Total debt of $555.4M and a D/E ratio of 0.39 indicate moderate leverage, but goodwill of $724.1M (29% of assets) and a declining current ratio to 1.55 warrant monitoring for impairment and liquidity risks.
MSC Industrial Direct Co., Inc. (MSM) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Aug'25 | Aug'24 | Sep'23 | Sep'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 | Aug'07 | Aug'06 | Aug'05 | Aug'04 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Total Current Assets | 1.28B | 1.23B | 1.19B | 1.32B | 1.54B | 1.31B | 1.24B | 1.2B | 1.15B | 1.01B | 981.49M | 1.03B | 961.41M | 893.49M | 920.11M | 758.43M | 676.54M | 682.71M | 622.68M | 589.8M | 527.47M | 432M | 411.39M | 432.58M | 370.89M | 351.85M | 375.21M | 328M | 254.4M | 244M | 212.6M |
| Cash & Short-Term Investments | 74.09M | 56.23M | 29.59M | 50.05M | 43.54M | 40.54M | 125.21M | 32.29M | 46.22M | 16.08M | 52.89M | 38.27M | 47.15M | 55.88M | 168.45M | 95.96M | 121.19M | 225.57M | 42.84M | 7.8M | 7.72M | 45.27M | 45.52M | 114.29M | 59.98M | 12.47M | 3.21M | 2.7M | 8.6M | 13.4M | 1.7M |
| Cash Only | 74.09M | 56.23M | 29.59M | 50.05M | 43.54M | 40.54M | 125.21M | 32.29M | 46.22M | 16.08M | 52.89M | 38.27M | 47.15M | 55.88M | 168.45M | 95.96M | 121.19M | 225.57M | 42.84M | 7.8M | 7.72M | 41.02M | 39.52M | 114.29M | 59.98M | 12.47M | 3.21M | 2.7M | 8.6M | 13.4M | 1.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.25M | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 413.26M | 423.31M | 412.12M | 435.42M | 687.61M | 560.37M | 491.74M | 541.09M | 523.89M | 471.8M | 392.46M | 403.47M | 382.78M | 345.37M | 297.21M | 266.55M | 221.01M | 165.37M | 216.41M | 204.19M | 185.73M | 126.5M | 114.08M | 93.6M | 94.32M | 95.26M | 98.84M | 90M | 72.9M | 55.3M | 41M |
| Days Sales Outstanding | 38.31 | 40.99 | 39.37 | 39.64 | 67.98 | 63.07 | 56.22 | 58.71 | 59.68 | 59.63 | 50.03 | 50.6 | 50.13 | 51.29 | 46.05 | 48.12 | 47.68 | 40.52 | 44.38 | 44.15 | 51.45 | 41.98 | 43.59 | 40.45 | 43.36 | 40 | 45.5 | 50.42 | 45.64 | 46.08 | 49.02 |
| Inventory | 684.12M | 644.09M | 643.9M | 726.52M | 715.63M | 624.17M | 543.11M | 559.14M | 518.5M | 464.96M | 444.22M | 506.63M | 449.81M | 419.01M | 393.41M | 344.85M | 285.99M | 246.65M | 320.43M | 338.37M | 298.39M | 231.2M | 225.43M | 201.6M | 205.56M | 233.13M | 264.49M | 225.5M | 158.1M | 163M | 152.6M |
| Days Inventory Outstanding | 105.18 | 105.26 | 104.45 | 112.06 | 122.42 | 119.3 | 103.37 | 105.65 | 104.51 | 105.97 | 102.97 | 116.02 | 109.39 | 114.21 | 112.38 | 116.45 | 112.84 | 112.3 | 122.17 | 136.06 | 155.49 | 141.63 | 156.75 | 158.26 | 167.55 | 171.41 | 204.5 | 216.26 | 171.13 | 235.34 | 318.28 |
