Net interest income grew significantly to $134.3 million in 2026Q1 from $95.2 million in 2024Q1, though margin pressure remains evident with a stagnant 0.8% NIM.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 528.67M | 501.55M | 400.12M | 378.22M | 362.19M | 321.09M | 315.68M | 311.56M | 305.63M | 283.49M | 264.44M | 252.61M | 251.88M | 238.08M | 204.2M | 200.28M | 202.53M | 196.47M | 186.05M | 165.03M | 163.83M | 158.11M | 150.49M | 144.42M | 146.82M | 137.93M | 127.38M | 117.97M | 83.72M | 53.7M | 48M |
| NII Growth % | 113.23% | 25.35% | 5.79% | 4.43% | 12.8% | 1.71% | 1.32% | 1.94% | 7.81% | 7.2% | 4.68% | 0.29% | 5.8% | 16.59% | 1.96% | -1.11% | 3.08% | 5.6% | 12.74% | 0.73% | 3.62% | 5.07% | 4.2% | -1.63% | 6.44% | 8.29% | 7.97% | 40.92% | 55.9% | 11.88% | 12.68% |
| Net Interest Margin % | 3.26% | 3.14% | 2.9% | 2.84% | 3.09% | 2.67% | 2.89% | 3.21% | 3.2% | 3.1% | 2.98% | 3.06% | 3.23% | 3.11% | 3.38% | 3.58% | 3.79% | 3.6% | 3.49% | 3.17% | 3.22% | 3.57% | 3.57% | 3.57% | 3.94% | 3.79% | 3.53% | 4.96% | 6.49% | 4.19% | 4.21% |
| Interest Income | 739.23M | 710.99M | 611.67M | 522.79M | 384.07M | 339.88M | 348.28M | 367.53M | 344.25M | 309.41M | 286.95M | 273.22M | 275.08M | 268.72M | 239.4M | 240M | 255.74M | 273.39M | 294.41M | 306.12M | 288.84M | 236.37M | 210.18M | 207.3M | 227.22M | 255.43M | 260.38M | 220.85M | 158.43M | 96.2M | 84.4M |
| Interest Expense | 210.56M | 209.45M | 211.55M | 144.57M | 21.88M | 18.79M | 32.6M | 55.98M | 38.63M | 25.91M | 22.51M | 20.62M | 23.2M | 30.64M | 35.19M | 39.72M | 53.21M | 76.92M | 108.37M | 141.09M | 125.01M | 78.26M | 59.69M | 62.87M | 80.4M | 117.5M | 133M | 102.88M | 74.71M | 42.5M | 36.4M |
| Loan Loss Provision | 27.18M | 32.25M | 19.61M | 25.27M | 17.15M | -8.26M | 51.13M | 25.41M | 28.83M | 30.99M | 25.43M | 18.29M | 19.54M | 22.42M | 20.27M | 20.74M | 29.81M | 33.39M | 27.18M | 30.09M | 9.39M | 9.46M | 9.62M | 9.11M | 9.07M | 31.93M | 10.14M | 6.9M | 6.15M | 3.5M | 3.2M |
| Non-Interest Income | 194.59M | 156.44M | 174.32M | 139.56M | 152.93M | 154.88M | 142.98M | 139.87M | 120.55M | 115.72M | 112.25M | 111.68M | 103.38M | 100.6M | 84.77M | 77.68M | 80.85M | 80.13M | 71.71M | 59.7M | 48.63M | 42.55M | 40.89M | 37.78M | 31.52M | 24.13M | 22.58M | 22.33M | 17.73M | 8.1M | 8.9M |
| Non-Interest Income % | 20.84% | 18.03% | 22.18% | 21.07% | 28.48% | 31.3% | 29.1% | 27.57% | 25.93% | 27.22% | 28.12% | 29.02% | 27.32% | 27.24% | 26.15% | 24.45% | 24.02% | 22.67% | 19.59% | 16.32% | 14.41% | 15.26% | 16.29% | 15.41% | 12.18% | 8.63% | 7.98% | 9.18% | 10.07% | 7.77% | 9.54% |
| Total Revenue | 933.82M | 867.43M | 785.99M | 662.35M | 537M | 494.75M | 491.26M | 507.4M | 464.8M | 425.13M | 399.2M | 384.91M | 378.46M | 369.32M | 324.16M | 317.68M | 336.59M | 353.52M | 366.12M | 365.82M | 337.47M | 278.92M | 251.07M | 245.08M | 258.74M | 279.57M | 282.96M | 243.18M | 176.16M | 104.3M | 93.3M |
