Nomad Foods Limited (NOMD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 726.96M | 773.1M | 752.4M | 746.9M | 760.1M | 793.4M | 769.6M | 753.1M | 783.7M | 760.8M | 763.5M | 745.1M | 775.1M | 750.2M | 759.6M | 697M | 732.9M | 704M | 599.4M | 595.8M |
| Revenue Growth % | -4.36% | -2.56% | -2.23% | -0.82% | -3.01% | 4.29% | 0.8% | 1.07% | 1.11% | 1.41% | 0.51% | 6.9% | 5.76% | 6.56% | 26.73% | 16.99% | 3.6% | 7.04% | 4.01% | -0.53% |
| Cost of Goods Sold | 540.34M | 575.4M | 545M | 540.6M | 548.5M | 567.5M | 521.4M | 520.3M | 572.8M | 553.1M | 546.8M | 535M | 550.9M | 557.5M | 538.5M | 500.2M | 528.2M | 523.7M | 431.8M | 412.2M |
| COGS % of Revenue | 74.33% | 74.43% | 72.43% | 72.38% | 72.16% | 71.53% | 67.75% | 69.09% | 73.09% | 72.7% | 71.62% | 71.8% | 71.07% | 74.31% | 70.89% | 71.76% | 72.07% | 74.39% | 72.04% | 69.18% |
| Gross Profit | 186.62M | 197.7M | 207.4M | 206.3M | 211.6M | 225.9M | 248.2M | 232.8M | 210.9M | 207.7M | 216.7M | 210.1M | 224.2M | 192.7M | 221.1M | 196.8M | 204.7M | 180.3M | 167.6M | 183.6M |
| Gross Margin % | 25.67% | 25.57% | 27.57% | 27.62% | 27.84% | 28.47% | 32.25% | 30.91% | 26.91% | 27.3% | 28.38% | 28.2% | 28.93% | 25.69% | 29.11% | 28.24% | 27.93% | 25.61% | 27.96% | 30.82% |
| Gross Profit Growth % | -11.81% | -12.48% | -16.44% | -11.38% | 0.33% | 8.76% | 14.54% | 10.8% | -5.93% | 7.78% | -1.99% | 6.76% | 9.53% | 6.88% | 31.92% | 7.19% | -3.81% | -12.94% | -4.34% | 1.27% |
| Operating Expenses | 118.92M | 127.2M | 113.8M | 118.8M | 137.8M | 134.4M | 125.8M | 131.7M | 138.9M | 141M | 118.3M | 114.4M | 144.6M | 127.1M | 112.3M | 83.4M | 117.1M | 122.4M | 87M | 83.4M |
| OpEx % of Revenue | 16.36% | 16.45% | 15.12% | 15.91% | 18.13% | 16.94% | 16.35% | 17.49% | 17.72% | 18.53% | 15.49% | 15.35% | 18.66% | 16.94% | 14.78% | 11.97% | 15.98% | 17.39% | 14.51% | 14% |
| Selling, General & Admin | 118.92M | 10.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | 16.36% | 1.35% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 67.7M | 70.5M | 93.6M | 87.5M | 73.8M | 91.5M | 122.4M | 101.1M | 72M | 66.7M | 98.4M | 95.7M | 79.6M | 65.6M | 108.8M | 113.4M | 87.6M | 57.9M | 80.6M | 100.2M |
| Operating Margin % | 9.31% | 9.12% | 12.44% | 11.72% | 9.71% | 11.53% | 15.9% | 13.42% | 9.19% | 8.77% | 12.89% | 12.84% | 10.27% | 8.74% | 14.32% | 16.27% | 11.95% | 8.22% | 13.45% | 16.82% |
| Operating Income Growth % | -8.27% | -22.95% | -23.53% | -13.45% | 2.5% | 37.18% | 24.39% | 5.64% | -9.55% | 1.68% | -9.56% | -15.61% | -9.13% | 13.3% | 34.99% | 13.17% | -15.77% | -42.04% | -7.36% | 4.92% |
| EBITDA | 92.39M | 100M | 123.2M | 113.8M | 97.8M | 117M | 147.5M | 124.3M | 95.1M | 92.9M | 121.6M | 119M | 101.9M | 88.4M | 131.4M | 135.4M | 108.8M | 78.8M | 97.7M | 117M |
| EBITDA Margin % | 12.71% | 12.93% | 16.37% | 15.24% | 12.87% | 14.75% | 19.17% | 16.51% | 12.13% | 12.21% | 15.93% | 15.97% | 13.15% | 11.78% | 17.3% | 19.43% | 14.85% | 11.19% | 16.3% | 19.64% |
| EBITDA Growth % | -5.53% | -14.53% | -16.47% | -8.45% | 2.84% | 25.94% | 21.3% | 4.45% | -6.67% | 5.09% | -7.46% | -12.11% | -6.34% | 12.18% | 34.49% | 15.73% | -9.93% | -32.01% | -5.97% | 4.09% |
| D&A (Non-Cash Add-back) | 24.7M | 29.5M | 29.6M | 26.3M | 24M | 25.5M | 25.1M | 23.2M | 23.1M | 26.2M | 23.2M | 23.3M | 22.3M | 22.8M | 22.6M | 22M | 21.2M | 20.9M | 17.1M | 16.8M |
| EBIT | 67.7M | -35.4M | 100.2M | 101.1M | 75.3M | 87M | 124.2M | 119.1M | 77.9M | 99.2M | 122.8M | 97.6M | 80.7M | 81.3M | 120.9M | 116.1M | 88.5M | 13.4M | 91M | 79.7M |