| Other Current Assets | 105.28M | 102.93M | 102.47M | 105.52M | 94.64M | 86.62M | 73.95M | 64.31M | 2.46M | 52.74M | 46.63M | 44.64M | 41.25M | 37.77M | 61.03M | 28.53M | 27.85M | 27.96M | 23.81M | 39.45M | 14.29M | 29.02M | 10M | 11.05M | 4.34M | 4.67M | 8.67M | 9.8M | 14.8M | 12.3M | 17.3M |
| Total Non-Current Assets | 1.2B | 1.24B | 1.27B | 1.23B | 1.19B | 1.15B | 1.14B | 1.11B | 1.14B | 1.09B | 1.08B | 1.07B | 1.1B | 1.05B | 524.76M | 485.99M | 476.79M | 474.83M | 480.05M | 485.52M | 486.82M | 219.6M | 318M | 186.39M | 192.06M | 202.06M | 205.76M | 186.4M | 147.3M | 90.8M | 52.9M |
| Property, Plant & Equipment | 343.89M | 399.17M | 418.9M | 385.57M | 351.45M | 347.43M | 358.15M | 310.85M | 311.69M | 316.31M | 320.54M | 291.16M | 294.35M | 251.54M | 174.6M | 148.81M | 143.61M | 131.88M | 128.93M | 127.61M | 122.1M | 102.22M | 103.28M | 106.94M | 112.72M | 121.15M | 116.38M | 106.8M | 77.5M | 49.7M | 39M |
| Fixed Asset Turnover | 10.22x | 9.44x | 9.12x | 10.40x | 10.50x | 9.33x | 8.91x | 10.82x | 10.28x | 9.13x | 8.93x | 10.00x | 9.47x | 9.77x | 13.49x | 13.59x | 11.78x | 11.29x | 13.80x | 13.23x | 10.79x | 10.76x | 9.25x | 7.90x | 7.04x | 7.17x | 6.81x | 6.10x | 7.52x | 8.81x | 7.83x |
| Goodwill | 724.08M | 723.7M | 723.89M | 718.17M | 710.13M | 692.7M | 677.58M | 677.27M | 675M | 633.73M | 624.08M | 623.63M | 629.34M | 630.32M | 289.12M | 277.43M | 271.76M | 271.76M | 272.14M | 272.81M | 271.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 73.82M | 85.45M | 101.15M | 110.64M | 114.33M | 101.85M | 104.87M | 116.67M | 122.72M | 110.43M | 105.31M | 119.81M | 138.31M | 155.32M | 51.21M | 48.31M | 48.75M | 55.77M | 62.88M | 70.83M | 76.29M | 63.2M | 63.2M | 63.2M | 63.2M | 63.35M | 65.11M | 67.1M | 58.6M | 34.3M | 8.2M |
| Long-Term Investments | 0 | 0 | 0 | -131.8M | 0 | -108.83M | -121.73M | -114.01M | -99.71M | -115.06M | -46.63M | -44.64M | -41.25M | -37.77M | -31.72M | -28.53M | 0 | -27.96M | -23.81M | -18.7M | -14.29M | -10.17M | 0 | -11.05M | 0 | -16.1M | 9M | -8.5M | -6.8M | -3.3M | 0 |
| Other Non-Current Assets | 63M | 27.18M | 30.28M | 12.24M | -114.77M | 114.71M | 4.06M | 6.84M | 31.81M | 32.87M | 33.53M | 34.54M | 37.34M | 12.34M | 9.83M | 11.44M | 12.66M | 15.42M | 16.09M | 14.28M | 16.78M | 54.18M | 151.51M | 16.25M | 16.13M | 17.55M | 2.87M | 12.5M | 11.2M | 6.8M | 5.7M |
| Total Assets | 2.5B | 2.46B | 2.46B | 2.54B | 2.73B | 2.46B | 2.38B | 2.31B | 2.29B | 2.1B | 2.06B | 2.1B | 2.06B | 1.94B | 1.44B | 1.24B | 1.15B | 1.16B | 1.1B | 1.08B | 1.01B | 651.6M | 729.39M | 618.97M | 562.95M | 553.91M | 580.97M | 514.4M | 401.7M | 334.8M | 265.5M |
| Asset Turnover | 1.58x | 1.53x | 1.55x | 1.58x | 1.35x | 1.32x | 1.34x | 1.46x | 1.40x | 1.38x | 1.39x | 1.39x | 1.35x | 1.26x | 1.63x | 1.62x | 1.47x | 1.29x | 1.61x | 1.57x | 1.30x | 1.69x | 1.31x | 1.36x | 1.41x | 1.57x | 1.36x | 1.27x | 1.45x | 1.31x | 1.15x |
