Newmark Group, Inc. (NMRK) quarterly income statement — complete revenue, gross profit & net income history
Newmark Group, Inc. (NMRK) annual income statement — 11-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 973.2M | 888.44M | 847.16M | 1.01B | 863.46M | 759.11M | 665.49M | 872.72M | 685.91M | 633.38M | 546.5M | 747.44M | 616.28M | 585.84M | 520.8M | 607.28M | 664.65M | 755.35M | 678.25M | 984.47M |
| Revenue Growth % | 12.71% | 17.04% | 27.3% | 15.27% | 25.89% | 19.85% | 21.77% | 16.76% | 11.3% | 8.11% | 4.93% | 23.08% | -7.28% | -22.44% | -23.21% | -38.31% | -15.67% | 19.92% | 34.58% | 63.69% |
| Property Operating Expenses | 45.06M | 45.98M | 46.23M | 46.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 928.13M | 842.46M | 800.93M | 959.13M | 863.46M | 759.11M | 665.49M | 872.72M | 685.91M | 633.38M | 546.5M | 747.44M | 616.28M | 585.84M | 520.8M | 607.28M | 664.65M | 755.35M | 678.25M | 984.47M |
| NOI Margin % | 95.37% | 94.82% | 94.54% | 95.34% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 844.18M | 802.04M | 773.97M | 835.51M | 778.3M | 716.37M | 683.01M | 768.83M | 644.86M | 592.66M | 569.11M | 668.01M | 586.23M | 558.3M | 532.61M | 581.93M | 606.16M | 666.21M | 665.66M | 755.53M |
| G&A Expenses | 844.18M | 186.14M | 181.44M | 178.61M | 774.87M | 673.99M | 637.4M | 724.7M | 600.61M | 557.41M | 525.12M | 626.25M | 547.97M | 520.19M | 364M | 524.2M | 561.67M | 611.98M | 544.18M | 759.78M |
| EBITDA | 130.25M | 86.39M | 73.19M | 170.49M | 130.62M | 85.35M | 28.84M | 148.75M | 85.63M | 81.6M | 21.36M | 123.33M | 71.51M | 69.58M | 27.02M | 72.41M | 102.84M | 128.07M | 48.06M | 269.86M |
| EBITDA Margin % | 13.38% | 9.72% | 8.64% | 16.95% | 15.13% | 11.24% | 4.33% | 17.04% | 12.48% | 12.88% | 3.91% | 16.5% | 11.6% | 11.88% | 5.19% | 11.92% | 15.47% | 16.95% | 7.09% | 27.41% |
| Depreciation & Amortization | 45.06M | 45.98M | 46.23M | 46.87M | 45.46M | 42.61M | 46.36M | 44.87M | 44.58M | 40.88M | 43.98M | 43.89M | 41.46M | 42.03M | 38.83M | 47.06M | 44.36M | 38.92M | 35.48M | 40.92M |
| D&A / Revenue % | 4.63% | 5.18% | 5.46% | 4.66% | 5.26% | 5.61% | 6.97% | 5.14% | 6.5% | 6.45% | 8.05% | 5.87% | 6.73% | 7.17% | 7.46% | 7.75% | 6.67% | 5.15% | 5.23% | 4.16% |
| Operating Income | 85.18M | 40.41M | 26.96M | 123.62M | 85.16M | 42.74M | -17.52M | 103.88M | 41.05M | 40.72M | -22.61M | 79.44M | 30.05M | 27.54M | -11.81M | 25.35M | 58.48M | 89.14M | 12.59M | 228.93M |
| Operating Margin % | 8.75% | 4.55% | 3.18% | 12.29% | 9.86% | 5.63% | -2.63% | 11.9% | 5.98% | 6.43% | -4.14% | 10.63% | 4.88% | 4.7% | -2.27% | 4.17% | 8.8% | 11.8% | 1.86% | 23.25% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 10.36x | 5.45x | 3.90x | 17.65x | 2.80x | 4.75x | -2.07x | 12.33x | 5.22x | 4.93x | -3.13x | - | 3.98x | 2.87x | -1.56x | 3.68x | 8.03x | 9.99x | 1.60x | 30.77x |
| Non-Operating Income | 0 | 0 | 0 | 0 | -35.01M | -100K | 0 | 0 | 0 | 0 | 0 | -2.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 76.96M | 33M | 20.05M | 116.62M | 77.19M | 33.72M | -26M | 95.46M | 33.19M | 32.46M | -29.83M | 82.42M | 22.51M | 17.95M | -19.41M | 18.46M | 51.2M | 80.22M | 4.72M | 221.5M |
