Debt-to-equity has improved dramatically from 37.97 in 2024Q1 to 5.84 in 2026Q2, yet total debt of $15.0B against $2.6B equity and a current ratio of 0.20 highlight persistent leverage and thin liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 1.27B | 1.14B | 1.01B | 1.31B | 1.87B | 3.3B | 3.56B | 730.14M | 550.31M | 518.34M | 411.09M | 340.41M | 283.74M | 182.92M | 164.93M | 152.14M | 129.38M | 151.56M | 249.72M | 119.42M | 137.64M | 203.39M | 276.61M |
| Cash & Short-Term Investments | 218.1M | 209.89M | 190.76M | 402.42M | 946.99M | 1.75B | 3.3B | 252.88M | 163.85M | 176.19M | 128.35M | 115.94M | 84.82M | 56.47M | 45.5M | 58.93M | 55.05M | 50.15M | 185.72M | 40.29M | 63.53M | 60.42M | 172.42M |
| Cash Only | 218.1M | 209.89M | 190.76M | 402.42M | 946.99M | 1.51B | 3.3B | 252.88M | 163.85M | 176.19M | 128.35M | 115.94M | 84.82M | 56.47M | 45.5M | 58.93M | 55.05M | 50.15M | 185.72M | 40.29M | 63.53M | 60.42M | 172.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 240M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 276.96M | 291.66M | 221.41M | 280.27M | 326.27M | 1.17B | 20.58M | 75.11M | 55.25M | 43.96M | 63.22M | 45M | 32.43M | 18.26M | 15.06M | 8.16M | 7.88M | 7.87M | 6.05M | 8.41M | 15.28M | 11.69M | 10.81M |
| Days Sales Outstanding | 9.87 | 10.83 | 8.53 | 11.96 | 24.59 | 657.62 | 5.87 | 4.24 | 3.33 | 2.97 | 4.73 | 3.78 | 3.79 | 2.59 | 2.42 | 1.34 | 1.43 | 1.55 | 1.05 | 1.41 | 2.82 | 2.64 | 2.95 |
| Inventory | 161.3M | 138.18M | 149.72M | 157.65M | 148.72M | 118.2M | 82.38M | 95.43M | 90.2M | 82.12M | 66.25M | 58.17M | 56.55M | 43.72M | 39.68M | 36.23M | 32.76M | 28.86M | 29.49M | 42M | 25.44M | 29.13M | 18.36M |
| Days Inventory Outstanding | 9.65 | 7.54 | 9.61 | 10.52 | 12.72 | 26.83 | 17.76 | 9.51 | 9.75 | 9.78 | 8.48 | 8 | 10.6 | 9.63 | 9.8 | 9.01 | 8.88 | 8.17 | 6.82 | 9.05 | 5.92 | 8.78 | 6.83 |
| Other Current Assets | 609.7M | 498.81M | 448.21M | 472.82M | 450.89M | 160.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1M | 4M | 1.38M | 1.23M | 60.69M | 54.34M |
| Total Non-Current Assets | 22.75B | 21.4B | 18.96B | 18.18B | 16.68B | 15.43B | 14.84B | 15.95B | 14.66B | 13.58B | 12.56B | 11.92B | 11.3B | 6.47B | 5.77B | 5.41B | 5.43B | 4.66B | 4.8B | 4.91B | 4.49B | 3.8B | 3.21B |
| Property, Plant & Equipment | 20.44B | 19.07B | 16.81B | 16.43B | 14.52B | 13.53B | 13.41B | 13.37B | 12.12B | 11.04B | 10.12B | 9.46B | 8.62B | 5.65B | 4.96B | 4.64B | 4.64B | 3.84B | 4.12B | 4.24B | 3.82B | 3.11B | 2.52B |
| Fixed Asset Turnover | 0.51x | 0.52x | 0.56x | 0.52x | 0.33x | 0.05x | 0.10x | 0.48x | 0.50x | 0.49x | 0.48x | 0.46x | 0.36x | 0.46x | 0.46x | 0.48x | 0.43x | 0.48x | 0.51x | 0.51x | 0.52x | 0.52x | 0.53x |
| Goodwill | 135.76M | 135.76M | 135.76M | 98.13M | 98.13M | 98.13M | 98.13M | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 403.81M | 15.06M | 8.16M | 7.88M | 0 | 0 | 400.25M | 400.25M | 400.25M | 392.6M |
| Intangible Assets | 500.52M | 500.52M | 500.52M | 500.52M | 500.52M | 500.52M | 500.52M | 827.77M | 846.26M | 872.43M | 908.09M | 929.59M | 999.42M | 0 | 0 | 0 | 0 | 7.87M | 6.05M | 202.54M | 202.54M | 218.54M | 218.54M |
| Long-Term Investments | 986K | 0 | 650K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.67B | 1.7B | 1.51B | 1.15B | 1.57B | 1.3B | 831.89M | 365.81M | 301.21M | 274.69M | 148.11M | 147.03M | 173.13M | 209.05M | 202.03M | 167.38M | 192.06M | 220.87M | 75.41M | 67.61M | 72.9M | 281.62M | 82.13M |