| Asset Growth % | 0.89% | -0.01% | -3.22% | -6.79% | 10.86% | 3.34% | 3.08% | 0.98% | 9.04% | 1.64% | -1.73% | 1.96% | 6.06% | 34.48% | 16.11% | 7.9% | -0.36% | 4.97% | 2.55% | 6.02% | 55.66% | -10.66% | 17.84% | 9.95% | 1.63% | -4.66% | 12.94% | 28.06% | 19.98% | 26.1% | - |
| Total Current Liabilities | 824.73M | 729.35M | 605.43M | 649.44M | 725.94M | 561.93M | 408.73M | 446.92M | 490.52M | 557.73M | 478.6M | 422.34M | 309.16M | 213.58M | 170.51M | 172.2M | 190.28M | 255.84M | 250.6M | 173.29M | 152.73M | 92.8M | 85.01M | 78.64M | 71.63M | 63.74M | 78.52M | 80.8M | 70.6M | 53.7M | 48.8M |
| Accounts Payable | 229.42M | 225.15M | 205.93M | 226.3M | 217.38M | 186.33M | 125.78M | 160.11M | 145.13M | 121.27M | 110.6M | 114.33M | 116.28M | 113.64M | 96.64M | 95.54M | 81.22M | 55.34M | 54.51M | 69.58M | 56.88M | 36.57M | 36.23M | 30.07M | 31.56M | 38.79M | 30.25M | 23.51M | 14.7M | 11.5M | 2.5M |
| Days Payables Outstanding | 35.38 | 36.8 | 33.4 | 34.91 | 37.19 | 35.61 | 23.94 | 30.25 | 29.25 | 27.64 | 25.64 | 26.18 | 28.28 | 30.97 | 27.61 | 32.26 | 32.05 | 25.2 | 20.78 | 27.98 | 29.64 | 22.4 | 25.19 | 23.6 | 25.72 | 28.52 | 23.38 | 22.55 | 15.91 | 16.6 | 5.21 |
| Short-Term Debt | 417.04M | 316.87M | 229.91M | 229.94M | 324.68M | 201.16M | 120.99M | 175.45M | 224.1M | 331.99M | 267.05M | 213.51M | 96.83M | 14.18M | 1.01M | 0 | 39.36M | 154.1M | 134.73M | 33.47M | 7.84M | 151K | 142K | 169K | 213K | 214K | 244K | 300K | 800K | 200K | 13.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.99M | 148.69M | 91.99M | 115.07M | 18.22M | 88.04M | 77.55M | 46.95M | 49.28M | 52.66M | 56.81M | 11.43M | 50.21M | 49.64M | 33.22M | 32.64M | 39.01M | 0 | 28.97M | 31.32M | 37.74M | 18.44M | 0 | 0 | 0 | -5.84M | 48.03M | 56.99M | 55.1M | 42M | 33M |
| Current Ratio | 1.55x | 1.68x | 1.96x | 2.03x | 2.13x | 2.34x | 3.03x | 2.68x | 2.34x | 1.80x | 2.05x | 2.44x | 3.11x | 4.18x | 5.40x | 4.40x | 3.56x | 2.67x | 2.48x | 3.40x | 3.45x | 4.66x | 4.84x | 5.50x | 5.18x | 5.52x | 4.78x | 4.06x | 3.60x | 4.54x | 4.36x |
| Quick Ratio | 0.72x | 0.80x | 0.90x | 0.91x | 1.14x | 1.23x | 1.70x | 1.43x | 1.28x | 0.97x | 1.12x | 1.24x | 1.65x | 2.22x | 3.09x | 2.40x | 2.05x | 1.70x | 1.21x | 1.45x | 1.50x | 2.16x | 2.19x | 2.94x | 2.31x | 1.86x | 1.41x | 1.27x | 1.36x | 1.51x | 1.23x |
| Cash Conversion Cycle | 108.1 | 109.46 | 110.41 | 116.8 | 153.22 | 146.75 | 135.65 | 134.11 | 134.94 | 137.96 | 127.36 | 140.44 | 131.24 | 134.53 | 130.82 | 132.31 | 128.47 | 127.62 | 145.77 | 152.23 | 177.3 | 161.2 | 175.14 | 175.1 | 185.18 | 182.89 | 226.62 | 244.13 | 200.86 | 264.82 | 362.08 |
| Total Non-Current Liabilities | 251.51M | 336.22M | 455.6M | 402.12M | 641.19M | 738.32M | 653.12M | 380.44M | 410.95M | 316.05M | 487.97M | 346M | 353.02M | 339.04M | 87.25M | 79.11M | 63.16M | 96.17M | 140.51M | 174.16M | 222.3M | 28.38M | 26.17M | 29.97M | 16.64M | 17.59M | 80.78M | 78M | 9.3M | 6.1M | 44.1M |
