Newmark Group, Inc. (NMRK) quarterly balance sheet — complete assets, liabilities & equity history
Newmark Group, Inc. (NMRK) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Assets | 5.76B | 5.19B | 5.28B | 5.02B | 5.46B | 5.39B | 4.85B | 4.71B | 5B | 4.76B | 4.42B | 4.47B | 4.43B | 4.93B | 4.45B | 3.94B | 4.74B | 4.61B | 4.44B | 5.22B |
| Asset Growth % | 5.49% | -3.74% | 8.9% | 6.56% | 9.12% | 13.26% | 9.63% | 5.33% | 12.84% | -3.45% | -0.59% | 13.47% | -6.45% | 6.81% | 0.17% | -24.45% | -11.11% | -0.41% | 10.99% | 30.98% |
| Real Estate & Other Assets | 1.63B | 1.13B | 1.41B | 907.61M | 916.08M | 920.08M | 916.85M | 813.2M | 828.73M | 825.63M | 822.51M | 694.57M | 764.19M | 750.66M | 634.38M | 520.44M | 520.91M | 506.49M | 500.16M | 487.31M |
| PP&E (Net) | 602.27M | 570.03M | 570.54M | 604.25M | 626.46M | 654.25M | 672.35M | 667.19M | 713.35M | 705.16M | 741.8M | 774.4M | 782.06M | 816.94M | 829.72M | 794.23M | 761.24M | 773.89M | 734.27M | 742.39M |
| Investment Securities | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 2.64B | 2.1B | 1.92B | 2.01B | 2.44B | 2.34B | 1.79B | 1.77B | 1.99B | 1.76B | 1.38B | 1.51B | 1.49B | 1.94B | 1.37B | 1.08B | 2.03B | 1.8B | 1.73B | 2.52B |
| Cash & Equivalents | 239.98M | 259.7M | 334.99M | 349.29M | 224.09M | 195.83M | 157.08M | 197.69M | 178.58M | 176.39M | 140.9M | 164.89M | 143.34M | 164.37M | 210.72M | 233.02M | 229.67M | 280.47M | 442.79M | 191.33M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 1.65B | 1.18B | 0 | 1.03B | 1.53B | 1.47B | 974.99M | 895.27M | 1.14B | 934M | 609.64M | 635.06M | 773.39M | 1.19B | 539.02M | 236.8M | 1.26B | 945.44M | 719.84M | 1.16B |
| Intangible Assets | 82.64M | 583.83M | 1.39B | 594.33M | 558.42M | 558.69M | 569.71M | 582.05M | 579.97M | 588.44M | 600.55M | 614.83M | 626.58M | 637.05M | 647M | 649.52M | 649.29M | 661.85M | 632.86M | 626.5M |
| Total Liabilities | 3.98B | 3.44B | 3.59B | 3.27B | 3.84B | 3.88B | 3.3B | 3.19B | 3.53B | 3.24B | 2.87B | 2.89B | 2.92B | 3.42B | 2.95B | 2.42B | 3.26B | 3.09B | 2.82B | 3.55B |
| Total Debt | 2.61B | 2.17B | 2.36B | 2B | 2.66B | 2.75B | 2.2B | 2.02B | 2.4B | 2.17B | 1.84B | 1.75B | 1.93B | 2.45B | 1.95B | 1.41B | 2.25B | 2.08B | 1.78B | 2.4B |
| Net Debt | 2.37B | 1.91B | 2.03B | 1.65B | 2.44B | 2.56B | 2.04B | 1.83B | 2.22B | 2B | 1.7B | 1.59B | 1.78B | 2.28B | 1.74B | 1.18B | 2.02B | 1.8B | 1.33B | 2.21B |
| Long-Term Debt | 877.51M | 867.28M | 832.01M | 671.75M | 746.48M | 871.21M | 770.94M | 670.67M | 770.4M | 745.16M | 670.18M | 547.26M | 475M | 225M | 225M | 0 | 547.14M | 546.5M | 542.48M | 545.24M |
| Short-Term Borrowings | 1.31B | 909.14M | 1.12B | 892.44M | 1.35B | 1.29B | 821.16M | 754.31M | 985.8M | 792.86M | 493.43M | 498.63M | 739.2M | 1.48B | 976.13M | 685.19M | 1.02B | 834.58M | 571.71M | 1.19B |
| Capital Lease Obligations | 426.63M | 397.43M | 406.59M | 437.2M | 562.99M | 590.76M | 608.44M | 598.27M | 640.81M | 635.75M | 672.93M | 705.13M | 712.75M | 739.77M | 751.06M | 723.95M | 684.06M | 700.14M | 662.01M | 668.03M |
| Total Current Liabilities | 2.42B | 1.92B | 1.12B | 892.44M | 2.37B | 2.26B | 1.76B | 1.78B | 1.96B | 1.7B | 1.37B | 1.49B | 1.6B | 2.32B | 1.82B | 1.58B | 1.88B | 1.69B | 1.46B | 2.19B |
