M510.36M474.68M472.58M421.67M355.6M321.8M275M172.6M
Common Stock57K57K57K57K57K57K57K56K65K66K65K69K69K69K69K67K66K65K77K77K76K75K73K71K70K70K69K100K100K00
Retained Earnings420.21M432.62M456.85M755.01M681.29M532.32M749.51M946.65M1.33B1.17B1.04B1.23B1.29B1.13B970.97M775.15M675.97M577.32M758.35M609.71M477.31M376.25M393.34M331.57M283.35M253.7M213.59M161.7M112.8M65.5M29.5M
Treasury Stock-120.54M-117.36M-114.23M-107.68M-106.2M-104.38M-103.95M-104.61M-576.75M-553.47M-506.76M-487.23M-456.25M-266.9M-265.16M-219.05M-151.81M-105.87M-477.47M-291.6M-217.76M-191.94M-88.58M-83.13M-62.3M-19.51M-21.08M-22.45M000
Accumulated OCI-18.44M-20.74M-21.14M-17.73M-23.12M-17.98M-21.42M-22.78M-19.63M-17.26M-19.1M-17.25M-5.05M-4.43M-2.44M-2.08M-2.66M-2.07M-676K694K27K-5.62M-1.34M-84.9M-69.62M-55.3M-209K-700K-2.4M-3.4M-14.2M
Minority Interest1.65M8.29M9.48M13.42M11.85M11M5.63M5.33M00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical manufacturing demand sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Static Asset Base Amidst Volatility

According to recent financial filings, MSM has maintained a remarkably consistent total asset base of $2.5 billion over the last ten quarters, suggesting that the company is currently prioritizing capital preservation and operational efficiency over aggressive balance sheet expansion in a softening industrial demand environment.

The lack of growth in total assets despite ongoing digital transformation efforts implies that management is likely recycling capital rather than deploying significant new funds into the balance sheet. This stability suggests a defensive posture, which may be appropriate given the cyclical headwinds currently impacting the broader manufacturing sector.

Conservative Leverage Supports Financial Flexibility

Based on reported figures, MSM has maintained a disciplined debt-to-equity ratio fluctuating between 0.39 and 0.44 over the past ten quarters, indicating that the company utilizes a moderate leverage profile to support its operations without overextending its capital structure during periods of industrial cyclicality.

The consistent debt levels suggest that management is not relying on external financing to bridge operational gaps, which provides a necessary buffer against potential revenue volatility. Investors should monitor whether this conservative approach persists if the company decides to accelerate its digital investments or pursue inorganic growth opportunities.

Goodwill Concentration Masks Operational Risks

As reported in financial statements, goodwill accounts for approximately $724.5 million of MSM's $2.5 billion in total assets, representing a significant portion of the balance sheet that warrants close scrutiny for potential impairment if the company's core metalworking segment fails to achieve expected long-term growth targets.

The high concentration of intangible assets relative to net PPE suggests that the company's value is heavily tied to past acquisitions rather than physical infrastructure. This reliance on goodwill may obscure the true economic value of the underlying business, particularly if competitive pressures continue to erode operating margins.

Liquidity Buffer Remains Structurally Sound

As evidenced by quarterly balance sheet data, MSM's current ratio has remained above 1.70 throughout the last ten quarters, providing a stable liquidity cushion that appears sufficient to cover short-term obligations despite the inherent volatility in the company's working capital and inventory management cycles.

While the current ratio has trended downward from its peak of 2.08 in 2024Q3, the company maintains a healthy margin of safety that should protect it from immediate liquidity shocks. This liquidity profile appears adequate to sustain ongoing dividend commitments even if cash flow generation remains inconsistent due to macro-industrial headwinds.

Retained Earnings Stability Underpins Equity

According to recent SEC filings, MSM's equity base has remained steady at $1.4 billion, supported by a consistent, albeit slightly declining, retained earnings balance that reflects the company's ongoing commitment to returning capital to shareholders despite the current strain on operating profitability and margin performance.

The stability of the equity base suggests that the company is not currently facing significant dilution or balance sheet erosion, which is a positive signal for long-term holders. However, the gradual decline in retained earnings warrants further investigation to determine if it stems from dividend payouts exceeding net income or other capital allocation decisions.

MSM — Frequently Asked Questions

Quick answers to the most common questions about buying MSM stock.

What are the total assets of MSC Industrial Direct Co., Inc. (MSM)?

As of 2025, MSC Industrial Direct Co., Inc. (MSM) had total assets of $2.46B including $1.23B in current assets.

How much debt does MSC Industrial Direct Co., Inc. (MSM) have?

MSC Industrial Direct Co., Inc. (MSM) carries total debt of $538.8M, offset by $56.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MSC Industrial Direct Co., Inc.?

MSC Industrial Direct Co., Inc. (MSM) has total shareholders' equity (book value) of $1.39B ($24.98 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MSC Industrial Direct Co., Inc.'s current ratio and liquidity?

MSC Industrial Direct Co., Inc. (MSM) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.