VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NCLH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NCLHNorwegian Cruise Line Holdings Ltd.
$17.92$8.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNCLHFinancials

Norwegian Cruise Line Holdings Ltd. (NCLH) Income Statement

22Y historyFree accessUpdated daily

Revenue and margins have improved from a 2025Q1 operating margin of 9.4% to 21.2% in 2026Q3, but gross margin of 43.4% still trails peers and quarterly earnings remain highly seasonal and volatile.

Income StatementBalance SheetCash FlowRatios

NCLH Income Statement

Annual statement

NCLH Income Statement

Norwegian Cruise Line Holdings Ltd. (NCLH) annual income statement — 22-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Sales/Revenue10.16B9.83B9.48B8.55B4.84B647.99M1.28B6.46B6.06B5.4B4.87B4.35B3.13B2.57B2.28B2.22B2.01B1.86B2.11B2.17B1.98B1.62B1.34B
Revenue Growth %4.85%3.67%10.87%76.51%647.51%-49.37%-80.19%6.73%12.21%10.71%12.18%39%21.62%12.92%2.56%10.3%8.46%-11.93%-3.06%9.94%22.28%20.76%-
Cost of Goods Sold5.96B6.69B5.69B5.47B4.27B1.61B1.69B3.66B3.38B3.06B2.85B2.66B1.95B1.66B1.48B1.47B1.35B1.29B1.58B1.69B1.57B1.21B981.54M
COGS % of Revenue-68.03%60.01%63.96%88.09%248.16%132.28%56.69%55.77%56.77%58.47%61.11%62.27%64.49%64.95%66.14%66.96%69.5%74.94%77.91%79.31%74.9%73.34%
Gross Profit4.21B3.14B3.79B3.08B576.67M-960.05M-413.15M2.8B2.68B2.33B2.02B1.69B1.18B912.63M797.81M751.45M664.83M565.75M527.92M479.88M408.93M405.65M356.75M
Gross Margin %41.4%31.97%39.99%36.04%11.91%-148.16%-32.28%43.31%44.23%43.23%41.53%38.89%37.73%35.51%35.05%33.86%33.04%30.5%25.06%22.09%20.69%25.1%26.66%
Gross Profit Growth %--17.13%23.03%434.33%160.07%-132.37%-114.76%4.52%14.81%15.24%19.8%43.28%29.21%14.39%6.17%13.03%17.51%7.17%10.01%17.35%0.81%13.71%-
Operating Expenses2.8B1.55B2.33B2.15B2.13B1.59B3.07B1.62B1.46B1.28B1.1B987.11M676.32M516.75M440.72M435.34M434.59M394.38M462.39M435.1M368.35M332.39M291.96M
OpEx % of Revenue-15.76%24.53%25.15%43.94%245.73%239.94%25.08%24.1%23.79%22.54%22.72%21.64%20.1%19.36%19.62%21.6%21.26%21.95%20.02%18.64%20.57%21.82%
Selling, General & Admin1.63B1.55B1.43B1.34B1.38B891.45M745.35M974.85M897.93M773.75M666.16M555M403.17M301.15M251.18M251.35M264.4M241.68M299.83M287.09M249.25M228.21M204.56M
SG&A % of Revenue-15.76%15.14%15.69%28.47%137.57%58.23%15.09%14.83%14.34%13.67%12.77%12.9%11.72%11.04%11.33%13.14%13.03%14.23%13.21%12.61%14.12%15.29%
Research & Development00000000000000000000000
R&D % of Revenue-----------------------
Other Operating Expenses4M0890.24M808.57M749.33M700.85M2.33B646.19M561.06M509.96M432.5M432.11M273.15M215.59M189.54M183.99M170.19M152.7M162.56M148M119.1M104.18M101.9M
Operating Income1.41B1.59B1.47B930.91M-1.55B-2.55B-3.48B1.18B1.22B1.05B925.46M702.49M502.94M395.89M357.09M316.11M230.24M171.37M-63.25M42.21M32.58M73.26M50.29M
Operating Margin %13.85%16.21%15.46%10.89%-32.04%-393.89%-272.22%18.23%20.13%19.44%18.99%16.17%16.09%15.4%15.69%14.24%11.44%9.24%-3%1.94%1.65%4.53%3.76%
Operating Income Growth %-8.66%57.47%159.99%39.2%26.74%-395.75%-3.36%16.23%13.33%31.74%39.68%27.04%10.86%12.96%37.3%34.35%370.96%-249.82%29.57%-55.53%45.68%-
EBITDA2.67B2.75B2.44B1.81B-741.7M-1.79B-2.74B1.83B1.79B1.57B1.37B1.15B807.82M641M573.23M527.16M400.43M341.07M99.32M190.22M151.68M177.44M137.69M
EBITDA Margin %26.25%28.03%25.73%21.22%-15.31%-276.82%-214.43%28.24%29.5%29.1%28.13%26.53%25.84%24.94%25.18%23.75%19.9%18.38%4.72%8.75%7.67%10.98%10.29%
EBITDA Growth %1.68%12.94%34.47%344.59%58.65%34.64%-250.37%2.19%13.74%14.53%18.93%42.71%26.02%11.82%8.74%31.65%17.4%243.42%-47.79%25.41%-14.52%28.87%-