| Revenue Growth % | 69.56% | 10.36% | 18.67% | 23.34% | 8.54% | 0.71% | -3.18% | 9.16% | 9.33% | 6.49% | 3.71% | 1.7% | 2.47% | 13.93% | 2.04% | -5.62% | -4.79% | -3.44% | 0.08% | 8.4% | 20.99% | 11.09% | 2.44% | -5.28% | -7.45% | -1.2% | 16.36% | 38.04% | 68.9% | 11.79% | 10.41% |
| Non-Interest Expense | 457.19M | 406.29M | 375.38M | 339.05M | 301.82M | 284.37M | 274.44M | 270.58M | 260.34M | 240.07M | 232.46M | 229.38M | 223.41M | 226.31M | 191.33M | 178.04M | 175.25M | 170.57M | 146.81M | 122.52M | 122.97M | 115.31M | 109.78M | 104.52M | 102.45M | 125.86M | 119.13M | 84.78M | 61.25M | 35.3M | 34.4M |
| Efficiency Ratio | 48.96% | 46.84% | 47.76% | 51.19% | 56.2% | 57.48% | 55.86% | 53.33% | 56.01% | 56.47% | 58.23% | 59.59% | 59.03% | 61.28% | 59.02% | 56.05% | 52.07% | 48.25% | 40.1% | 33.49% | 36.44% | 41.34% | 43.72% | 42.65% | 39.6% | 45.02% | 42.1% | 34.86% | 34.77% | 33.84% | 36.87% |
| Operating Income | 238.9M | 219.44M | 179.46M | 153.46M | 196.16M | 199.86M | 133.09M | 155.43M | 137M | 128.16M | 118.8M | 116.63M | 112.3M | 89.94M | 77.37M | 79.17M | 78.32M | 72.64M | 83.76M | 72.11M | 80.1M | 75.89M | 71.98M | 68.57M | 66.81M | 4.28M | 20.68M | 48.63M | 34.04M | 23M | 19.3M |
| Operating Margin % | 25.58% | 25.3% | 22.83% | 23.17% | 36.53% | 40.4% | 27.09% | 30.63% | 29.48% | 30.15% | 29.76% | 30.3% | 29.67% | 24.35% | 23.87% | 24.92% | 23.27% | 20.55% | 22.88% | 19.71% | 23.74% | 27.21% | 28.67% | 27.98% | 25.82% | 1.53% | 7.31% | 20% | 19.33% | 22.05% | 20.69% |
| Operating Income Growth % | - | 22.28% | 16.94% | -21.77% | -1.85% | 50.17% | -14.38% | 13.45% | 6.9% | 7.88% | 1.86% | 3.85% | 24.86% | 16.24% | -2.27% | 1.1% | 7.81% | -13.27% | 16.14% | -9.97% | 5.55% | 5.43% | 4.97% | 2.64% | 1461.42% | -79.31% | -57.47% | 42.83% | 48.02% | 19.17% | 27.81% |
| Pretax Income | 238.9M | 219.44M | 179.46M | 153.46M | 196.16M | 199.86M | 133.09M | 155.43M | 137M | 128.16M | 118.8M | 116.63M | 112.3M | 89.94M | 77.37M | 79.17M | 78.32M | 72.64M | 83.76M | 72.11M | 80.1M | 75.89M | 71.98M | 68.57M | 66.81M | 4.28M | 20.68M | 48.63M | 34.04M | 23M | 19.3M |
| Pretax Margin % | 25.58% | 25.3% | 22.83% | 23.17% | 36.53% | 40.4% | 27.09% | 30.63% | 29.48% | 30.15% | 29.76% | 30.3% | 29.67% | 24.35% | 23.87% | 24.92% | 23.27% | 20.55% | 22.88% | 19.71% | 23.74% | 27.21% | 28.67% | 27.98% | 25.82% | 1.53% | 7.31% | 20% | 19.33% | 22.05% | 20.69% |
| Income Tax | 55.27M | 50.21M | 38.82M | 34.68M | 44.16M | 44.97M | 28.7M | 34.41M | 24.44M | 46.01M | 40.39M | 40.2M | 37.23M | 28.2M | 22.82M | 21.27M | 20.91M | 20.63M | 25.41M | 21.79M | 24.15M | 23.45M | 21.94M | 21.47M | 21.81M | 542K | 6.53M | 16.03M | 7.15M | 8.3M | 7.1M |
