VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MSM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MSMMSC Industrial Direct Co., Inc.
$113.27$6.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. MSM
  4. Financial Ratios

MSC Industrial Direct Co., Inc. (MSM) Financial Ratios

Latest Ratios: P/E Ratio 28.5x · EV/EBITDA 16.1x · ROE 15.8%. (1997–2026 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

MSM Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Market Cap$6.3B$6.7B$5.0B$4.6B$5.7B$4.4B$4.8B$3.7B$3.8B$4.8B$3.9B
Enterprise Value$6.8B$7.1B$5.5B$5.2B$6.2B$5.2B$5.6B$4.3B$4.2B$5.3B$4.4B
P/E Ratio →28.4929.9525.2717.9616.6412.9722.0514.7813.0014.7117.01
P/S Ratio1.581.661.341.211.431.191.481.161.121.511.36
P/B Ratio4.454.683.613.313.833.234.122.812.533.493.20
P/FCF28.0929.6420.9414.919.4123.8328.0410.6013.5716.4519.59
P/OCF20.6421.7715.1111.308.1717.8921.339.3511.4314.2715.90

P/E links to full P/E history page with 30-year chart

MSM EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
EV / Revenue—1.781.471.361.541.411.721.331.241.671.54
EV / EBITDA16.0916.9113.6810.6010.929.2813.039.278.3911.0210.06
EV / EBIT21.1822.7519.2114.0612.9211.1418.4312.1310.4112.6911.68
EV / FCF—31.7022.9416.6410.1928.2532.7112.1815.0518.1122.17

MSM Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Gross Margin40.9%40.9%40.8%41.1%41.0%42.2%41.1%39.9%42.6%43.5%44.5%
Operating Margin8.0%8.0%8.3%10.6%12.3%12.9%10.5%11.5%12.8%13.2%13.1%
Net Profit Margin5.6%5.6%5.3%6.8%8.6%9.2%6.7%7.9%8.6%10.3%8.0%

Return on Capital

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
ROE15.8%15.8%14.2%17.9%24.0%26.9%17.5%17.9%20.1%25.2%19.9%
ROA9.0%9.0%8.1%10.3%13.0%13.1%9.0%10.7%12.6%15.0%11.1%
ROIC12.8%12.8%12.3%15.6%17.8%17.2%13.4%14.7%17.2%17.5%16.7%
ROCE18.3%18.3%17.5%21.6%25.2%24.3%17.6%19.2%23.5%25.2%24.2%

MSM Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Debt / Equity0.370.370.390.410.350.630.720.510.300.390.44
Debt / EBITDA1.251.251.331.160.921.531.951.470.891.111.21
Net Debt / Equity—0.320.350.380.320.600.680.420.280.350.42
Net Debt / EBITDA1.101.101.191.100.831.451.861.200.831.011.17
Debt / FCF—2.062.001.730.784.424.661.571.481.662.58
Interest Coverage14.4514.4511.9514.3021.2326.6320.8721.0523.6829.0830.75

MSM Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Current Ratio1.781.781.681.962.032.132.343.032.682.341.80
Quick Ratio0.850.850.800.900.911.141.231.701.431.280.97
Cash Ratio0.090.090.080.050.080.060.070.310.070.090.03
Asset Turnover—1.601.531.551.581.351.321.341.461.401.38
Inventory Turnover3.443.443.473.493.262.983.063.533.453.493.44
Days Sales Outstanding—41.1040.9939.3739.6467.9863.0756.2258.7159.6859.63

MSM Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Dividend Yield3.1%2.9%3.8%4.0%3.1%3.8%3.5%12.0%3.9%2.6%2.6%
Payout Ratio87.3%87.3%95.1%72.4%51.5%49.3%77.1%176.9%50.4%38.1%44.2%

Total Shareholder Return Metrics

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Earnings Yield3.5%3.3%4.0%5.6%6.0%7.7%4.5%6.8%7.7%6.8%5.9%
FCF Yield3.6%3.4%4.8%6.7%10.6%4.2%3.6%9.4%7.4%6.1%5.1%
Buyback Yield0.2%0.2%0.8%4.0%1.7%0.6%1.5%0.1%2.3%1.7%1.3%
Total Shareholder Yield3.3%3.1%4.5%8.1%4.8%4.4%5.0%12.1%6.1%4.3%3.9%
Shares Outstanding—$56M$56M$56M$56M$56M$56M$56M$56M$57M$57M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Sub-cost-of-capital returns on invested capital

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

ROIC Drifts Toward Cost of Capital

Based on MSM's quarterly ratio data, ROIC has drifted from 4.2% in 2024Q3 to 2.6% in 2026Q4, while ROE compressed from 5.1% to 3.4%, indicating that capital deployed into the distribution network is compounding at a visibly slower rate than two years earlier.