| Long-Term Debt | 89.56M | 168.58M | 278.4M | 224.16M | 468.73M | 582.43M | 494.56M | 266.43M | 311.24M | 200.99M | 339.77M | 214.12M | 240.24M | 241.57M | 2.19M | 0 | 0 | 39.37M | 98.47M | 142.2M | 192.99M | 830K | 997K | 1.13M | 1.31M | 1.52M | 68.4M | 69.5M | 2.4M | 2.7M | 42.2M |
| Capital Lease Obligations | 110.56M | 31.12M | 37.47M | 46.15M | 47.8M | 36.43M | 36.83M | 0 | 0 | 0 | 0 | 0 | 27.73M | 4.07M | 2.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 545.31M | 136.51M | 139.28M | 131.8M | 124.66M | 108.83M | 121.73M | 114.01M | 99.71M | 115.06M | 148.2M | 131.21M | 112.78M | 97.47M | 85.06M | 79.11M | 63.16M | 56.81M | 42.04M | 31.96M | 29.31M | 27.55M | 25.17M | 28.84M | 15.33M | 16.07M | 12.39M | 8.5M | 6.8M | 3.3M | 1.8M |
| Other Non-Current Liabilities | 0 | 0 | 455K | 131.8M | 124.66M | 9.44M | 121.73M | 114.01M | 0 | 0 | 0 | 670K | -27.73M | -4.07M | -2.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 100K |
| Total Liabilities | 1.08B | 1.07B | 1.06B | 1.05B | 1.37B | 1.3B | 1.06B | 827.36M | 901.47M | 873.77M | 966.58M | 768.34M | 662.18M | 552.62M | 257.76M | 251.31M | 253.44M | 352.01M | 391.11M | 347.45M | 375.02M | 121.18M | 111.18M | 108.61M | 88.27M | 81.33M | 159.31M | 158.8M | 79.9M | 59.8M | 92.9M |
| Total Debt | 555.42M | 538.81M | 568.17M | 521.42M | 860.77M | 836.4M | 675.46M | 441.88M | 535.33M | 532.98M | 606.82M | 428.3M | 337.06M | 255.75M | 3.2M | 0 | 39.36M | 193.47M | 233.2M | 175.67M | 200.83M | 981K | 1.14M | 1.3M | 1.52M | 1.73M | 68.64M | 69.8M | 3.2M | 2.9M | 55.5M |
| Net Debt | 481.33M | 482.58M | 538.59M | 471.37M | 817.23M | 795.87M | 550.25M | 409.6M | 489.12M | 516.89M | 553.93M | 390.04M | 289.91M | 199.87M | -165.26M | -95.96M | -81.83M | -32.1M | 190.36M | 167.87M | 193.11M | -40.04M | -38.38M | -112.99M | -58.46M | -10.73M | 65.43M | 67.1M | -5.4M | -10.5M | 53.8M |
| Debt / Equity | 0.39x | 0.39x | 0.41x | 0.35x | 0.63x | 0.72x | 0.51x | 0.30x | 0.39x | 0.44x | 0.55x | 0.32x | 0.24x | 0.18x | 0.00x | - | 0.04x | 0.24x | 0.33x | 0.24x | 0.31x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.16x | 0.20x | 0.01x | 0.01x | 0.32x |
| Debt / EBITDA | 1.25x | 1.33x | 1.16x | 0.92x | 1.53x | 1.95x | 1.47x | 0.89x | 1.11x | 1.21x | 1.36x | 0.94x | 0.74x | 0.57x | 0.01x | - | 0.15x | 0.84x | 0.67x | 0.54x | 0.83x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.64x | 0.77x | 0.04x | 0.04x | 1.46x |
| Net Debt / EBITDA | 1.09x | 1.19x | 1.10x | 0.83x | 1.45x | 1.86x | 1.20x | 0.83x | 1.01x | 1.17x | 1.24x | 0.86x | 0.64x | 0.45x | -0.37x | -0.25x | -0.31x | -0.14x | 0.55x | 0.52x | 0.80x | -0.21x | -0.27x | -1.15x | -0.77x | -0.10x | 0.61x | 0.74x | -0.06x | -0.16x | 1.42x |
