VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
NCLH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NCLHNorwegian Cruise Line Holdings Ltd.
$19.01$8.7B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNCLHBalance Sheet

Norwegian Cruise Line Holdings Ltd. (NCLH) Balance Sheet

22Y historyFree accessUpdated daily

Debt-to-equity has improved dramatically from 37.97 in 2024Q1 to 5.84 in 2026Q2, yet total debt of $15.0B against $2.6B equity and a current ratio of 0.20 highlight persistent leverage and thin liquidity.

NCLH Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets1.27B1.14B1.01B1.31B1.87B3.3B3.56B730.14M550.31M518.34M411.09M340.41M283.74M182.92M164.93M152.14M129.38M151.56M249.72M119.42M137.64M203.39M276.61M
Cash & Short-Term Investments218.1M209.89M190.76M402.42M946.99M1.75B3.3B252.88M163.85M176.19M128.35M115.94M84.82M56.47M45.5M58.93M55.05M50.15M185.72M40.29M63.53M60.42M172.42M
Cash Only218.1M209.89M190.76M402.42M946.99M1.51B3.3B252.88M163.85M176.19M128.35M115.94M84.82M56.47M45.5M58.93M55.05M50.15M185.72M40.29M63.53M60.42M172.42M
Short-Term Investments00000240M00000000000000000
Accounts Receivable276.96M291.66M221.41M280.27M326.27M1.17B20.58M75.11M55.25M43.96M63.22M45M32.43M18.26M15.06M8.16M7.88M7.87M6.05M8.41M15.28M11.69M10.81M
Days Sales Outstanding9.8710.838.5311.9624.59657.625.874.243.332.974.733.783.792.592.421.341.431.551.051.412.822.642.95
Inventory161.3M138.18M149.72M157.65M148.72M118.2M82.38M95.43M90.2M82.12M66.25M58.17M56.55M43.72M39.68M36.23M32.76M28.86M29.49M42M25.44M29.13M18.36M
Days Inventory Outstanding9.657.549.6110.5212.7226.8317.769.519.759.788.48810.69.639.89.018.888.176.829.055.928.786.83
Other Current Assets609.7M498.81M448.21M472.82M450.89M160.28M000000000003.1M4M1.38M1.23M60.69M54.34M
Total Non-Current Assets22.75B21.4B18.96B18.18B16.68B15.43B14.84B15.95B14.66B13.58B12.56B11.92B11.3B6.47B5.77B5.41B5.43B4.66B4.8B4.91B4.49B3.8B3.21B
Property, Plant & Equipment20.44B19.07B16.81B16.43B14.52B13.53B13.41B13.37B12.12B11.04B10.12B9.46B8.62B5.65B4.96B4.64B4.64B3.84B4.12B4.24B3.82B3.11B2.52B
Fixed Asset Turnover0.51x0.52x0.56x0.52x0.33x0.05x0.10x0.48x0.50x0.49x0.48x0.46x0.36x0.46x0.46x0.48x0.43x0.48x0.51x0.51x0.52x0.52x0.53x
Goodwill135.76M135.76M135.76M98.13M98.13M98.13M98.13M1.39B1.39B1.39B1.39B1.39B1.39B403.81M15.06M8.16M7.88M00400.25M400.25M400.25M392.6M
Intangible Assets500.52M500.52M500.52M500.52M500.52M500.52M500.52M827.77M846.26M872.43M908.09M929.59M999.42M00007.87M6.05M202.54M202.54M218.54M218.54M
Long-Term Investments986K0650K00000000000000000000
Other Non-Current Assets1.67B1.7B1.51B1.15B1.57B1.3B831.89M365.81M301.21M274.69M148.11M147.03M173.13M209.05M202.03M167.38M192.06M220.87M75.41M67.61M72.9M281.62M82.13M
Total Assets24.01B22.54B19.97B19.49B18.56B18.73B18.4B16.68B15.21B14.09B12.97B12.26B11.58B6.65B5.94B5.56B5.56B4.81B5.05B5.03B4.63B4.01B3.48B
Asset Turnover0.44x0.44x0.47x0.44x0.26x0.03x0.07x0.39x0.40x0.38x0.38x0.35x0.27x0.39x0.38x0.40x0.36x0.39x0.42x0.43x0.43x0.40x0.38x
Asset Growth %47.76%12.88%2.45%5.04%-0.92%1.8%10.28%9.72%7.88%8.64%5.78%5.88%74.16%12%6.76%-0.02%15.63%-4.67%0.27%8.73%15.51%15.01%-
Total Current Liabilities6.32B5.45B5.78B6.04B5.05B3.73B1.91B3.58B3.15B2.49B2.31B2.37B2.09B1.08B945.09M817.45M653.32M494.04M991.81M815.48M767.46M636.32M501.41M
Accounts Payable233.06M169.66M171.11M174.34M228.74M233.17M83.14M100.78M159.56M53.43M38M51.37M101.98M86.79M79.13M80.33M64.4M28.38M70.41M88.72M116.95M73M69.88M
Days Payables Outstanding12.199.2610.9811.6419.5752.9317.9210.0417.256.374.877.0619.1219.1119.5319.9717.458.0316.2819.1327.2322.0125.98
