The company maintains a vulnerable capital structure with a debt-to-equity ratio of 6.23 and a thin current ratio of 0.21 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 1.31B | 1.14B | 1.01B | 1.31B | 1.87B | 3.3B | 3.56B | 730.14M | 550.31M | 518.34M | 411.09M | 340.41M | 283.74M | 182.92M | 164.93M | 152.14M | 129.38M | 151.56M | 249.72M | 119.42M | 137.64M | 203.39M | 276.61M |
| Cash & Short-Term Investments | 185.05M | 209.89M | 190.76M | 402.42M | 946.99M | 1.75B | 3.3B | 252.88M | 163.85M | 176.19M | 128.35M | 115.94M | 84.82M | 56.47M | 45.5M | 58.93M | 55.05M | 50.15M | 185.72M | 40.29M | 63.53M | 60.42M | 172.42M |
| Cash Only | 185.05M | 209.89M | 190.76M | 402.42M | 946.99M | 1.51B | 3.3B | 252.88M | 163.85M | 176.19M | 128.35M | 115.94M | 84.82M | 56.47M | 45.5M | 58.93M | 55.05M | 50.15M | 185.72M | 40.29M | 63.53M | 60.42M | 172.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 240M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 277.1M | 291.66M | 221.41M | 280.27M | 326.27M | 1.17B | 20.58M | 75.11M | 55.25M | 43.96M | 63.22M | 45M | 32.43M | 18.26M | 15.06M | 8.16M | 7.88M | 7.87M | 6.05M | 8.41M | 15.28M | 11.69M | 10.81M |
| Days Sales Outstanding | 9.89 | 10.83 | 8.53 | 11.96 | 24.59 | 657.62 | 5.87 | 4.24 | 3.33 | 2.97 | 4.73 | 3.78 | 3.79 | 2.59 | 2.42 | 1.34 | 1.43 | 1.55 | 1.05 | 1.41 | 2.82 | 2.64 | 2.95 |
| Inventory | 162.72M | 138.18M | 149.72M | 157.65M | 148.72M | 118.2M | 82.38M | 95.43M | 90.2M | 82.12M | 66.25M | 58.17M | 56.55M | 43.72M | 39.68M | 36.23M | 32.76M | 28.86M | 29.49M | 42M | 25.44M | 29.13M | 18.36M |
| Days Inventory Outstanding | 9.85 | 7.54 | 9.61 | 10.52 | 12.72 | 26.83 | 17.76 | 9.51 | 9.75 | 9.78 | 8.48 | 8 | 10.6 | 9.63 | 9.8 | 9.01 | 8.88 | 8.17 | 6.82 | 9.05 | 5.92 | 8.78 | 6.83 |
| Other Current Assets | 682.96M | 498.81M | 448.21M | 472.82M | 450.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1M | 4M | 1.38M | 1.23M | 60.69M | 54.34M |
| Total Non-Current Assets | 22.49B | 21.4B | 18.96B | 18.18B | 16.68B | 15.43B | 14.84B | 15.95B | 14.66B | 13.58B | 12.56B | 11.92B | 11.3B | 6.47B | 5.77B | 5.41B | 5.43B | 4.66B | 4.8B | 4.91B | 4.49B | 3.8B | 3.21B |
| Property, Plant & Equipment | 20.19B | 19.07B | 16.81B | 16.43B | 14.52B | 13.53B | 13.41B | 13.37B | 12.12B | 11.04B | 10.12B | 9.46B | 8.62B | 5.65B | 4.96B | 4.64B | 4.64B | 3.84B | 4.12B | 4.24B | 3.82B | 3.11B | 2.52B |
| Fixed Asset Turnover | 0.52x | 0.52x | 0.56x | 0.52x | 0.33x | 0.05x | 0.10x | 0.48x | 0.50x | 0.49x | 0.48x | 0.46x | 0.36x | 0.46x | 0.46x | 0.48x | 0.43x | 0.48x | 0.51x | 0.51x | 0.52x | 0.52x | 0.53x |
| Goodwill | 135.76M | 135.76M | 135.76M | 98.13M | 98.13M | 98.13M | 98.13M | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 403.81M | 15.06M | 8.16M | 7.88M | 0 | 0 | 400.25M | 400.25M | 400.25M | 392.6M |
| Intangible Assets | 0 | 0 | 500.52M | 500.52M | 500.52M | 500.52M | 500.52M | 827.77M | 846.26M | 872.43M | 908.09M | 929.59M | 999.42M | 0 | 0 | 0 | 0 | 7.87M | 6.05M | 202.54M | 202.54M | 218.54M | 218.54M |
| Long-Term Investments | 1.21M | 0 | 650K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.16B | 2.2B | 1.51B | 1.15B | 1.57B | 1.3B | 831.89M | 365.81M | 301.21M | 274.69M | 148.11M | 147.03M | 173.13M | 209.05M | 202.03M | 167.38M | 192.06M | 220.87M | 75.41M | 67.61M | 72.9M | 281.62M | 82.13M |