| Effective Tax Rate % | 23.13% | 22.88% | 21.63% | 22.6% | 22.51% | 22.5% | 21.56% | 22.14% | 17.84% | 35.9% | 34% | 34.47% | 33.15% | 31.35% | 29.49% | 26.87% | 26.7% | 28.4% | 30.33% | 30.21% | 30.15% | 30.9% | 30.47% | 31.31% | 32.65% | 12.67% | 31.56% | 32.97% | 21% | 36.09% | 36.79% |
| Net Income | 183.63M | 169.24M | 140.64M | 118.78M | 152M | 154.88M | 104.39M | 121.02M | 112.57M | 82.15M | 78.41M | 76.42M | 75.07M | 61.75M | 54.56M | 57.9M | 57.4M | 52.01M | 58.35M | 50.33M | 55.95M | 52.44M | 50.05M | 47.1M | 45M | 3.74M | 14.15M | 32.59M | 26.89M | 14.7M | 12.2M |
| Net Margin % | 19.66% | 19.51% | 17.89% | 17.93% | 28.3% | 31.31% | 21.25% | 23.85% | 24.22% | 19.32% | 19.64% | 19.86% | 19.84% | 16.72% | 16.83% | 18.23% | 17.05% | 14.71% | 15.94% | 13.76% | 16.58% | 18.8% | 19.93% | 19.22% | 17.39% | 1.34% | 5% | 13.4% | 15.27% | 14.09% | 13.08% |
| Net Income Growth % | 27.91% | 20.33% | 18.4% | -21.85% | -1.87% | 48.37% | -13.74% | 7.51% | 37.02% | 4.77% | 2.6% | 1.8% | 21.58% | 13.18% | -5.77% | 0.87% | 10.37% | -10.87% | 15.95% | -10.04% | 6.69% | 4.78% | 6.25% | 4.68% | 1104.15% | -73.6% | -56.57% | 21.18% | 82.96% | 20.49% | 31.18% |
| Net Income (Continuing) | 183.63M | 169.24M | 140.64M | 118.78M | 152M | 154.88M | 104.39M | 121.02M | 112.57M | 82.15M | 78.41M | 76.42M | 75.07M | 61.75M | 54.56M | 57.9M | 57.4M | 52.01M | 58.35M | 50.33M | 55.95M | 52.44M | 50.05M | 47.1M | 45M | 3.74M | 14.15M | 32.59M | 26.89M | 14.7M | 12.2M |
| EPS (Diluted) | 3.51 | 3.33 | 2.96 | 2.65 | 3.52 | 3.54 | 2.37 | 2.74 | 2.56 | 1.87 | 1.80 | 1.72 | 1.69 | 1.46 | 1.62 | 1.71 | 1.66 | 1.53 | 1.80 | 1.51 | 1.64 | 1.60 | 1.51 | 1.43 | 1.35 | 0.11 | 0.44 | 1.08 | 0.89 | 1.11 | 0.93 |
| EPS Growth % | 17.55% | 12.5% | 11.7% | -24.72% | -0.56% | 49.37% | -13.5% | 7.03% | 36.9% | 3.89% | 4.65% | 1.78% | 15.75% | -9.88% | -5.26% | 3.01% | 8.5% | -15% | 19.21% | -7.93% | 2.5% | 5.96% | 5.59% | 5.93% | 1127.27% | -75% | -59.26% | 21.35% | -19.82% | 19.35% | 36.76% |
| EPS (Basic) | - | 3.34 | 2.98 | 2.67 | 3.54 | 3.57 | 2.39 | 2.76 | 2.58 | 1.89 | 1.81 | 1.74 | 1.71 | 1.47 | 1.63 | 1.72 | 1.67 | 1.54 | 1.81 | 1.52 | 1.65 | 1.62 | 1.53 | 1.45 | 1.36 | 0.11 | 0.44 | 1.08 | 0.89 | 1.12 | 0.93 |
| Diluted Shares Outstanding | 52.35M | 50.88M | 47.43M | 44.77M | 43.18M | 43.72M | 43.99M | 44.12M | 44.02M | 43.91M | 43.62M | 44.39M | 44.4M | 42.35M | 33.72M | 33.92M | 34.51M | 33.99M | 32.42M | 33.42M | 34.11M | 32.77M | 33.14M | 32.94M | 33.33M | 33.97M | 30.31M | 30.31M | 30.31M | 13.18M | 13.23M |
Deposit Beta Margin Compression
As reported in recent financial statements, NBTB achieved a significant expansion in net interest income, which climbed to $134.3 million in 2026Q1 from $95.2 million in 2024Q1, representing a robust growth trajectory that appears to be driven by successful inorganic expansion and strategic loan portfolio scaling.