| Total Assets | 24.01B | 22.54B | 19.97B | 19.49B | 18.56B | 18.73B | 18.4B | 16.68B | 15.21B | 14.09B | 12.97B | 12.26B | 11.58B | 6.65B | 5.94B | 5.56B | 5.56B | 4.81B | 5.05B | 5.03B | 4.63B | 4.01B | 3.48B |
| Asset Turnover | 0.44x | 0.44x | 0.47x | 0.44x | 0.26x | 0.03x | 0.07x | 0.39x | 0.40x | 0.38x | 0.38x | 0.35x | 0.27x | 0.39x | 0.38x | 0.40x | 0.36x | 0.39x | 0.42x | 0.43x | 0.43x | 0.40x | 0.38x |
| Asset Growth % | 47.76% | 12.88% | 2.45% | 5.04% | -0.92% | 1.8% | 10.28% | 9.72% | 7.88% | 8.64% | 5.78% | 5.88% | 74.16% | 12% | 6.76% | -0.02% | 15.63% | -4.67% | 0.27% | 8.73% | 15.51% | 15.01% | - |
| Total Current Liabilities | 6.32B | 5.45B | 5.78B | 6.04B | 5.05B | 3.73B | 1.91B | 3.58B | 3.15B | 2.49B | 2.31B | 2.37B | 2.09B | 1.08B | 945.09M | 817.45M | 653.32M | 494.04M | 991.81M | 815.48M | 767.46M | 636.32M | 501.41M |
| Accounts Payable | 233.06M | 169.66M | 171.11M | 174.34M | 228.74M | 233.17M | 83.14M | 100.78M | 159.56M | 53.43M | 38M | 51.37M | 101.98M | 86.79M | 79.13M | 80.33M | 64.4M | 28.38M | 70.41M | 88.72M | 116.95M | 73M | 69.88M |
| Days Payables Outstanding | 12.19 | 9.26 | 10.98 | 11.64 | 19.57 | 52.93 | 17.92 | 10.04 | 17.25 | 6.37 | 4.87 | 7.06 | 19.12 | 19.11 | 19.53 | 19.97 | 17.45 | 8.03 | 16.28 | 19.13 | 27.23 | 22.01 | 25.98 |
| Short-Term Debt | 1.14B | 875.9M | 1.32B | 1.74B | 991.13M | 876.89M | 124.89M | 746.36M | 681.22M | 619.37M | 560.19M | 629.84M | 576.95M | 286.57M | 221.23M | 200.58M | 78.24M | 3.59M | 182.49M | 191.17M | 154.64M | 140.69M | 86.2M |
| Deferred Revenue (Current) | 10.57B | 3.2B | 3.11B | 3.06B | 2.52B | 1.56B | 1.11B | 1.95B | 1.59B | 1.3B | 1.17B | 1.02B | 817.21M | 411.83M | 353.79M | 325.47M | 216.5M | 206.64M | 488.27M | 202.79M | 181.82M | 137.63M | 113.47M |
| Other Current Liabilities | 0 | 0 | -27.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.43M | 250.64M | 332.8M | 314.05M | 279.79M | 231.87M |
| Current Ratio | 0.20x | 0.21x | 0.17x | 0.22x | 0.37x | 0.89x | 1.86x | 0.20x | 0.17x | 0.21x | 0.18x | 0.14x | 0.14x | 0.17x | 0.17x | 0.19x | 0.20x | 0.31x | 0.25x | 0.15x | 0.18x | 0.32x | 0.55x |
| Quick Ratio | 0.17x | 0.18x | 0.15x | 0.19x | 0.34x | 0.85x | 1.82x | 0.18x | 0.15x | 0.18x | 0.15x | 0.12x | 0.11x | 0.13x | 0.13x | 0.14x | 0.15x | 0.25x | 0.22x | 0.09x | 0.15x | 0.27x | 0.52x |
| Cash Conversion Cycle | 7.32 | 9.11 | 7.15 | 10.85 | 17.74 | 631.52 | 5.71 | 3.71 | -4.17 | 6.39 | 8.35 | 4.72 | -4.73 | -6.89 | -7.32 | -9.62 | -7.14 | 1.69 | -8.41 | -8.66 | -18.49 | -10.59 | -16.21 |
| Total Non-Current Liabilities | 15.12B | 14.88B | 12.76B | 13.15B | 13.43B | 12.57B | 12.13B | 6.58B | 6.09B | 5.86B | 6.12B | 6.12B | 5.98B | 2.94B | 2.97B | 2.9B | 3.18B | 2.61B | 2.51B | 2.98B | 2.41B | 1.97B | 1.61B |
| Long-Term Debt | 13.89B | 13.73B | 11.78B | 12.31B | 12.63B | 11.57B | 11.68B | 6.06B | 5.81B | 5.69B | 5.84B | 5.77B | 5.51B | 2.84B | 2.76B | 2.84B | 3.13B | 2.55B | 2.47B | 2.98B | 2.41B | 1.97B | 1.6B |
| Capital Lease Obligations | 795.71M | 0 | 788.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.22B | 1.15B | 198.12M | 839.34M | 803.85M | 997.05M | 450.07M | 529.29M | 281.6M | 166.69M | 284.87M | 349.66M | 360.51M | 103.01M | 210.43M | 63M | 52.68M | 58.65M | 31.52M | 4.8M | 1.74M | 2.63M | 5.73M |