| Total Assets | 23.79B | 22.54B | 19.97B | 19.49B | 18.56B | 18.73B | 18.4B | 16.68B | 15.21B | 14.09B | 12.97B | 12.26B | 11.58B | 6.65B | 5.94B | 5.56B | 5.56B | 4.81B | 5.05B | 5.03B | 4.63B | 4.01B | 3.48B |
| Asset Turnover | 0.45x | 0.44x | 0.47x | 0.44x | 0.26x | 0.03x | 0.07x | 0.39x | 0.40x | 0.38x | 0.38x | 0.35x | 0.27x | 0.39x | 0.38x | 0.40x | 0.36x | 0.39x | 0.42x | 0.43x | 0.43x | 0.40x | 0.38x |
| Asset Growth % | 43.94% | 12.88% | 2.45% | 5.04% | -0.92% | 1.8% | 10.28% | 9.72% | 7.88% | 8.64% | 5.78% | 5.88% | 74.16% | 12% | 6.76% | -0.02% | 15.63% | -4.67% | 0.27% | 8.73% | 15.51% | 15.01% | - |
| Total Current Liabilities | 6.22B | 5.45B | 5.78B | 6.04B | 5.05B | 3.73B | 1.91B | 3.58B | 3.15B | 2.49B | 2.31B | 2.37B | 2.09B | 1.08B | 945.09M | 817.45M | 653.32M | 494.04M | 991.81M | 815.48M | 767.46M | 636.32M | 501.41M |
| Accounts Payable | 184.67M | 169.66M | 171.11M | 174.34M | 228.74M | 233.17M | 83.14M | 100.78M | 159.56M | 53.43M | 38M | 51.37M | 101.98M | 86.79M | 79.13M | 80.33M | 64.4M | 28.38M | 70.41M | 88.72M | 116.95M | 73M | 69.88M |
| Days Payables Outstanding | 11.45 | 9.26 | 10.98 | 11.64 | 19.57 | 52.93 | 17.92 | 10.04 | 17.25 | 6.37 | 4.87 | 7.06 | 19.12 | 19.11 | 19.53 | 19.97 | 17.45 | 8.03 | 16.28 | 19.13 | 27.23 | 22.01 | 25.98 |
| Short-Term Debt | 1.18B | 875.9M | 1.32B | 1.74B | 991.13M | 876.89M | 124.89M | 746.36M | 681.22M | 619.37M | 560.19M | 629.84M | 576.95M | 286.57M | 221.23M | 200.58M | 78.24M | 3.59M | 182.49M | 191.17M | 154.64M | 140.69M | 86.2M |
| Deferred Revenue (Current) | 6.98B | 0 | 3.11B | 3.06B | 2.52B | 1.56B | 1.11B | 1.95B | 1.59B | 1.3B | 1.17B | 1.02B | 817.21M | 411.83M | 353.79M | 325.47M | 216.5M | 206.64M | 488.27M | 202.79M | 181.82M | 137.63M | 113.47M |
| Other Current Liabilities | 4.86B | 4.41B | -27.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.43M | 250.64M | 332.8M | 314.05M | 279.79M | 231.87M |
| Current Ratio | 0.21x | 0.21x | 0.17x | 0.22x | 0.37x | 0.89x | 1.86x | 0.20x | 0.17x | 0.21x | 0.18x | 0.14x | 0.14x | 0.17x | 0.17x | 0.19x | 0.20x | 0.31x | 0.25x | 0.15x | 0.18x | 0.32x | 0.55x |
| Quick Ratio | 0.18x | 0.18x | 0.15x | 0.19x | 0.34x | 0.85x | 1.82x | 0.18x | 0.15x | 0.18x | 0.15x | 0.12x | 0.11x | 0.13x | 0.13x | 0.14x | 0.15x | 0.25x | 0.22x | 0.09x | 0.15x | 0.27x | 0.52x |
| Cash Conversion Cycle | 8.29 | 9.11 | 7.15 | 10.85 | 17.74 | 631.52 | 5.71 | 3.71 | -4.17 | 6.39 | 8.35 | 4.72 | -4.73 | -6.89 | -7.32 | -9.62 | -7.14 | 1.69 | -8.41 | -8.66 | -18.49 | -10.59 | -16.21 |
| Total Non-Current Liabilities | 15.15B | 14.88B | 12.76B | 13.15B | 13.43B | 12.57B | 12.13B | 6.58B | 6.09B | 5.86B | 6.12B | 6.12B | 5.98B | 2.94B | 2.97B | 2.9B | 3.18B | 2.61B | 2.51B | 2.98B | 2.41B | 1.97B | 1.61B |
| Long-Term Debt | 13.98B | 13.73B | 11.78B | 12.31B | 12.63B | 11.57B | 11.68B | 6.06B | 5.81B | 5.69B | 5.84B | 5.77B | 5.51B | 2.84B | 2.76B | 2.84B | 3.13B | 2.55B | 2.47B | 2.98B | 2.41B | 1.97B | 1.6B |