Short-Term Debt1.14B875.9M1.32B1.74B991.13M876.89M124.89M746.36M681.22M619.37M560.19M629.84M576.95M286.57M221.23M200.58M78.24M3.59M182.49M191.17M154.64M140.69M86.2M
Deferred Revenue (Current)10.57B3.2B3.11B3.06B2.52B1.56B1.11B1.95B1.59B1.3B1.17B1.02B817.21M411.83M353.79M325.47M216.5M206.64M488.27M202.79M181.82M137.63M113.47M
Other Current Liabilities00-27.31M00000000000000255.43M250.64M332.8M314.05M279.79M231.87M
Current Ratio0.20x0.21x0.17x0.22x0.37x0.89x1.86x0.20x0.17x0.21x0.18x0.14x0.14x0.17x0.17x0.19x0.20x0.31x0.25x0.15x0.18x0.32x0.55x
Quick Ratio0.17x0.18x0.15x0.19x0.34x0.85x1.82x0.18x0.15x0.18x0.15x0.12x0.11x0.13x0.13x0.14x0.15x0.25x0.22x0.09x0.15x0.27x0.52x
Cash Conversion Cycle7.329.117.1510.8517.74631.525.713.71-4.176.398.354.72-4.73-6.89-7.32-9.62-7.141.69-8.41-8.66-18.49-10.59-16.21
Total Non-Current Liabilities15.12B14.88B12.76B13.15B13.43B12.57B12.13B6.58B6.09B5.86B6.12B6.12B5.98B2.94B2.97B2.9B3.18B2.61B2.51B2.98B2.41B1.97B1.61B
Long-Term Debt13.89B13.73B11.78B12.31B12.63B11.57B11.68B6.06B5.81B5.69B5.84B5.77B5.51B2.84B2.76B2.84B3.13B2.55B2.47B2.98B2.41B1.97B1.6B
Capital Lease Obligations795.71M0788.67M00000000000000000000
Deferred Tax Liabilities00000000000000000000000
Other Non-Current Liabilities1.22B1.15B198.12M839.34M803.85M997.05M450.07M529.29M281.6M166.69M284.87M349.66M360.51M103.01M210.43M63M52.68M58.65M31.52M4.8M1.74M2.63M5.73M
Total Liabilities21.44B20.33B18.54B19.19B18.49B16.3B14.05B10.17B9.24B8.35B8.44B8.48B8.06B4.02B3.92B3.72B3.83B3.11B3.5B3.8B3.17B2.6B2.11B
Total Debt15.03B14.61B13.92B14.06B13.62B12.45B11.81B6.8B6.49B6.31B6.4B6.4B6.08B3.13B2.99B3.04B3.2B2.56B2.66B3.17B2.56B2.11B1.69B
Net Debt14.82B14.4B13.73B13.66B12.67B10.94B8.51B6.55B6.33B6.13B6.27B6.28B6B3.07B2.94B2.98B3.15B2.51B2.47B3.13B2.5B2.05B1.52B
Debt / Equity5.84x6.61x9.76x46.74x198.59x5.12x2.71x1.04x1.09x1.10x1.41x1.69x1.73x1.19x1.47x1.65x1.85x1.50x1.71x2.56x1.76x1.50x1.23x
Debt / EBITDA5.76x5.33x5.70x7.75x---3.73x3.64x4.01x4.65x5.55x7.53x4.88x5.21x5.76x8.00x7.50x26.75x16.66x16.88x11.87x12.28x
Net Debt / EBITDA5.68x5.26x5.63x7.53x---3.59x3.55x3.89x4.56x5.45x7.42x4.79x5.13x5.65x7.86x7.35x24.88x16.45x16.46x11.53x11.03x
Interest Coverage1.83x1.19x2.03x1.22x-1.84x-1.17x-7.29x4.54x4.58x3.89x3.33x2.96x3.24x1.41x1.89x1.68x1.13x1.58x-0.39x-0.29x0.04x1.22x1.33x
Total Equity2.57B2.21B1.43B300.81M68.59M2.43B4.35B6.52B5.96B5.75B4.54B3.78B3.52B2.63B2.03B1.84B1.73B1.7B1.55B1.24B1.46B1.4B1.37B
Equity Growth %283.77%55.03%373.87%338.55%-97.18%-44.13%-33.17%9.27%3.71%26.71%20.02%7.45%33.73%29.79%9.91%6.51%1.59%9.99%25.44%-15.09%3.7%2.16%-
Book Value per Share5.554.812.770.700.166.6617.0930.1026.5725.0519.9216.4416.6012.5810.119.078.528.387.626.087.166.906.76
Total Shareholders' Equity2.57B2.21B1.43B300.81M68.59M2.43B4.35B6.52B5.96B5.75B4.54B3.78B3.52B2.61B2.02B1.84B1.73B1.7B1.55B1.24B1.46B1.4B1.37B
Common Stock459K455K440K425K421K417K316K237K235K233K232K232K228K205K25K25K25K25K24K12K12K12K12K
Retained Earnings-5.24B-5.57B-5.99B-6.9B-7.07B-4.8B-295.45M3.83B2.9B1.96B1.2B568.02M140.88M-197.47M-299.19M-467.74M-603.46M-626.08M-693.31M-481.5M-254.54M-98.19M-117.35M
Treasury Stock0000000-1.25B-904.07M-239.25M-239.25M-189.26M-82M0000000000
Accumulated OCI-431.57M-451.37M-507.04M-508.44M-477.08M-285.09M-240.12M-295.49M-161.65M26.97M-314.47M-412.65M-242.64M-16.69M-17.62M-19.79M4.31M2.3M137K1.3M-1.52M-243.1M-162.69M
Minority Interest000000000000022.36M8.47M00000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetStrained
Cash FlowStable
Top Statement Risk