D&A (Non-Cash Add-back)1.26B1.16B973.51M883.24M810.05M758.6M739.62M647.1M566.97M521.48M445.63M450.33M304.88M245.11M216.14M211.05M170.19M169.7M162.56M148M119.1M104.18M87.4M
EBIT1.42B2.66B1.52B890.71M-1.48B-2.43B-3.52B1.17B1.24B1.04B921.11M655.82M492.09M397.29M359.19M318.75M196.39M182.3M-59.44M-51.55M5.58M106.16M64.79M
Net Interest Income-677.45M-2.23B-747.22M-727.53M-801.51M-2.07B-482.31M-257.34M-270.4M-267.8M-276.86M-221.91M-151.75M-282.6M-189.93M-190.19M-173.67M-114.51M-149.57M-174.03M-133.09M-82.2M-47.45M
Interest Income00000000000000038K100K836K2.8M1.38M3.39M4.8M1.43M
Interest Expense677.45M2.23B747.22M727.53M801.51M2.07B482.31M257.34M270.4M267.8M276.86M221.91M151.75M282.6M189.93M190.22M173.77M115.35M152.36M175.41M136.48M87.01M48.89M
Other Income/Expense-583.05M-1.16B-693M-767.74M-724.95M-1.95B-515.91M-266.71M-249.75M-278.2M-285.16M-268.58M-162.61M-281.2M-188.54M-187.55M-33.95M10.37M-127.76M-97.72M-38.39M28.1M-26.05M
Pretax Income824.14M428.72M772.91M163.18M-2.28B-4.5B-4B911.37M969.31M770.61M640.3M433.91M340.33M114.69M168.56M126.86M196.29M181.75M-191.01M-55.5M-5.81M101.36M24.24M
Pretax Margin %8.11%4.36%8.15%1.91%-47%-694.66%-312.53%14.1%16.01%14.28%13.14%9.99%10.89%4.46%7.41%5.72%9.76%9.8%-9.07%-2.55%-0.29%6.27%1.81%
Income Tax-8.8M5.47M-137.35M-3M-6.79M5.27M12.47M-18.86M14.47M10.74M7.22M6.77M-2.27M11.8M0192.44M207.62M104.14M277.33M271.74M171.48M54.11M73.5M
Effective Tax Rate %-1.07%1.28%-17.77%-1.84%0.3%-0.12%-0.31%-2.07%1.49%1.39%1.13%1.56%-0.67%10.29%0%151.7%105.77%57.3%-145.19%-489.61%-2949.92%53.38%303.17%
Net Income832.94M423.25M910.26M166.18M-2.27B-4.51B-4.01B930.23M954.84M759.87M633.09M427.14M338.35M101.71M168.56M126.86M22.99M66.95M-211.8M-226.96M-130.9M16.23M-8.71M
Net Margin %8.2%4.31%9.6%1.94%-46.86%-695.48%-313.5%14.39%15.77%14.08%12.99%9.83%10.82%3.96%7.41%5.72%1.14%3.61%-10.06%-10.45%-6.62%1%-0.65%
Net Income Growth %25.53%-53.5%447.76%107.32%49.63%-12.31%-531.35%-2.58%25.66%20.03%48.22%26.24%232.65%-39.66%32.87%451.9%-65.67%131.61%6.68%-73.39%-906.28%286.44%-
Net Income (Continuing)832.94M423.25M910.26M166.18M-2.27B-4.51B-4.01B930.23M954.84M759.87M633.09M427.14M342.6M102.89M168.56M126.86M22.99M66.95M-211.8M-226.96M-130.9M16.23M-8.71M
Discontinued Operations00000000000000000000000
Minority Interest000000000000022.36M8.47M00000000
EPS (Diluted)1.810.901.890.39-5.41-12.33-15.754.304.253.312.781.861.620.490.840.620.110.33-1.04-1.12-0.640.08-0.04
EPS Growth %36.54%-52.38%384.62%107.21%56.12%21.71%-466.28%1.18%28.4%19.06%49.46%14.81%230.61%-41.67%35.48%463.64%-66.67%131.73%7.14%-75%-902%286.45%-
EPS (Basic)-0.942.090.39-5.41-12.33-15.754.334.283.332.791.891.640.500.840.630.110.33-1.06-1.13-0.650.08-0.04
Diluted Shares Outstanding460.42M459.52M515.03M427.4M419.77M365.45M254.73M216.48M224.42M229.57M227.85M230.04M212.02M209.24M200.47M203.33M203.33M203.33M203.33M203.33M203.33M203.33M203.33M
Basic Shares Outstanding459.22M455.26M435.28M424.42M419.77M365.45M254.73M214.93M223M229.42M227.73M229.64M208.86M207.58M179.32M200.47M200.47M200.47M200.47M200.47M200.47M200.47M200.47M
Dividend Payout Ratio-----------------------

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Margin compression vs peers

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Has Decelerated Sharply

Based on NCLH's reported quarterly figures, revenue growth slowed to 0.3% in 2026Q3 after reaching 10.7% in 2024Q3, signaling that the earlier demand-driven expansion has lost much of its momentum across the recent periods.