| Capital Lease Obligations | 1.59B | 0 | 788.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.17B | 1.15B | 198.12M | 839.34M | 803.85M | 997.05M | 450.07M | 529.29M | 281.6M | 166.69M | 284.87M | 349.66M | 360.51M | 103.01M | 210.43M | 63M | 52.68M | 58.65M | 31.52M | 4.8M | 1.74M | 2.63M | 5.73M |
| Total Liabilities | 21.36B | 20.33B | 18.54B | 19.19B | 18.49B | 16.3B | 14.05B | 10.17B | 9.24B | 8.35B | 8.44B | 8.48B | 8.06B | 4.02B | 3.92B | 3.72B | 3.83B | 3.11B | 3.5B | 3.8B | 3.17B | 2.6B | 2.11B |
| Total Debt | 15.15B | 14.61B | 13.92B | 14.06B | 13.62B | 12.45B | 11.81B | 6.8B | 6.49B | 6.31B | 6.4B | 6.4B | 6.08B | 3.13B | 2.99B | 3.04B | 3.2B | 2.56B | 2.66B | 3.17B | 2.56B | 2.11B | 1.69B |
| Net Debt | 14.97B | 14.4B | 13.73B | 13.66B | 12.67B | 10.94B | 8.51B | 6.55B | 6.33B | 6.13B | 6.27B | 6.28B | 6B | 3.07B | 2.94B | 2.98B | 3.15B | 2.51B | 2.47B | 3.13B | 2.5B | 2.05B | 1.52B |
| Debt / Equity | 6.23x | 6.61x | 9.76x | 46.74x | 198.59x | 5.12x | 2.71x | 1.04x | 1.09x | 1.10x | 1.41x | 1.69x | 1.73x | 1.19x | 1.47x | 1.65x | 1.85x | 1.50x | 1.71x | 2.56x | 1.76x | 1.50x | 1.23x |
| Debt / EBITDA | 5.73x | 5.33x | 5.70x | 7.75x | - | - | - | 3.73x | 3.64x | 4.01x | 4.65x | 5.55x | 7.53x | 4.88x | 5.21x | 5.76x | 8.00x | 7.50x | 26.75x | 16.66x | 16.88x | 11.87x | 12.28x |
| Net Debt / EBITDA | 5.66x | 5.26x | 5.63x | 7.53x | - | - | - | 3.59x | 3.55x | 3.89x | 4.56x | 5.45x | 7.42x | 4.79x | 5.13x | 5.65x | 7.86x | 7.35x | 24.88x | 16.45x | 16.46x | 11.53x | 11.03x |
| Interest Coverage | 1.60x | 0.71x | 2.03x | 1.22x | -1.84x | -1.17x | -7.29x | 4.54x | 4.58x | 3.89x | 3.33x | 2.96x | 3.24x | 1.41x | 1.89x | 1.68x | 1.13x | 1.58x | -0.39x | -0.29x | 0.04x | 1.22x | 1.33x |
| Total Equity | 2.43B | 2.21B | 1.43B | 300.81M | 68.59M | 2.43B | 4.35B | 6.52B | 5.96B | 5.75B | 4.54B | 3.78B | 3.52B | 2.63B | 2.03B | 1.84B | 1.73B | 1.7B | 1.55B | 1.24B | 1.46B | 1.4B | 1.37B |
| Equity Growth % | 346.29% | 55.03% | 373.87% | 338.55% | -97.18% | -44.13% | -33.17% | 9.27% | 3.71% | 26.71% | 20.02% | 7.45% | 33.73% | 29.79% | 9.91% | 6.51% | 1.59% | 9.99% | 25.44% | -15.09% | 3.7% | 2.16% | - |
| Book Value per Share | 5.22 | 4.81 | 2.77 | 0.70 | 0.16 | 6.66 | 17.09 | 30.10 | 26.57 | 25.05 | 19.92 | 16.44 | 16.60 | 12.58 | 10.11 | 9.07 | 8.52 | 8.38 | 7.62 | 6.08 | 7.16 | 6.90 | 6.76 |
| Total Shareholders' Equity | 2.43B | 2.21B | 1.43B | 300.81M | 68.59M | 2.43B | 4.35B | 6.52B | 5.96B | 5.75B | 4.54B | 3.78B | 3.52B | 2.61B | 2.02B | 1.84B | 1.73B | 1.7B | 1.55B | 1.24B | 1.46B | 1.4B | 1.37B |
| Common Stock | 459K | 455K | 440K | 425K | 421K | 417K | 316K | 237K | 235K | 233K | 232K | 232K | 228K | 205K | 25K | 25K | 25K | 25K | 24K | 12K | 12K | 12K | 12K |
| Retained Earnings | -5.46B | -5.57B | -5.99B | -6.9B | -7.07B | -4.8B | -295.45M | 3.83B | 2.9B | 1.96B | 1.2B | 568.02M | 140.88M | -197.47M | -299.19M | -467.74M | -603.46M | -626.08M | -693.31M | -481.5M | -254.54M | -98.19M | -117.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25B | -904.07M | -239.25M | -239.25M | -189.26M | -82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -327.77M | -451.37M | -507.04M | -508.44M | -477.08M | -285.09M | -240.12M | -295.49M | -161.65M | 26.97M | -314.47M | -412.65M | -242.64M | -16.69M | -17.62M | -19.79M | 4.31M | 2.3M | 137K | 1.3M | -1.52M | -243.1M | -162.69M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.36M | 8.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Excessive debt leverage profile
