VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NCLH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NCLHNorwegian Cruise Line Holdings Ltd.
$21.92$10.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNCLHBalance Sheet

Norwegian Cruise Line Holdings Ltd. (NCLH) Balance Sheet

22Y historyFree accessUpdated daily

The company maintains a vulnerable capital structure with a debt-to-equity ratio of 6.23 and a thin current ratio of 0.21 as of 2026Q1.

NCLH Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets1.31B1.14B1.01B1.31B1.87B3.3B3.56B730.14M550.31M518.34M411.09M340.41M283.74M182.92M164.93M152.14M129.38M151.56M249.72M119.42M137.64M203.39M276.61M
Cash & Short-Term Investments185.05M209.89M190.76M402.42M946.99M1.75B3.3B252.88M163.85M176.19M128.35M115.94M84.82M56.47M45.5M58.93M55.05M50.15M185.72M40.29M63.53M60.42M172.42M
Cash Only185.05M209.89M190.76M402.42M946.99M1.51B3.3B252.88M163.85M176.19M128.35M115.94M84.82M56.47M45.5M58.93M55.05M50.15M185.72M40.29M63.53M60.42M172.42M
Short-Term Investments00000240M00000000000000000
Accounts Receivable277.1M291.66M221.41M280.27M326.27M1.17B20.58M75.11M55.25M43.96M63.22M45M32.43M18.26M15.06M8.16M7.88M7.87M6.05M8.41M15.28M11.69M10.81M
Days Sales Outstanding9.8910.838.5311.9624.59657.625.874.243.332.974.733.783.792.592.421.341.431.551.051.412.822.642.95
Inventory162.72M138.18M149.72M157.65M148.72M118.2M82.38M95.43M90.2M82.12M66.25M58.17M56.55M43.72M39.68M36.23M32.76M28.86M29.49M42M25.44M29.13M18.36M
Days Inventory Outstanding9.857.549.6110.5212.7226.8317.769.519.759.788.48810.69.639.89.018.888.176.829.055.928.786.83
Other Current Assets682.96M498.81M448.21M472.82M450.89M0000000000003.1M4M1.38M1.23M60.69M54.34M
Total Non-Current Assets22.49B21.4B18.96B18.18B16.68B15.43B14.84B15.95B14.66B13.58B12.56B11.92B11.3B6.47B5.77B5.41B5.43B4.66B4.8B4.91B4.49B3.8B3.21B
Property, Plant & Equipment20.19B19.07B16.81B16.43B14.52B13.53B13.41B13.37B12.12B11.04B10.12B9.46B8.62B5.65B4.96B4.64B4.64B3.84B4.12B4.24B3.82B3.11B2.52B
Fixed Asset Turnover0.52x0.52x0.56x0.52x0.33x0.05x0.10x0.48x0.50x0.49x0.48x0.46x0.36x0.46x0.46x0.48x0.43x0.48x0.51x0.51x0.52x0.52x0.53x
Goodwill135.76M135.76M135.76M98.13M98.13M98.13M98.13M1.39B1.39B1.39B1.39B1.39B1.39B403.81M15.06M8.16M7.88M00400.25M400.25M400.25M392.6M
Intangible Assets00500.52M500.52M500.52M500.52M500.52M827.77M846.26M872.43M908.09M929.59M999.42M00007.87M6.05M202.54M202.54M218.54M218.54M
Long-Term Investments1.21M0650K00000000000000000000
Other Non-Current Assets2.16B2.2B1.51B1.15B1.57B1.3B831.89M365.81M301.21M274.69M148.11M147.03M173.13M209.05M202.03M167.38M192.06M220.87M75.41M67.61M72.9M281.62M82.13M
Total Assets23.79B22.54B19.97B19.49B18.56B18.73B18.4B16.68B15.21B14.09B12.97B12.26B11.58B6.65B5.94B5.56B5.56B4.81B5.05B5.03B4.63B4.01B3.48B
Asset Turnover0.45x0.44x0.47x0.44x0.26x0.03x0.07x0.39x0.40x0.38x0.38x0.35x0.27x0.39x0.38x0.40x0.36x0.39x0.42x0.43x0.43x0.40x0.38x
Asset Growth %43.94%12.88%2.45%5.04%-0.92%1.8%10.28%9.72%7.88%8.64%5.78%5.88%74.16%12%6.76%-0.02%15.63%-4.67%0.27%8.73%15.51%15.01%-
Total Current Liabilities6.22B5.45B5.78B6.04B5.05B3.73B1.91B3.58B3.15B2.49B2.31B2.37B2.09B1.08B945.09M817.45M653.32M494.04M991.81M815.48M767.46M636.32M501.41M
Accounts Payable184.67M169.66M171.11M174.34M228.74M233.17M83.14M100.78M159.56M53.43M38M51.37M101.98M86.79M79.13M80.33M64.4M28.38M70.41M88.72M116.95M73M69.88M
Days Payables Outstanding11.459.2610.9811.6419.5752.9317.9210.0417.256.374.877.0619.1219.1119.5319.9717.458.0316.2819.1327.2322.0125.98