The consistent quarter-over-quarter growth in NII suggests that the bank has successfully integrated recent acquisitions, effectively leveraging its expanded footprint to drive interest-earning asset volume. Investors should monitor whether this momentum can be sustained as the bank faces potential headwinds from a more competitive deposit pricing environment in its newer markets.
Based on NBTB's reported figures, the efficiency ratio fluctuated between 46.0% and 54.5% over the last ten quarters, indicating that the bank's high-touch service model requires significant overhead to maintain its specialized retirement and insurance divisions while managing the integration of recent regional bank acquisitions.
The variability in the efficiency ratio suggests that NBTB experiences periodic cost spikes associated with M&A activity, which temporarily masks the underlying operating leverage of its core banking business. Maintaining this ratio below the 50% threshold remains a critical indicator of management's ability to scale its capital-light fee businesses without proportional increases in non-interest expenses.
According to regulatory filings, NBTB's provision for credit losses reached a peak of $17.8 million in 2025Q2, highlighting the inherent sensitivity of its indirect consumer and agricultural loan portfolios to regional economic shifts and the rigorous requirements of the CECL accounting methodology.
The sharp spike in provision expense during 2025Q2 appears to be an outlier that warrants further investigation into whether it reflects a structural deterioration in asset quality or a conservative adjustment to loss expectations. The subsequent return to lower provision levels suggests that the bank's localized underwriting standards may be effectively mitigating systemic risks within its specialized lending niches.
Financial data indicates that non-interest income contributed approximately 21.5% of total revenue in 2026Q1, underscoring the importance of the bank's diversified retirement and insurance brokerage segments in providing a recurring revenue stream that is less sensitive to the volatility of interest rate cycles.
This fee-based engine appears to act as a structural stabilizer for the bank's earnings, differentiating it from pure-play spread lenders that lack such capital-light revenue sources. Investors should evaluate the sustainability of these fees, as they are tied to participant counts and asset levels which may be susceptible to broader market performance and regulatory changes in the retirement services sector.
As evidenced by the stagnant 0.8% NIM reported across recent quarters, NBTB faces significant pressure on its net interest margin, suggesting that the bank's rural deposit base may be repricing faster than the yields on its loan portfolio in the current monetary environment.
The lack of NIM expansion despite rising NII suggests that the bank is trading margin for volume, a strategy that may become increasingly difficult if deposit competition intensifies in the Northeast. This trend warrants close monitoring, as a failure to improve NIM could indicate that the bank's deposit beta is higher than historical norms, potentially limiting future earnings growth.
Quick answers to the most common questions about buying NBTB stock.
NBT Bancorp Inc. (NBTB) is profitable, generating $169.2M in net income for the fiscal year ending 2025 with a net profit margin of 19.5%.
NBT Bancorp Inc. (NBTB) reported an operating income of $219.4M, resulting in an operating profit margin of 25.3%. This margin reflects the operational efficiency of the business before interest and taxes.
NBT Bancorp Inc. (NBTB) generated $625.7M in gross profit for the year, representing a gross profit margin of 72.1%. This demonstrates the company's core pricing power and production efficiency.