Nelnet, Inc. (NNI) quarterly income statement — complete revenue, gross profit & net income history
Nelnet, Inc. (NNI) annual income statement — 24-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Net Interest Income | 96.01M | 102.62M | 121.66M | 85.25M | 79.44M | 82.71M | 80.08M | 72.16M | 66.41M | 74.22M | 69.92M | 77.39M | 50.88M | 66.52M | 81.1M | 76.51M | 77.94M | 77.12M | 76.2M | 86.48M |
| NII Growth % | 20.87% | 24.07% | 51.92% | 18.15% | 19.62% | 11.44% | 14.53% | -6.77% | 30.52% | 11.58% | -13.79% | 1.16% | -34.72% | -13.74% | 6.43% | -11.53% | -6.76% | -23.9% | -11.96% | 6.34% |
| Net Interest Margin % | 0.67% | 0.72% | 0.87% | 0.61% | 0.58% | 0.58% | 0.58% | 0.51% | 0.46% | 0.48% | 0.42% | 0.45% | 0.29% | 0.37% | 0.42% | 0.39% | 0.38% | 0.37% | 0.35% | 0.39% |
| Interest Income | 204.91M | 212.2M | 239.93M | 205.96M | 212.29M | 207.83M | 221.25M | 240.48M | 242.87M | 268.8M | 275.25M | 284.55M | 284.03M | 265.97M | 262.89M | 203.13M | 151.59M | 125.2M | 124.49M | 136.65M |
| Interest Expense | 108.9M | 109.58M | 118.27M | 120.71M | 132.85M | 125.11M | 141.17M | 168.33M | 176.46M | 194.58M | 205.34M | 207.16M | 233.15M | 199.45M | 181.79M | 126.63M | 73.64M | 48.08M | 48.29M | 50.18M |
| Loan Loss Provision | -47.35M | -39.2M | -46.51M | -3.56M | 17.93M | 15.34M | 22.06M | 18.11M | 3.61M | 10.83M | 10.92M | 4.28M | -11.38M | 34.27M | 27.8M | 9.66M | 9.41M | -435K | -1.58M | 5.83M |
| Non-Interest Income | 128.72M | 313.3M | 264.01M | 288.68M | 400.46M | 258.27M | 212.94M | 194.28M | 211.87M | 248.07M | 154.13M | 196.38M | 174.53M | 209.15M | 210.42M | 269.92M | 242.72M | 368.9M | 296.64M | 183M |
| Non-Interest Income % | 57.28% | 75.33% | 68.46% | 77.2% | 83.45% | 75.74% | 72.67% | 72.92% | 76.14% | 76.97% | 68.79% | 71.73% | 77.43% | 75.87% | 72.18% | 77.92% | 75.69% | 82.71% | 79.56% | 67.91% |
| Total Net Revenue | 224.73M | 415.93M | 385.67M | 373.93M | 479.9M | 340.98M | 293.02M | 266.44M | 278.28M | 322.29M | 224.04M | 273.78M | 225.41M | 275.66M | 291.52M | 346.43M | 320.67M | 446.02M | 372.84M | 269.48M |
| Revenue Growth % | -53.17% | 21.98% | 31.62% | 40.34% | 72.45% | 5.8% | 30.79% | -2.68% | 23.46% | 16.91% | -23.15% | -20.97% | -29.71% | -38.19% | -21.81% | 28.55% | 13.75% | 43.44% | 57.23% | -2.2% |
| Non-Interest Expense | 246.55M | 247.83M | 237.67M | 241.04M | 224.6M | 219.51M | 192.52M | 250.55M | 216.24M | 217.53M | 252.75M | 219.38M | 209.35M | 210.12M | 230.28M | 209.71M | 202.87M | 205.87M | 206.2M | 196.78M |
| Efficiency Ratio | 109.71% | 59.58% | 61.62% | 64.46% | 46.8% | 64.37% | 65.7% | 94.04% | 77.71% | 67.49% | 112.81% | 80.13% | 92.88% | 76.22% | 78.99% | 60.53% | 63.27% | 46.16% | 55.3% | 73.02% |
| Operating Income | 25.53M | 207.3M | 194.52M | 136.45M | 237.36M | 106.14M | 78.44M | -2.22M | 58.43M | 93.94M | -39.63M | 50.12M | 27.43M | 31.27M | 33.44M | 127.06M | 108.39M | 240.58M | 168.22M | 66.87M |