| Total Liabilities | 21.44B | 20.33B | 18.54B | 19.19B | 18.49B | 16.3B | 14.05B | 10.17B | 9.24B | 8.35B | 8.44B | 8.48B | 8.06B | 4.02B | 3.92B | 3.72B | 3.83B | 3.11B | 3.5B | 3.8B | 3.17B | 2.6B | 2.11B |
| Total Debt | 15.03B | 14.61B | 13.92B | 14.06B | 13.62B | 12.45B | 11.81B | 6.8B | 6.49B | 6.31B | 6.4B | 6.4B | 6.08B | 3.13B | 2.99B | 3.04B | 3.2B | 2.56B | 2.66B | 3.17B | 2.56B | 2.11B | 1.69B |
| Net Debt | 14.82B | 14.4B | 13.73B | 13.66B | 12.67B | 10.94B | 8.51B | 6.55B | 6.33B | 6.13B | 6.27B | 6.28B | 6B | 3.07B | 2.94B | 2.98B | 3.15B | 2.51B | 2.47B | 3.13B | 2.5B | 2.05B | 1.52B |
| Debt / Equity | 5.84x | 6.61x | 9.76x | 46.74x | 198.59x | 5.12x | 2.71x | 1.04x | 1.09x | 1.10x | 1.41x | 1.69x | 1.73x | 1.19x | 1.47x | 1.65x | 1.85x | 1.50x | 1.71x | 2.56x | 1.76x | 1.50x | 1.23x |
| Debt / EBITDA | 5.76x | 5.33x | 5.70x | 7.75x | - | - | - | 3.73x | 3.64x | 4.01x | 4.65x | 5.55x | 7.53x | 4.88x | 5.21x | 5.76x | 8.00x | 7.50x | 26.75x | 16.66x | 16.88x | 11.87x | 12.28x |
| Net Debt / EBITDA | 5.68x | 5.26x | 5.63x | 7.53x | - | - | - | 3.59x | 3.55x | 3.89x | 4.56x | 5.45x | 7.42x | 4.79x | 5.13x | 5.65x | 7.86x | 7.35x | 24.88x | 16.45x | 16.46x | 11.53x | 11.03x |
| Interest Coverage | 1.83x | 1.19x | 2.03x | 1.22x | -1.84x | -1.17x | -7.29x | 4.54x | 4.58x | 3.89x | 3.33x | 2.96x | 3.24x | 1.41x | 1.89x | 1.68x | 1.13x | 1.58x | -0.39x | -0.29x | 0.04x | 1.22x | 1.33x |
| Total Equity | 2.57B | 2.21B | 1.43B | 300.81M | 68.59M | 2.43B | 4.35B | 6.52B | 5.96B | 5.75B | 4.54B | 3.78B | 3.52B | 2.63B | 2.03B | 1.84B | 1.73B | 1.7B | 1.55B | 1.24B | 1.46B | 1.4B | 1.37B |
| Equity Growth % | 283.77% | 55.03% | 373.87% | 338.55% | -97.18% | -44.13% | -33.17% | 9.27% | 3.71% | 26.71% | 20.02% | 7.45% | 33.73% | 29.79% | 9.91% | 6.51% | 1.59% | 9.99% | 25.44% | -15.09% | 3.7% | 2.16% | - |
| Book Value per Share | 5.55 | 4.81 | 2.77 | 0.70 | 0.16 | 6.66 | 17.09 | 30.10 | 26.57 | 25.05 | 19.92 | 16.44 | 16.60 | 12.58 | 10.11 | 9.07 | 8.52 | 8.38 | 7.62 | 6.08 | 7.16 | 6.90 | 6.76 |
| Total Shareholders' Equity | 2.57B | 2.21B | 1.43B | 300.81M | 68.59M | 2.43B | 4.35B | 6.52B | 5.96B | 5.75B | 4.54B | 3.78B | 3.52B | 2.61B | 2.02B | 1.84B | 1.73B | 1.7B | 1.55B | 1.24B | 1.46B | 1.4B | 1.37B |
| Common Stock | 459K | 455K | 440K | 425K | 421K | 417K | 316K | 237K | 235K | 233K | 232K | 232K | 228K | 205K | 25K | 25K | 25K | 25K | 24K | 12K | 12K | 12K | 12K |
| Retained Earnings | -5.24B | -5.57B | -5.99B | -6.9B | -7.07B | -4.8B | -295.45M | 3.83B | 2.9B | 1.96B | 1.2B | 568.02M | 140.88M | -197.47M | -299.19M | -467.74M | -603.46M | -626.08M | -693.31M | -481.5M | -254.54M | -98.19M | -117.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25B | -904.07M | -239.25M | -239.25M | -189.26M | -82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -431.57M | -451.37M | -507.04M | -508.44M | -477.08M | -285.09M | -240.12M | -295.49M | -161.65M | 26.97M | -314.47M | -412.65M | -242.64M | -16.69M | -17.62M | -19.79M | 4.31M | 2.3M | 137K | 1.3M | -1.52M | -243.1M | -162.69M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.36M | 8.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and thin liquidity
NCLH's debt-to-equity ratio has fallen from 37.97 in 2024Q1 to 5.84 in 2026Q2, as equity improved from $362M to $2.6B, according to quarterly balance sheet data.