Short-Term Debt1.18B875.9M1.32B1.74B991.13M876.89M124.89M746.36M681.22M619.37M560.19M629.84M576.95M286.57M221.23M200.58M78.24M3.59M182.49M191.17M154.64M140.69M86.2M
Deferred Revenue (Current)6.98B03.11B3.06B2.52B1.56B1.11B1.95B1.59B1.3B1.17B1.02B817.21M411.83M353.79M325.47M216.5M206.64M488.27M202.79M181.82M137.63M113.47M
Other Current Liabilities4.86B4.41B-27.31M00000000000000255.43M250.64M332.8M314.05M279.79M231.87M
Current Ratio0.21x0.21x0.17x0.22x0.37x0.89x1.86x0.20x0.17x0.21x0.18x0.14x0.14x0.17x0.17x0.19x0.20x0.31x0.25x0.15x0.18x0.32x0.55x
Quick Ratio0.18x0.18x0.15x0.19x0.34x0.85x1.82x0.18x0.15x0.18x0.15x0.12x0.11x0.13x0.13x0.14x0.15x0.25x0.22x0.09x0.15x0.27x0.52x
Cash Conversion Cycle8.299.117.1510.8517.74631.525.713.71-4.176.398.354.72-4.73-6.89-7.32-9.62-7.141.69-8.41-8.66-18.49-10.59-16.21
Total Non-Current Liabilities15.15B14.88B12.76B13.15B13.43B12.57B12.13B6.58B6.09B5.86B6.12B6.12B5.98B2.94B2.97B2.9B3.18B2.61B2.51B2.98B2.41B1.97B1.61B
Long-Term Debt13.98B13.73B11.78B12.31B12.63B11.57B11.68B6.06B5.81B5.69B5.84B5.77B5.51B2.84B2.76B2.84B3.13B2.55B2.47B2.98B2.41B1.97B1.6B
Capital Lease Obligations1.59B0788.67M00000000000000000000
Deferred Tax Liabilities00000000000000000000000
Other Non-Current Liabilities1.17B1.15B198.12M839.34M803.85M997.05M450.07M529.29M281.6M166.69M284.87M349.66M360.51M103.01M210.43M63M52.68M58.65M31.52M4.8M1.74M2.63M5.73M
Total Liabilities21.36B20.33B18.54B19.19B18.49B16.3B14.05B10.17B9.24B8.35B8.44B8.48B8.06B4.02B3.92B3.72B3.83B3.11B3.5B3.8B3.17B2.6B2.11B
Total Debt15.15B14.61B13.92B14.06B13.62B12.45B11.81B6.8B6.49B6.31B6.4B6.4B6.08B3.13B2.99B3.04B3.2B2.56B2.66B3.17B2.56B2.11B1.69B
Net Debt14.97B14.4B13.73B13.66B12.67B10.94B8.51B6.55B6.33B6.13B6.27B6.28B6B3.07B2.94B2.98B3.15B2.51B2.47B3.13B2.5B2.05B1.52B
Debt / Equity6.23x6.61x9.76x46.74x198.59x5.12x2.71x1.04x1.09x1.10x1.41x1.69x1.73x1.19x1.47x1.65x1.85x1.50x1.71x2.56x1.76x1.50x1.23x
Debt / EBITDA5.73x5.33x5.70x7.75x---3.73x3.64x4.01x4.65x5.55x7.53x4.88x5.21x5.76x8.00x7.50x26.75x16.66x16.88x11.87x12.28x
Net Debt / EBITDA5.66x5.26x5.63x7.53x---3.59x3.55x3.89x4.56x5.45x7.42x4.79x5.13x5.65x7.86x7.35x24.88x16.45x16.46x11.53x11.03x
Interest Coverage1.60x0.71x2.03x1.22x-1.84x-1.17x-7.29x4.54x4.58x3.89x3.33x2.96x3.24x1.41x1.89x1.68x1.13x1.58x-0.39x-0.29x0.04x1.22x1.33x
Total Equity2.43B2.21B1.43B300.81M68.59M2.43B4.35B6.52B5.96B5.75B4.54B3.78B3.52B2.63B2.03B1.84B1.73B1.7B1.55B1.24B1.46B1.4B1.37B
Equity Growth %346.29%55.03%373.87%338.55%-97.18%-44.13%-33.17%9.27%3.71%26.71%20.02%7.45%33.73%29.79%9.91%6.51%1.59%9.99%25.44%-15.09%3.7%2.16%-
Book Value per Share5.224.812.770.700.166.6617.0930.1026.5725.0519.9216.4416.6012.5810.119.078.528.387.626.087.166.906.76
Total Shareholders' Equity2.43B2.21B1.43B300.81M68.59M2.43B4.35B6.52B5.96B5.75B4.54B3.78B3.52B2.61B2.02B1.84B1.73B1.7B1.55B1.24B1.46B1.4B1.37B
Common Stock459K455K440K425K421K417K316K237K235K233K232K232K228K205K25K25K25K25K24K12K12K12K12K
Retained Earnings-5.46B-5.57B-5.99B-6.9B-7.07B-4.8B-295.45M3.83B2.9B1.96B1.2B568.02M140.88M-197.47M-299.19M-467.74M-603.46M-626.08M-693.31M-481.5M-254.54M-98.19M-117.35M
Treasury Stock0000000-1.25B-904.07M-239.25M-239.25M-189.26M-82M0000000000
Accumulated OCI-327.77M-451.37M-507.04M-508.44M-477.08M-285.09M-240.12M-295.49M-161.65M26.97M-314.47M-412.65M-242.64M-16.69M-17.62M-19.79M4.31M2.3M137K1.3M-1.52M-243.1M-162.69M
Minority Interest000000000000022.36M8.47M00000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Excessive debt leverage profile