The sequence of year-over-year growth rates, moving from double-digit readings in 2024 to a near-flat 0.3% in the most recent quarter, suggests the top line is no longer compounding at the pace investors previously relied upon. The trend appears more consistent with a maturing capacity base than with a fresh volume-driven upcycle, although the reported figures alone do not isolate whether pricing, onboard spend, or capacity additions are responsible. Investors should monitor whether subsequent quarters stabilize near current levels or resume growth, as the durability of the revenue line is central to the margin story.

Gross Margin Trails Peers Substantially

As reported in NCLH's quarterly income statements, gross margin ranged between 38.0% and 47.1% over the period, which sits materially below the 46.8% gross margin reported by Royal Caribbean in the peer set.

The gross margin band is wide, with the 2025Q3 and 2024Q3 peaks reflecting strong seasonal and pricing conditions and the troughs in the 38-39% range indicating meaningful cyclicality in cost absorption. Relative to RCL, NCLH appears to carry a structurally higher cost base per unit of revenue, which may limit its ability to convert incremental sales into profit at the same rate. This gap warrants further investigation into the mix of itinerary, ship deployment, and onboard revenue contribution.

Operating Leverage Remains Uneven

Based on NCLH's reported figures, operating margin moved from 8.3% in 2025Q4 to 25.5% in 2025Q3, indicating that operating income is highly sensitive to seasonal revenue swings rather than scaling consistently with gross profit.

Because SG&A has remained relatively flat in the $353M to $459M range while gross profit fluctuates considerably, the incremental gross profit appears to flow disproportionately to operating income in strong quarters and erode quickly in weak ones. This pattern suggests operating leverage works in both directions, which may amplify earnings volatility. Investors should monitor whether overhead efficiency improves as revenue normalizes, since the current structure appears to rely heavily on peak-period throughput.

Net Income Swings Outpace Operating Results

According to NCLH's reported statements, net income fell to a loss of $40.3M in 2025Q1 and rebounded to $491.5M in 2026Q3, a range that appears wider than the operating income swings would alone imply.

The gap between operating income and net income in several quarters, including the 2025Q2 result where operating income of $423.8M produced net income of only $30.0M, suggests material non-operating charges such as interest expense or other financing items. Stock-based compensation remained in the $18M to $26M range, which is modest relative to earnings but still relevant to per-share comparability. The reported figures alone do not identify the specific drivers of these below-the-line items, so further review of the filings is warranted before drawing firm conclusions on earnings durability.

Peak-Quarter Earnings May Overstate Run-Rate

Based on NCLH's reported figures, the 2026Q3 EPS of $1.07 reflects a single strong seasonal quarter, and annualizing it could overstate sustainable earnings power given the 0.3% revenue growth in that same period.

A bear case would argue that the highest-margin quarters are concentrated in seasonal peaks and that the company's blended margin, held back by its 38-41% gross margin in off-peak periods, does not support the earnings multiple implied by peak results. The compression between NCLH's gross margin and RCL's 46.8% also suggests the cost structure may limit upside if revenue growth stays flat. These are analytical inferences from the reported figures rather than confirmed outcomes, and investors should monitor whether margins hold through the next full cycle.

NCLH — Frequently Asked Questions

Quick answers to the most common questions about buying NCLH stock.

What was Norwegian Cruise Line Holdings Ltd.'s (NCLH) revenue in 2025?

For fiscal year 2025, Norwegian Cruise Line Holdings Ltd. (NCLH) reported total revenue of $9.83B. This represents a 634.3% increase compared to $1.34B in 2004.

Is Norwegian Cruise Line Holdings Ltd. (NCLH) profitable?

Norwegian Cruise Line Holdings Ltd. (NCLH) is profitable, generating $423.2M in net income for the fiscal year ending 2025 with a net profit margin of 4.3%.

What is Norwegian Cruise Line Holdings Ltd.'s operating profit margin?

Norwegian Cruise Line Holdings Ltd. (NCLH) reported an operating income of $1.59B, resulting in an operating profit margin of 16.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Norwegian Cruise Line Holdings Ltd.'s gross profit and gross margin?

Norwegian Cruise Line Holdings Ltd. (NCLH) generated $3.14B in gross profit for the year, representing a gross profit margin of 32.0%. This demonstrates the company's core pricing power and production efficiency.