The dramatic reduction in D/E is driven by retained earnings improvements and asset growth, but the absolute debt level remains elevated at $15.0B. The trajectory suggests a gradual deleveraging, yet the pace is slow relative to the scale of debt, and the balance sheet remains highly leveraged compared to peers like CCL and RCL.
Total debt stands at $15.0B against $2.6B equity, a D/E of 5.84, with debt-to-assets at 62.5%, as reported in the latest quarter, indicating heavy reliance on borrowed capital.
The debt load is substantial and appears strategic given the capital-intensive nature of cruise operations, but the high leverage leaves little room for error. With cash of only $218M, the company's ability to service debt from liquid resources is thin, and refinancing risk remains a concern if cash flows weaken.
PP&E of $20.4B constitutes 85% of total assets, while goodwill is minimal at $135.8M, based on the latest balance sheet, underscoring a heavy fixed-asset model.
The asset mix is typical for a cruise line, with ships representing the bulk of value. The low goodwill suggests limited acquisition-related intangibles, reducing impairment risk. However, the concentration in PPE means depreciation and maintenance costs are significant, and asset values are sensitive to market conditions for used vessels.
Shareholders' equity has grown from $362M in 2024Q1 to $2.6B in 2026Q2, as accumulated deficit narrowed from -$6.9B to -$5.2B, according to financial statements.
The improvement in equity is primarily due to retained earnings recovery, not new capital raises or buybacks. The company has not returned capital to shareholders, consistent with a focus on debt reduction. The still-negative retained earnings indicate that prior losses have not been fully recovered, but the trend is positive.
Current ratio stands at 0.20, with cash of $218M against total debt of $15.0B, as of 2026Q2, indicating a minimal liquidity cushion relative to obligations.
The current ratio is extremely low, reflecting a business model that relies on short-term liabilities like customer deposits and payables. Cash is only a fraction of debt, and while the company generates operating cash flow, the lack of a cash buffer could expose it to shocks. Investors should monitor the ability to refinance maturing debt given the tight liquidity.
Deferred revenue of $3.7B in 2026Q2 represents customer deposits for future cruises, which are liabilities that must be fulfilled, as per balance sheet data.
While deferred revenue provides cash in advance, it also creates an obligation to deliver services, and a downturn could lead to refunds. The high level of deferred revenue relative to cash suggests that the company's liquidity position is better than the current ratio implies, but it also introduces a risk if cancellations spike. This off-balance-sheet-like liability is a key distortion to headline liquidity metrics.
Quick answers to the most common questions about buying NCLH stock.
As of 2025, Norwegian Cruise Line Holdings Ltd. (NCLH) had total assets of $22.54B including $1.14B in current assets.
Norwegian Cruise Line Holdings Ltd. (NCLH) carries total debt of $14.61B, offset by $209.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Norwegian Cruise Line Holdings Ltd. (NCLH) has total shareholders' equity (book value) of $2.21B ($4.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Norwegian Cruise Line Holdings Ltd. (NCLH) reported a current ratio of 0.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.