Navient Corporation (NAVI) quarterly income statement — complete revenue, gross profit & net income history
Navient Corporation (NAVI) annual income statement — 14-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Net Interest Income | 118M | 131M | 125M | 142M | 128M | 130M | 135M | 120M | 130M | 152M | 160M | 291M | 178M | 234M | 223M | 240M | 321M | 337M | 314M | 334M |
| NII Growth % | -7.81% | 0.77% | -7.41% | 18.33% | -1.54% | -14.47% | -15.63% | -58.76% | -26.97% | -35.04% | -28.25% | 21.25% | -44.55% | -30.56% | -28.98% | -28.14% | -0.31% | -7.16% | -8.45% | -0.6% |
| Net Interest Margin % | 0.25% | 0.27% | 0.26% | 0.29% | 0.25% | 0.26% | 0.26% | 0.22% | 0.23% | 0.26% | 0.26% | 0.46% | 0.27% | 0.35% | 0.31% | 0.33% | 0.42% | 0.43% | 0.39% | 0.41% |
| Interest Income | 682M | 695M | 746M | 781M | 778M | 802M | 861M | 948M | 973M | 1.03B | 1.08B | 1.17B | 1.1B | 1.07B | 1.02B | 881M | 692M | 626M | 635M | 660M |
| Interest Expense | 564M | 564M | 621M | 639M | 650M | 672M | 726M | 828M | 843M | 875M | 921M | 879M | 919M | 837M | 801M | 641M | 371M | 289M | 321M | 326M |
| Loan Loss Provision | -537M | 0 | -533M | 168M | 37M | 30M | 45M | 42M | 14M | 12M | 55M | 72M | 11M | -14M | 17M | 28M | 18M | 16M | 5M | 22M |
| Non-Interest Income | 0 | 0 | 15M | 19M | 28M | 26M | 116M | 57M | 117M | 135M | 70M | 131M | 129M | 88M | 109M | 150M | 134M | 223M | 206M | 180M |
| Non-Interest Income % | 0% | 0% | 10.71% | 11.8% | 17.95% | 16.67% | 46.22% | 32.2% | 47.37% | 47.04% | 30.43% | 31.04% | 42.02% | 27.33% | 32.83% | 38.46% | 29.45% | 39.82% | 39.62% | 35.02% |
| Total Net Revenue | 118M | 131M | 140M | 161M | 156M | 156M | 251M | 177M | 247M | 287M | 230M | 422M | 307M | 322M | 332M | 390M | 455M | 560M | 520M | 514M |
| Revenue Growth % | -24.36% | -16.03% | -44.22% | -9.04% | -36.84% | -45.64% | 9.13% | -58.06% | -19.54% | -10.87% | -30.72% | 8.21% | -32.53% | -42.5% | -36.15% | -24.12% | -10.78% | -16.04% | 0.58% | 0.19% |
| Non-Interest Expense | 82M | 120M | 47M | 110M | 101M | 131M | 180M | 123M | 185M | 187M | 211M | 240M | 200M | 192M | 201M | 225M | 193M | 212M | 524M | 272M |
| Efficiency Ratio | 69.49% | 91.6% | 33.57% | 68.32% | 64.74% | 83.97% | 71.71% | 69.49% | 74.9% | 65.16% | 91.74% | 56.87% | 65.15% | 59.63% | 60.54% | 57.69% | 42.42% | 37.86% | 100.77% | 52.92% |
| Operating Income | 573M | 11M | 626M | -117M | 18M | -5M | 26M | 12M | 48M | 88M | -36M | 110M | 96M | 144M | 114M | 137M | 244M | 332M | -9M | 220M |
| Operating Margin % | 485.59% | 8.4% | 447.14% | -72.67% | 11.54% | -3.21% | 10.36% | 6.78% | 19.43% | 30.66% | -15.65% | 26.07% | 31.27% | 44.72% | 34.34% | 35.13% | 53.63% | 59.29% | -1.73% | 42.8% |
| Operating Income Growth % | 3083.33% | 320% | 2307.69% | -1075% | -62.5% | -105.68% | 172.22% | -89.09% | -50% | -38.89% | -131.58% | -19.71% | -60.66% | -56.63% | 1366.67% | -37.73% | 1.67% | -31.41% | -103.85% | -15.06% |
| Pretax Income | 39M | 32M | -7M | -117M | 18M | -5M | 26M | 12M | 48M | 88M | -36M | 110M | 96M | 144M | 114M | 137M | 244M | 332M | -9M | 220M |
| Pretax Margin % | 33.05% | 24.43% | -5% | -72.67% | 11.54% | -3.21% | 10.36% | 6.78% | 19.43% | 30.66% | -15.65% | 26.07% | 31.27% | 44.72% | 34.34% | 35.13% | 53.63% | 59.29% | -1.73% | 42.8% |
| Income Tax | 14M | 15M | -2M | -31M | 4M | -3M | 2M | 14M | 12M | 15M | -8M | 31M | 30M | 33M | 9M | 32M | 64M | 77M | 2M | 47M |
| Effective Tax Rate % | 35.9% | 46.88% | 28.57% | 26.5% | 22.22% | 60% | 7.69% | 116.67% | 25% | 17.05% | 22.22% | 28.18% | 31.25% | 22.92% | 7.89% | 23.36% | 26.23% | 23.19% | -22.22% | 21.36% |
| Net Income | 25M | 17M | -5M | -86M | 14M | -2M | 24M | -2M | 36M | 73M | -28M | 79M | 66M | 111M | 105M | 105M | 180M | 255M | -11M | 173M |
| Net Margin % | 21.19% | 12.98% | -3.57% | -53.42% | 8.97% | -1.28% | 9.56% | -1.13% | 14.57% | 25.44% | -12.17% | 18.72% | 21.5% | 34.47% | 31.63% | 26.92% | 39.56% | 45.54% | -2.12% | 33.66% |
| Net Income Growth % | 78.57% | 950% | -120.83% | -4200% | -61.11% | -102.74% | 185.71% | -102.53% | -45.45% | -34.23% | -126.67% | -24.76% | -63.33% | -56.47% | 1054.55% | -39.31% | -2.7% | -31.08% | -105.95% | -16.43% |
| Net Income (Continuing) | 25M | 17M | -5M | -86M | 14M | -2M | 24M | -2M | 36M | 73M | -28M | 79M | 66M | 111M | 105M | 105M | 180M | 255M | -11M | 173M |
| EPS (Diluted) | 0.26 | 0.17 | -0.06 | -0.87 | 0.14 | -0.02 | 0.22 | -0.02 | 0.32 | 0.64 | -0.25 | 0.65 | 0.53 | 0.85 | 0.78 | 0.74 | 1.22 | 1.67 | -0.07 | 1.04 |
| EPS Growth % | 85.71% | 967.35% | -127.27% | -4602.7% | -56.25% | -103.06% | 188% | -102.85% | -39.62% | -24.71% | -132.05% | -12.16% | -56.56% | -49.1% | 1212.7% | -28.85% | 16.19% | -16.5% | -107.08% | -2.8% |
| EPS (Basic) | 0.26 | 0.18 | -0.06 | -0.87 | 0.14 | -0.02 | 0.23 | -0.02 | 0.32 | 0.65 | -0.25 | 0.66 | 0.53 | 0.86 | 0.79 | 0.76 | 1.23 | 1.69 | -0.07 | 1.05 |
| Diluted Shares Outstanding | 96M | 96M | 83.33M | 98.85M | 101M | 102M | 109M | 108M | 112M | 114M | 122M | 121M | 125M | 130M | 134M | 141M | 147M | 153M | 153.74M | 167M |