According to the latest quarterly data, NCLH has reduced its debt-to-equity ratio from a peak of 46.74 in 2023Q4 to 6.23 by 2026Q1, signaling a slow but necessary transition toward a more sustainable capital structure following the severe disruptions of the pandemic period.
The reduction in the debt-to-equity ratio appears driven more by the slow rebuilding of equity through operational recovery than by aggressive debt retirement. Investors should monitor whether this trajectory can be maintained without further equity dilution, as the current leverage remains significantly higher than industry peers.
As reported in financial statements, NCLH maintains a total debt load of $15.2 billion as of 2026Q1, which, when compared to an equity base of $2.4 billion, suggests that the company remains highly sensitive to interest rate volatility and refinancing risks in the near term.
The sheer scale of debt relative to equity implies that a substantial portion of future operating cash flow will likely be diverted to interest servicing rather than fleet modernization. This leverage profile appears to limit the company's ability to pivot during cyclical downturns compared to less-indebted competitors.
Based on the company's reported figures, net property, plant, and equipment (PPE) accounts for $20.2 billion of the $23.8 billion total asset base, highlighting the extreme capital intensity required to maintain a modern, competitive cruise fleet in the current global travel market.
The concentration of assets in long-lived maritime vessels suggests that the company's balance sheet is highly sensitive to depreciation schedules and potential impairment risks. Any shift in the residual value of these ships could significantly impact the reported equity position, warranting close investor scrutiny.
As indicated by the most recent quarterly filings, NCLH reported a current ratio of 0.21 and cash reserves of $185 million, which appears exceptionally thin for a company managing nearly $10 billion in annual revenue and substantial ongoing operational obligations.
This low liquidity profile suggests that the company has minimal margin for error regarding unexpected operational shocks or sudden declines in booking demand. The reliance on advanced ticket sales as a primary working capital source may leave the firm vulnerable if consumer sentiment shifts rapidly.
Quick answers to the most common questions about buying NCLH stock.
As of 2025, Norwegian Cruise Line Holdings Ltd. (NCLH) had total assets of $22.54B including $1.14B in current assets.
Norwegian Cruise Line Holdings Ltd. (NCLH) carries total debt of $14.61B, offset by $209.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Norwegian Cruise Line Holdings Ltd. (NCLH) has total shareholders' equity (book value) of $2.21B ($4.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Norwegian Cruise Line Holdings Ltd. (NCLH) reported a current ratio of 0.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.