| Accounts Payable | 649.76M | 599.01M | 0 | 0 | 291.86M | 288.68M | 259.77M | 272.32M | 288.5M | 264.91M | 264.75M | 266.49M | 266M | 263M | 252.24M | 208.17M | 201.79M | 188.96M | 222.13M | 223.16M |
| Deferred Revenue | 0 | 4.06M | 0 | 0 | 5.5M | 6.4M | 6.96M | 6.35M | 7.17M | 6.87M | 6.16M | 6.38M | 0 | 0 | 6.21M | 5.04M | 11.16M | 12.66M | 11.43M | 9.87M |
| Other Liabilities | 256.71M | 250.86M | 1.22B | 1.27B | 256.9M | 255.51M | 256.13M | 238.67M | 258.18M | 259.66M | 256.16M | 251.6M | 238.26M | 232.59M | 243.29M | 207.71M | 223.86M | 229.46M | 217.08M | 218.09M |
| Total Equity | 1.78B | 1.75B | 1.69B | 1.75B | 1.62B | 1.51B | 1.55B | 1.52B | 1.48B | 1.52B | 1.55B | 1.58B | 1.51B | 1.51B | 1.5B | 1.52B | 1.48B | 1.52B | 1.62B | 1.66B |
| Equity Growth % | 9.66% | 15.57% | 9.35% | 14.94% | 9.53% | -0.62% | -0.26% | -3.45% | -2.3% | 0.84% | 3.21% | 3.53% | 1.99% | -0.7% | -7.11% | -8.37% | -9.87% | -4.44% | 63.28% | 76.82% |
| Shareholders Equity | 1.78B | 1.45B | 1.4B | 1.46B | 1.37B | 1.28B | 1.32B | 1.21B | 1.17B | 1.2B | 1.23B | 1.25B | 1.19B | 1.19B | 1.19B | 1.18B | 1.16B | 1.2B | 1.26B | 1.28B |
| Minority Interest | 305.31M | 302.28M | 292.67M | 290.23M | 251.96M | 233.55M | 225.66M | 318.64M | 307.94M | 320.43M | 319.33M | 325.75M | 323.28M | 318.58M | 317.09M | 343.53M | 326.3M | 322.14M | 358.18M | 386.27M |
| Common Stock | 1.78B | 2.77M | 2.73M | 2.68M | 2.65M | 2.62M | 2.58M | 2.46M | 2.41M | 2.38M | 2.34M | 2.31M | 2.29M | 2.27M | 2.25M | 2.22M | 2.21M | 2.2M | 2.17M | 2.15M |
| Additional Paid-in Capital | 0 | 1.09B | 1.05B | 998.9M | 965.68M | 916.39M | 878.54M | 753M | 723.12M | 703.3M | 690.34M | 657.74M | 631.28M | 613.85M | 601.15M | 584.71M | 553.56M | 523.5M | 497.49M | 487.45M |
| Retained Earnings | 1.37B | 1.33B | 1.32B | 1.31B | 1.25B | 1.21B | 1.19B | 1.21B | 1.17B | 1.15B | 1.15B | 1.17B | 1.14B | 1.13B | 1.13B | 1.15B | 1.14B | 1.12B | 1.08B | 1.08B |
| Preferred Stock | 0 | 10.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.89% | 0.38% | 0.28% | 1.3% | 0.85% | 0.41% | -0.18% | 0.94% | 0.36% | 0.31% | -0.37% | 0.82% | 0.21% | 0.14% | -0.25% | 0.15% | 0.6% | 1.07% | 0.01% | 2.83% |
| Return on Equity (ROE) | 2.78% | 1.15% | 0.84% | 4.03% | 2.95% | 1.36% | -0.57% | 3.02% | 1.19% | 0.93% | -1.04% | 2.36% | 0.66% | 0.43% | -0.68% | 0.43% | 1.86% | 3.09% | 0.02% | 9.02% |
| Debt / Assets | 45.37% | 41.9% | 44.77% | 39.87% | 48.71% | 51.07% | 45.39% | 42.96% | 47.9% | 45.68% | 41.53% | 39.16% | 43.45% | 49.61% | 43.89% | 35.76% | 47.41% | 45.1% | 40% | 46.09% |
| Debt / Equity | 1.47x | 1.24x | 1.40x | 1.14x | 1.64x | 1.82x | 1.42x | 1.33x | 1.62x | 1.43x | 1.18x | 1.11x | 1.27x | 1.62x | 1.30x | 0.92x | 1.51x | 1.37x | 1.10x | 1.44x |
| Net Debt / EBITDA | 18.22x | 22.16x | 27.71x | 9.69x | 18.65x | 29.96x | 70.86x | 12.27x | 25.91x | 24.48x | 79.37x | 12.86x | 24.94x | 32.78x | 64.46x | 16.24x | 19.62x | 14.06x | 27.74x | 8.20x |
| Book Value per Share | 7.03 | 6.89 | 6.61 | 6.89 | 6.40 | 5.97 | 8.77 | 6.02 | 5.80 | 5.96 | 8.87 | 9.11 | 6.12 | 6.17 | 8.71 | 8.77 | 6.10 | 6.13 | 6.40 | 6.54 |