| Interest Coverage | 15.04x | 11.95x | 14.30x | 21.23x | 26.63x | 20.87x | 21.05x | 23.68x | 29.08x | 30.75x | 65.01x | 59.86x | 98.97x | 178.19x | 1711.13x | 1354.99x | 212.25x | 56.65x | 69.78x | 26.27x | - | - | - | - | 105.22x | 3.63x | 15.28x | 204.25x | - | - | - |
| Total Equity | 1.42B | 1.4B | 1.4B | 1.49B | 1.36B | 1.16B | 1.32B | 1.48B | 1.39B | 1.23B | 1.1B | 1.33B | 1.4B | 1.39B | 1.19B | 993.11M | 899.88M | 805.54M | 711.61M | 727.88M | 639.27M | 530.42M | 618.21M | 510.36M | 474.68M | 472.58M | 421.67M | 355.6M | 321.8M | 275M | 172.6M |
| Equity Growth % | 4.32% | -0.34% | -6.12% | 9.56% | 17.25% | -12.02% | -11.01% | 6.97% | 13.23% | 11.54% | -17.59% | -4.7% | 0.59% | 17.12% | 19.53% | 10.36% | 11.71% | 13.2% | -2.23% | 13.86% | 20.52% | -14.2% | 21.13% | 7.52% | 0.44% | 12.07% | 18.58% | 10.5% | 17.02% | 59.33% | - |
| Book Value per Share | 25.35 | 24.98 | 24.83 | 26.55 | 24.31 | 20.71 | 23.73 | 26.73 | 24.46 | 21.50 | 17.98 | 21.68 | 22.43 | 22.07 | 18.90 | 15.68 | 14.30 | 12.87 | 11.01 | 10.85 | 9.36 | 7.59 | 8.89 | 7.51 | 6.71 | 6.80 | 6.18 | 5.24 | 4.69 | 4.12 | 2.84 |
| Total Shareholders' Equity | 1.42B | 1.39B | 1.39B | 1.48B | 1.35B | 1.15B | 1.31B | 1.48B | 1.39B | 1.23B | 1.1B | 1.33B | 1.4B | 1.39B | 1.19B | 993.11M | 899.88M | 805.54M | 711.61M | 727.88M | 639.27M | 530.42M | 618.21M | 510.36M | 474.68M | 472.58M | 421.67M | 355.6M | 321.8M | 275M | 172.6M |
| Common Stock | 57K | 57K | 57K | 57K | 57K | 57K | 57K | 56K | 65K | 66K | 65K | 69K | 69K | 69K | 69K | 67K | 66K | 65K | 77K | 77K | 76K | 75K | 73K | 71K | 70K | 70K | 69K | 100K | 100K | 0 | 0 |
| Retained Earnings | 451.4M | 432.62M | 456.85M | 755.01M | 681.29M | 532.32M | 749.51M | 946.65M | 1.33B | 1.17B | 1.04B | 1.23B | 1.29B | 1.13B | 970.97M | 775.15M | 675.97M | 577.32M | 758.35M | 609.71M | 477.31M | 376.25M | 393.34M | 331.57M | 283.35M | 253.7M | 213.59M | 161.7M | 112.8M | 65.5M | 29.5M |
| Treasury Stock | -120.03M | -117.36M | -114.23M | -107.68M | -106.2M | -104.38M | -103.95M | -104.61M | -576.75M | -553.47M | -506.76M | -487.23M | -456.25M | -266.9M | -265.16M | -219.05M | -151.81M | -105.87M | -477.47M | -291.6M | -217.76M | -191.94M | -88.58M | -83.13M | -62.3M | -19.51M | -21.08M | -22.45M | 0 | 0 | 0 |
| Accumulated OCI | -19.53M | -20.74M | -21.14M | -17.73M | -23.12M | -17.98M | -21.42M | -22.78M | -19.63M | -17.26M | -19.1M | -17.25M | -5.05M | -4.43M | -2.44M | -2.08M | -2.66M | -2.07M | -676K | 694K | 27K | -5.62M | -1.34M | -84.9M | -69.62M | -55.3M | -209K | -700K | -2.4M | -3.4M | -14.2M |
| Minority Interest | 0 | 8.29M | 9.48M | 13.42M | 11.85M | 11M | 5.63M | 5.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MSM stock.