High leverage and thin liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Slowly Easing from Peak

NCLH's debt-to-equity ratio has fallen from 37.97 in 2024Q1 to 5.84 in 2026Q2, as equity improved from $362M to $2.6B, according to quarterly balance sheet data.

The dramatic reduction in D/E is driven by retained earnings improvements and asset growth, but the absolute debt level remains elevated at $15.0B. The trajectory suggests a gradual deleveraging, yet the pace is slow relative to the scale of debt, and the balance sheet remains highly leveraged compared to peers like CCL and RCL.

Debt Burden Persists Despite Deleveraging

Total debt stands at $15.0B against $2.6B equity, a D/E of 5.84, with debt-to-assets at 62.5%, as reported in the latest quarter, indicating heavy reliance on borrowed capital.

The debt load is substantial and appears strategic given the capital-intensive nature of cruise operations, but the high leverage leaves little room for error. With cash of only $218M, the company's ability to service debt from liquid resources is thin, and refinancing risk remains a concern if cash flows weaken.

Asset Base Dominated by Vessels

PP&E of $20.4B constitutes 85% of total assets, while goodwill is minimal at $135.8M, based on the latest balance sheet, underscoring a heavy fixed-asset model.

The asset mix is typical for a cruise line, with ships representing the bulk of value. The low goodwill suggests limited acquisition-related intangibles, reducing impairment risk. However, the concentration in PPE means depreciation and maintenance costs are significant, and asset values are sensitive to market conditions for used vessels.

Equity Rebuilding from Losses

Shareholders' equity has grown from $362M in 2024Q1 to $2.6B in 2026Q2, as accumulated deficit narrowed from -$6.9B to -$5.2B, according to financial statements.

The improvement in equity is primarily due to retained earnings recovery, not new capital raises or buybacks. The company has not returned capital to shareholders, consistent with a focus on debt reduction. The still-negative retained earnings indicate that prior losses have not been fully recovered, but the trend is positive.

Liquidity Buffer Dangerously Thin

Current ratio stands at 0.20, with cash of $218M against total debt of $15.0B, as of 2026Q2, indicating a minimal liquidity cushion relative to obligations.

The current ratio is extremely low, reflecting a business model that relies on short-term liabilities like customer deposits and payables. Cash is only a fraction of debt, and while the company generates operating cash flow, the lack of a cash buffer could expose it to shocks. Investors should monitor the ability to refinance maturing debt given the tight liquidity.

Deferred Revenue Masks Cash Needs

Deferred revenue of $3.7B in 2026Q2 represents customer deposits for future cruises, which are liabilities that must be fulfilled, as per balance sheet data.

While deferred revenue provides cash in advance, it also creates an obligation to deliver services, and a downturn could lead to refunds. The high level of deferred revenue relative to cash suggests that the company's liquidity position is better than the current ratio implies, but it also introduces a risk if cancellations spike. This off-balance-sheet-like liability is a key distortion to headline liquidity metrics.

NCLH — Frequently Asked Questions

Quick answers to the most common questions about buying NCLH stock.

What are the total assets of Norwegian Cruise Line Holdings Ltd. (NCLH)?

As of 2025, Norwegian Cruise Line Holdings Ltd. (NCLH) had total assets of $22.54B including $1.14B in current assets.

How much debt does Norwegian Cruise Line Holdings Ltd. (NCLH) have?

Norwegian Cruise Line Holdings Ltd. (NCLH) carries total debt of $14.61B, offset by $209.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Norwegian Cruise Line Holdings Ltd.?

Norwegian Cruise Line Holdings Ltd. (NCLH) has total shareholders' equity (book value) of $2.21B ($4.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Norwegian Cruise Line Holdings Ltd.'s current ratio and liquidity?

Norwegian Cruise Line Holdings Ltd. (NCLH) reported a current ratio of 0.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.