An ROIC of 2.6% almost certainly sits below any reasonable estimate of MSM's weighted average cost of capital, which implies that incremental capital — whether in fulfillment centers, vending fleets or inventory — is not presently earning an economic spread, though the 2026Q3 print of 4.2% shows the ceiling the business can reach when volume cooperates. The unusually narrow gap between ROE and ROIC in the latest quarter (3.4% vs 2.6%) suggests financial leverage is contributing very little amplification to shareholder returns at current earnings levels, so any ROE recovery will need to come from margin recovery rather than balance sheet engineering. Investors should treat the return-on-capital trajectory, not the headline EPS beat, as the cleaner test of whether the technical-distribution moat is actually converting into economic value.

Gross Margin Anchored, Operating Margin Halved

As reported in financial statements, MSM's gross margin held in a tight 40.4%-41.1% band across ten quarters, yet operating margin fell from 11.4% in 2024Q3 to 6.1% in 2026Q4, pointing squarely at overhead absorption rather than pricing as the profitability problem.

The stability of gross margin alongside a near-530 basis point collapse in operating margin implies that the cost of operating the network — customer fulfillment centers, technical sales personnel and digital investment — is growing faster than the gross profit it supports, which is the classic signature of negative operating leverage in a fixed-heavy distributor. Net margin of 4.5% in 2026Q4 versus 7.3% in 2024Q3 suggests that true earning power should be measured on operating margin adjusted for LIFO inventory effects and any freight cost reclassifications, and on that adjusted basis the current run-rate appears meaningfully below the level implied by a 31.9x trailing earnings multiple. The volatile free cash flow margin — ranging from 0.8% in 2026Q1 to 11.6% in 2024Q3, most recently 5.9% — further indicates that reported net income overstates the cash economics of the business in any single quarter, warranting a multi-quarter averaging approach.

Premium Multiple Anchored to Unproven Recovery

With a trailing P/E of 31.89 and EV/EBITDA of 16.94 against a 3.0% dividend yield, MSM's valuation appears anchored to a margin-recovery assumption that the current 6.1% operating margin does not yet support, based on the reported ratio set.

The forward P/E of 24.50 does imply expected earnings improvement, but that improvement must materialize through operating margin expansion, since gross margin has been essentially immobile — meaning the valuation is effectively a leveraged bet on overhead efficiency rather than on demand or pricing. Relative to the peer set, MSM's 3.4% ROE and low-single-digit ROIC compare poorly with Grainger's 44.1% ROE and Fastenal's 31.2%, which makes the discount to their multiples (38.1x and 47.6x P/E respectively) look rational rather than opportunistic; the more relevant question is whether the 24.5x forward multiple already discounts enough of the gap. The P/B of 4.56 deserves particular scrutiny given that goodwill represents roughly 29% of the asset base, so investors are paying a substantial premium to tangible book for a business whose demonstrated return on that book has halved over ten quarters.

Modest Debt, Volatile Coverage

According to recent filings, D/E has hovered between 0.37 and 0.43 while D/EBITDA swung from 4.19x to 6.81x, and interest coverage ranged from 9.3x to 20.4x, suggesting nominal leverage is modest but EBITDA volatility drives the real credit picture.

The fact that interest coverage nearly doubled from 9.31x in 2025Q2 to 20.37x in 2026Q3 before falling back to 11.84x in 2026Q4 — without a corresponding swing in the debt balance — indicates that coverage metrics here are almost entirely a function of EBITDA cyclicality rather than balance sheet management, so covenant headroom should be stress-tested against a manufacturing downturn rather than a base case. Total debt has declined roughly 7% over the window, which is a modest positive, but the more material leverage consideration is that goodwill of $724M equals about 52% of book equity; any impairment against that balance would mechanically restate leverage multiples far above their current levels, a scenario the trailing D/E of 0.37 does not capture. Debt service itself appears comfortable at present, but the combination of a dividend that now consumes an estimated three-quarters of free cash flow and a cyclical EBITDA base leaves less flexibility than the headline ratios suggest.