As of 2025, MSC Industrial Direct Co., Inc. (MSM) had total assets of $2.46B including $1.23B in current assets.
MSC Industrial Direct Co., Inc. (MSM) carries total debt of $538.8M, offset by $56.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MSC Industrial Direct Co., Inc. (MSM) has total shareholders' equity (book value) of $1.39B ($24.98 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MSC Industrial Direct Co., Inc. (MSM) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Manufacturing demand cyclicality
Metrics are mathematically derived from official filings.
Stable Balance Sheet Amid Soft Demand
Total assets have remained flat at $2.5B over the past ten quarters, with equity steady at $1.4B, indicating a stable balance sheet despite revenue declines, as per recent financial statements.
The balance sheet shows no expansion or contraction, suggesting management is maintaining a steady state rather than investing aggressively for growth. This stability, combined with declining revenue, may indicate a defensive posture, but it also provides a solid base for weathering the current manufacturing downturn.
Moderate Leverage with Stable Debt Levels
Total debt has hovered around $555-615M over the past ten quarters, with D/E ranging from 0.39 to 0.44, reflecting a conservative leverage profile, based on reported balance sheet data.
The debt-to-equity ratio remains moderate and stable, suggesting that MSM is not aggressively levered. However, the absolute debt level has not declined significantly, indicating that the company is not prioritizing debt reduction. This may be a strategic choice to maintain liquidity, but investors should monitor interest coverage if operating margins continue to compress.
Asset Mix Reflects Distribution Model
Goodwill of $724M constitutes nearly 29% of total assets, while net PPE has declined from $419M to $344M over the past year, as per the latest balance sheet.
The significant goodwill balance suggests a history of acquisitions, which may carry impairment risk if the manufacturing downturn persists. The declining PPE indicates reduced capital investment, possibly reflecting a shift toward asset-light operations or a cautious approach to spending. This mix underscores the distribution-heavy business model, where intangible assets and working capital are more critical than fixed assets.
Retained Earnings Fluctuate with Buybacks
Retained earnings have oscillated between $420M and $470M over the past ten quarters, with a recent uptick to $451M in 2026Q3, as reported in financial statements.
The fluctuation in retained earnings suggests that while the company is profitable, it is returning a significant portion of earnings to shareholders through dividends and buybacks. The modest growth in retained earnings indicates that the company is not retaining substantial capital for reinvestment, which may limit future growth opportunities but supports shareholder returns.
Liquidity Buffer Thins Slightly
The current ratio has declined from 2.08 in 2024Q3 to 1.55 in 2026Q3, while cash has increased to $74M, as per the latest balance sheet data.
The declining current ratio suggests a tightening liquidity position, though it remains above 1.5, indicating adequate short-term solvency. The increase in cash provides a modest buffer, but the overall trend warrants monitoring, especially if the manufacturing slowdown persists and working capital needs rise.
Goodwill Impairment Risk Looms
Goodwill of $724M represents a substantial 29% of total assets, and with sustained manufacturing weakness, impairment risk may be elevated, based on reported figures.
The large goodwill balance, likely from past acquisitions, could be subject to impairment if the company's market value or cash flows decline further. While no impairment has been recorded, the prolonged demand downturn increases the likelihood of a write-down, which would directly reduce equity and potentially impact leverage ratios. Investors should monitor this as a non-obvious risk that could distort the balance sheet's apparent stability.