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Gradual Deleveraging Amidst Capital Intensity

According to the latest quarterly data, NCLH has reduced its debt-to-equity ratio from a peak of 46.74 in 2023Q4 to 6.23 by 2026Q1, signaling a slow but necessary transition toward a more sustainable capital structure following the severe disruptions of the pandemic period.

The reduction in the debt-to-equity ratio appears driven more by the slow rebuilding of equity through operational recovery than by aggressive debt retirement. Investors should monitor whether this trajectory can be maintained without further equity dilution, as the current leverage remains significantly higher than industry peers.

High Leverage Constrains Financial Flexibility

As reported in financial statements, NCLH maintains a total debt load of $15.2 billion as of 2026Q1, which, when compared to an equity base of $2.4 billion, suggests that the company remains highly sensitive to interest rate volatility and refinancing risks in the near term.

The sheer scale of debt relative to equity implies that a substantial portion of future operating cash flow will likely be diverted to interest servicing rather than fleet modernization. This leverage profile appears to limit the company's ability to pivot during cyclical downturns compared to less-indebted competitors.

Asset-Heavy Model Demands Constant Reinvestment

Based on the company's reported figures, net property, plant, and equipment (PPE) accounts for $20.2 billion of the $23.8 billion total asset base, highlighting the extreme capital intensity required to maintain a modern, competitive cruise fleet in the current global travel market.

The concentration of assets in long-lived maritime vessels suggests that the company's balance sheet is highly sensitive to depreciation schedules and potential impairment risks. Any shift in the residual value of these ships could significantly impact the reported equity position, warranting close investor scrutiny.

Tight Liquidity Buffers Limit Resilience

As indicated by the most recent quarterly filings, NCLH reported a current ratio of 0.21 and cash reserves of $185 million, which appears exceptionally thin for a company managing nearly $10 billion in annual revenue and substantial ongoing operational obligations.

This low liquidity profile suggests that the company has minimal margin for error regarding unexpected operational shocks or sudden declines in booking demand. The reliance on advanced ticket sales as a primary working capital source may leave the firm vulnerable if consumer sentiment shifts rapidly.

NCLH — Frequently Asked Questions

Quick answers to the most common questions about buying NCLH stock.

What are the total assets of Norwegian Cruise Line Holdings Ltd. (NCLH)?

As of 2025, Norwegian Cruise Line Holdings Ltd. (NCLH) had total assets of $22.54B including $1.14B in current assets.

How much debt does Norwegian Cruise Line Holdings Ltd. (NCLH) have?

Norwegian Cruise Line Holdings Ltd. (NCLH) carries total debt of $14.61B, offset by $209.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Norwegian Cruise Line Holdings Ltd.?

Norwegian Cruise Line Holdings Ltd. (NCLH) has total shareholders' equity (book value) of $2.21B ($4.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Norwegian Cruise Line Holdings Ltd.'s current ratio and liquidity?

Norwegian Cruise Line Holdings Ltd. (NCLH) reported a current ratio of 0.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.