Inventory Carries the Working Capital Load

As disclosed in MSM's operating metrics, the cash conversion cycle sits at 101 days versus 113 two years ago, driven by DSO compressing to 34 days while DIO remains elevated at 98-113 days, indicating supplier terms rather than customer collection are doing the working-capital work.

Days inventory outstanding near 100 days against asset turnover of 0.37-0.43 reveals a catalog-driven model where breadth of SKU assortment is being financed on the balance sheet, and this inventory position is precisely what consumed $57.3M of operating cash in 2026Q4 even as revenue accelerated 10.3% year over year — a build whose demand justification is not yet evident in the margin data. The DSO compression from 40 to 34 days is a genuine efficiency gain and may reflect the growing weight of national accounts with shorter payment terms, though that same mix shift is the suspected source of gross margin pressure, so the working capital improvement appears to have been purchased with pricing. With DPO essentially flat in the 33-37 day range, MSM is not extending supplier terms to fund the inventory build, which means further lengthening of the cycle would translate directly into incremental financing needs.

P/E Misreads LIFO-Flattered Earnings

MSM's P/E is the most commonly misapplied ratio to this model, since LIFO inventory accounting and supplier rebate recognition — both recorded against cost of goods sold — can flatter or depress reported net income independent of underlying demand, making EV/EBITDA and free cash flow conversion better lenses.

A period of supplier price inflation raises LIFO cost of goods sold and can suppress reported gross margin even as the economic value of older, cheaper inventory is realized, while conversely aggressive purchasing can pull forward volume rebates that inflate gross margin without any corresponding end-demand strength — both effects flow straight through the P/E denominator and can make the multiple appear cheap or expensive for reasons unrelated to earning power. This distortion compounds with the goodwill question, since P/B of 4.56 is computed against an equity base carrying $724M of goodwill, meaning the book-based multiples that analysts often reach for in distribution are themselves unreliable here. A more defensible framework would adjust earnings for LIFO reserve changes and rebate timing, then apply EV/EBITDA against a normalized working capital investment, cross-checked with free cash flow conversion — on that basis the current 16.94x EV/EBITDA and 5.9% trailing FCF margin tell a materially more cautious story than the headline trailing P/E.

Download Financial Ratios Data

Includes 30+ ratios · 30 years · Updated daily

Consensus & Technical Research Suite
Open MSM Terminal

MSM Chart Terminal

WASM

Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.

Launch Terminal

Live Breakouts Feed

LIVE

High-probability breakout stocks crossing their pivot across 5 pattern engines.

Explore Setups

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

MSM — Frequently Asked Questions

Quick answers to the most common questions about buying MSM stock.

What is MSC Industrial Direct Co., Inc.'s P/E ratio?

MSC Industrial Direct Co., Inc.'s current P/E ratio is 28.5x. The historical average is 21.2x. This places it at the 87th percentile of its historical range.

What is MSC Industrial Direct Co., Inc.'s EV/EBITDA?

MSC Industrial Direct Co., Inc.'s current EV/EBITDA is 16.1x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 11.8x.

What is MSC Industrial Direct Co., Inc.'s ROE?

MSC Industrial Direct Co., Inc.'s return on equity (ROE) is 15.8%. The historical average is 18.3%.

Is MSM stock overvalued?

Based on historical data, MSC Industrial Direct Co., Inc. is trading at a P/E of 28.5x. This is at the 87th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What is MSC Industrial Direct Co., Inc.'s dividend yield?

MSC Industrial Direct Co., Inc.'s current dividend yield is 3.06% with a payout ratio of 87.3%.

What are MSC Industrial Direct Co., Inc.'s profit margins?

MSC Industrial Direct Co., Inc. has 40.9% gross margin and 8.0% operating margin.

How much debt does MSC Industrial Direct Co., Inc. have?

MSC Industrial Direct Co., Inc.'s Debt/EBITDA ratio is 1.3x, indicating moderate leverage. A ratio below 2x is generally considered financially healthy.