| Operating Margin % | 11.36% | 49.84% | 50.44% | 36.49% | 49.46% | 31.13% | 26.77% | -0.83% | 21% | 29.15% | -17.69% | 18.31% | 12.17% | 11.34% | 11.47% | 36.68% | 33.8% | 53.94% | 45.12% | 24.81% |
| Operating Income Growth % | -89.24% | 95.31% | 147.97% | 6238.01% | 306.25% | 12.99% | 297.91% | -104.44% | 113.01% | 200.44% | -218.52% | -60.55% | -74.69% | -87% | -80.12% | 90.01% | -0.79% | 52.49% | -44.33% | -25.98% |
| Pretax Income | 65.41M | 75.66M | 46.38M | 136.45M | 237.36M | 106.14M | 78.44M | -2.22M | 58.43M | 93.94M | -39.63M | 50.12M | 27.43M | 31.27M | 33.44M | 127.06M | 108.39M | 240.58M | 168.22M | 66.87M |
| Pretax Margin % | 29.11% | 18.19% | 12.03% | 36.49% | 49.46% | 31.13% | 26.77% | -0.83% | 21% | 29.15% | -17.69% | 18.31% | 12.17% | 11.34% | 11.47% | 36.68% | 33.8% | 53.94% | 45.12% | 24.81% |
| Income Tax | 19.94M | 20.06M | 7.69M | 35.77M | 59.51M | 25.01M | 15.02M | -282K | 14.75M | 23.18M | -9.72M | 10.51M | 10.19M | 8.25M | 5.46M | 26.59M | 25.48M | 55.7M | 39.08M | 15.65M |
| Effective Tax Rate % | 30.49% | 26.51% | 16.59% | 26.22% | 25.07% | 23.56% | 19.14% | 12.69% | 25.25% | 24.68% | 24.53% | 20.97% | 37.14% | 26.39% | 16.32% | 20.92% | 23.51% | 23.15% | 23.23% | 23.4% |
| Net Income | 66.66M | 71.13M | 57.77M | 106.68M | 181.46M | 82.56M | 63.16M | 2.39M | 45.09M | 73.41M | -8.55M | 44.35M | 27.43M | 26.49M | 30.77M | 104.8M | 85.13M | 186.65M | 132.68M | 53.14M |
| Net Margin % | 29.66% | 17.1% | 14.98% | 28.53% | 37.81% | 24.21% | 21.55% | 0.9% | 16.2% | 22.78% | -3.82% | 16.2% | 12.17% | 9.61% | 10.56% | 30.25% | 26.55% | 41.85% | 35.59% | 19.72% |
| Net Income Growth % | -63.26% | -13.85% | -8.53% | 4367.5% | 302.43% | 12.47% | 838.36% | -94.62% | 64.41% | 177.15% | -127.8% | -57.68% | -67.78% | -85.81% | -76.81% | 97.22% | 1.5% | 51.01% | -43.54% | -25.68% |
| Net Income (Continuing) | 45.47M | 55.6M | 38.69M | 100.67M | 177.85M | 81.13M | 63.43M | -1.94M | 43.67M | 70.76M | -29.91M | 39.61M | 17.24M | 23.02M | 27.98M | 100.47M | 82.9M | 184.89M | 129.15M | 51.22M |
| EPS (Diluted) | 1.85 | 1.97 | 1.57 | 2.94 | 4.97 | 2.26 | 1.73 | 0.07 | 1.23 | 1.98 | -0.22 | 1.18 | 0.73 | 0.71 | 0.83 | 2.80 | 2.26 | 4.91 | 3.46 | 1.38 |
| EPS Growth % | -62.78% | -12.83% | -9.25% | 4388.55% | 304.06% | 14.14% | 886.36% | -94.45% | 68.49% | 178.87% | -126.51% | -57.86% | -67.7% | -85.54% | -76.01% | 102.9% | 4.63% | 53.44% | -43.28% | -25.81% |
| EPS (Basic) | 1.85 | 1.97 | 1.57 | 2.94 | 4.97 | 2.26 | 1.73 | 0.07 | 1.23 | 1.98 | -0.22 | 1.18 | 0.73 | 0.71 | 0.83 | 2.80 | 2.26 | 4.91 | 3.46 | 1.38 |
| Diluted Shares Outstanding | 36.04M | 36.08M | 36.34M | 36.32M | 36.49M | 36.48M | 36.46M | 36.43M | 36.52M | 37.16M | 37.35M | 37.5M | 37.47M | 37.34M | 37.29M | 37.38M | 37.71M | 38.04M | 38.35M | 38.6M |