| Net Interest Income | -27.55M | -113.1M | -29.8M | -16.9M | -34.1M | -47.89M | -35.4M | -13.4M | -30.1M | -71.97M | -2M | -35.3M | -29M | -39.07M | -16.3M | -16.1M | -14.6M | -17.32M | -15M | -33.12M |
| Interest Income | 711.51K | 0 | 0 | 13.6M | 1.5M | 4.69M | 1.8M | 18M | 5.9M | -21.13M | 24.4M | 1.9M | 1.1M | -3.17M | 200K | 2.7M | 900K | 118.86K | 10.4M | 0 |
| Interest Expense | 28.26M | 0 | 29.8M | 30.5M | 35.6M | 52.59M | 37.2M | 31.4M | 36M | 50.85M | 26.4M | 37.2M | 30.1M | 35.91M | 16.5M | 18.8M | 15.5M | 17.44M | 25.4M | 33.12M |
| Other Income/Expense | -31.81M | -105.9M | -23.2M | -16.9M | -34.1M | -30.2M | -35.4M | -13.4M | -30.1M | -20.5M | -2M | -35.3M | -29M | -19.3M | -4.4M | -16.1M | -14.6M | -15.6M | -15M | -35.1M |
| Pretax Income | 35.88M | -35.4M | 70.4M | 70.6M | 39.7M | 61.3M | 87M | 87.7M | 41.9M | 46.2M | 96.4M | 60.4M | 50.6M | 46.3M | 104.4M | 97.3M | 73M | 42.3M | 65.6M | 65.1M |
| Pretax Margin % | 4.94% | -4.58% | 9.36% | 9.45% | 5.22% | 7.73% | 11.3% | 11.65% | 5.35% | 6.07% | 12.63% | 8.11% | 6.53% | 6.17% | 13.74% | 13.96% | 9.96% | 6.01% | 10.94% | 10.93% |
| Income Tax | 6.51M | -24.7M | 12.8M | 13.5M | 7M | 9.9M | 16.7M | 16.8M | 7.4M | 21.5M | 18.8M | 11.2M | 9.4M | 9.2M | 22.3M | 22.7M | 17M | 13.5M | 13.9M | 13.9M |
| Effective Tax Rate % | 18.13% | 69.77% | 18.18% | 19.12% | 17.63% | 16.15% | 19.2% | 19.16% | 17.66% | 46.54% | 19.5% | 18.54% | 18.58% | 19.87% | 21.36% | 23.33% | 23.29% | 31.91% | 21.19% | 21.35% |
| Net Income | 29.38M | -10.7M | 57.6M | 57.1M | 32.7M | 51.4M | 70.3M | 70.9M | 34.5M | 24.7M | 77.6M | 49.2M | 41.2M | 37.1M | 82.1M | 74.6M | 56M | 28.8M | 51.7M | 51.2M |
| Net Margin % | 4.04% | -1.38% | 7.66% | 7.64% | 4.3% | 6.48% | 9.13% | 9.41% | 4.4% | 3.25% | 10.16% | 6.6% | 5.32% | 4.95% | 10.81% | 10.7% | 7.64% | 4.09% | 8.63% | 8.59% |
| Net Income Growth % | -10.17% | -120.82% | -18.07% | -19.46% | -5.22% | 108.1% | -9.41% | 44.11% | -16.26% | -33.42% | -5.48% | -34.05% | -26.43% | 28.82% | 58.8% | 45.7% | 13.59% | -50.94% | -8.33% | -18.21% |
| Net Income (Continuing) | 29.38M | -10.7M | 57.6M | 57.1M | 32.7M | 51.4M | 70.3M | 70.9M | 34.5M | 24.7M | 77.6M | 49.2M | 41.2M | 37.1M | 82.1M | 74.6M | 56M | 28.8M | 51.7M | 51.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.21 | -0.07 | 0.39 | 0.37 | 0.21 | 0.32 | 0.43 | 0.43 | 0.21 | 0.15 | 0.47 | 0.28 | 0.23 | 0.20 | 0.47 | 0.43 | 0.32 | 0.16 | 0.29 | 0.29 |
| EPS Growth % | 0% | -123.06% | -9.3% | -13.95% | 0% | 113.33% | -8.51% | 53.57% | -8.7% | -25% | 0% | -34.88% | -28.13% | 25% | 62.07% | 48.28% | 14.29% | -46.67% | 0% | -9.38% |
| EPS (Basic) | 0.21 | -0.07 | 0.39 | 0.37 | 0.21 | 0.31 | 0.44 | 0.43 | 0.21 | 0.15 | 0.47 | 0.28 | 0.23 | 0.20 | 0.47 | 0.43 | 0.32 | 0.16 | 0.29 | 0.29 |
| Diluted Shares Outstanding | 142M | 145.1M | 147.69M | 152.6M | 154.8M | 163.1M | 163.1M | 163.1M | 163.3M | 164.4M | 170.3M | 173.7M | 174.5M | 174.2M | 174.1M | 174.1M | 174.4M | 178.1M | 178.2M | 177.8M |
| Basic Shares Outstanding | 141.8M | 144.9M | 147.69M | 152.4M | 154.6M | 164.88M | 161.4M | 164.88M | 163.2M | 163.8M | 170.3M | 173.7M | 174.5M | 176.12M | 174.1M | 174.1M | 174.4M | 177.98M | 178.2M | 177.8M |
| Dividend Payout Ratio | 71.28% | - | 36.98% | 40.46% | 77.37% | 42.41% | 31.72% | 32.16% | 64.64% | - | - | - | - | - | - | - | - | - | - | - |