| Pretax Margin % | 7.91% | 3.71% | 2.37% | 11.59% | 8.94% | 4.44% | -3.91% | 10.94% | 4.84% | 5.13% | -5.46% | 11.03% | 3.65% | 3.06% | -3.73% | 3.04% | 7.7% | 10.62% | 0.7% | 22.5% |
| Income Tax | 17.97M | 9.58M | 3.43M | 33.19M | 18.73M | 4.21M | -10.05M | 31.41M | 8.85M | 9.05M | -3.52M | 29.08M | 8.36M | 6.72M | -3.06M | 6.33M | 13.29M | 18.43M | 4M | 36.39M |
| Effective Tax Rate % | 23.35% | 29.04% | 17.12% | 28.46% | 24.27% | 12.48% | 38.66% | 32.9% | 26.66% | 27.87% | 11.79% | 35.29% | 37.12% | 37.44% | 15.75% | 34.3% | 25.96% | 22.97% | 84.87% | 16.43% |
| Net Income | 48.93M | 19.7M | 14.42M | 67.98M | 46.15M | 20.82M | -8.77M | 45.41M | 17.79M | 14.28M | -16.25M | 36.55M | 9.95M | 6.43M | -10.35M | 6.43M | 27.96M | 48.52M | 362K | 149.33M |
| Net Margin % | 5.03% | 2.22% | 1.7% | 6.76% | 5.35% | 2.74% | -1.32% | 5.2% | 2.59% | 2.25% | -2.97% | 4.89% | 1.61% | 1.1% | -1.99% | 1.06% | 4.21% | 6.42% | 0.05% | 15.17% |
| Net Income Growth % | 6.02% | -5.38% | 264.49% | 49.69% | 159.38% | 45.79% | 46.07% | 24.26% | 78.89% | 122.12% | -57.04% | 468.66% | -64.43% | -86.75% | -2959.12% | -95.7% | -78.25% | -88.97% | -98.91% | 4049.48% |
| Funds From Operations (FFO) | 94M | 65.68M | 60.65M | 114.85M | 91.61M | 63.43M | 37.59M | 90.28M | 62.37M | 55.16M | 27.72M | 80.44M | 51.41M | 48.46M | 28.48M | 53.48M | 72.32M | 87.44M | 35.84M | 190.25M |
| FFO Margin % | 9.66% | 7.39% | 7.16% | 11.42% | 10.61% | 8.36% | 5.65% | 10.35% | 9.09% | 8.71% | 5.07% | 10.76% | 8.34% | 8.27% | 5.47% | 8.81% | 10.88% | 11.58% | 5.28% | 19.33% |
| FFO Growth % | 2.6% | 3.54% | 61.34% | 27.21% | 46.89% | 14.99% | 35.61% | 12.23% | 21.32% | 13.82% | -2.67% | 50.4% | -28.92% | -44.58% | -20.53% | -71.89% | -54.06% | -81.42% | -33.83% | 480.06% |
| FFO per Share | 0.37 | 0.26 | 0.24 | 0.45 | 0.36 | 0.25 | 0.21 | 0.36 | 0.24 | 0.22 | 0.16 | 0.46 | 0.21 | 0.20 | 0.17 | 0.31 | 0.30 | 0.35 | 0.14 | 0.75 |
| FFO Payout Ratio % | 0% | 16.31% | 8.97% | 4.73% | 5.82% | 8.74% | 14.42% | 5.65% | 8.18% | 9.41% | 18.87% | 6.49% | 10.2% | 10.78% | 18.31% | 9.69% | 7.41% | 6.29% | 5.28% | 1.02% |
| EPS (Diluted) | 0.27 | 0.10 | 0.08 | 0.37 | 0.25 | 0.11 | -0.05 | 0.15 | 0.07 | 0.08 | -0.09 | 0.21 | 0.06 | 0.04 | -0.06 | 0.06 | 0.15 | 0.26 | 0.00 | 0.59 |
| EPS Growth % | 8% | -9.09% | 254.12% | 146.67% | 258.17% | 37.5% | 46.56% | -28.57% | 22.67% | 121.61% | -55% | 267.78% | -62.07% | -86.12% | - | -90.32% | -76.19% | -87.79% | -98.94% | 368.18% |
| EPS (Basic) | 0.27 | 0.11 | 0.08 | 0.38 | 0.26 | 0.12 | -0.05 | 0.27 | 0.10 | 0.08 | -0.09 | 0.21 | 0.06 | 0.04 | -0.06 | 0.06 | 0.16 | 0.26 | 0.00 | 0.77 |
| Diluted Shares Outstanding | 252.71M | 253.94M | 256.04M | 254.26M | 253.18M | 253.67M | 176.35M | 253.06M | 254.97M | 255.6M | 174.77M | 173.26M | 247.24M | 244.95M | 172.56M | 173.79M | 243.47M | 247.99M | 252.81M | 254.32M |