VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NXST
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NXSTNexstar Media Group, Inc.
$170.73$5.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNXSTBalance Sheet

Nexstar Media Group, Inc. (NXST) Balance Sheet

26Y historyFree accessUpdated daily

The company's capital structure has become increasingly strained, with the debt-to-equity ratio surging to 5.65 in 2026Q1 from 3.33 in 2025Q4.

NXST Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'00Dec'99
Total Current Assets2.28B1.47B1.3B1.47B1.61B1.41B1.21B1.35B767.08M1.06B363.22M260.03M317.66M201.17M163.33M96.85M107.22M92.89M84.87M88.31M77.12M75.26M86.77M76.76M57.43M6.55M4.96M
Cash & Short-Term Investments379M280M144M147M204M190.9M152.7M232.07M145.12M115.65M87.68M43.42M131.91M40.03M69M7.55M23.66M12.75M15.83M16.23M11.18M13.49M18.5M10.85M19.95M6.55M4.96M
Cash Only379M280M144M147M204M190.9M152.7M232.07M145.12M115.65M87.68M43.42M131.91M40.03M69M7.55M23.66M12.75M15.83M16.23M11.18M13.49M18.5M10.85M19.95M6.55M4.96M
Short-Term Investments000000000000000000000000000
Accounts Receivable1.66B1.07B1.03B1.09B1.08B1.02B904.8M883.92M547.28M562.94M218.06M192.99M127.88M109.43M74.55M71.28M63.5M62.86M53.19M55.7M48.79M46.71M48.39M44.85M39.14M00
Days Sales Outstanding85.0979.2869.481.0275.6580.1873.37106.1572.284.4972.1578.5873.9379.5171.8784.8973.9791.0568.1476.267.1575.4171.8876.38106.74--
Inventory0000000022.67M71.86M41.75M7.32M044.65M11.3M1.73M2M1.86M1.58M2.5M2.42M1.98M2.58M2.03M1.06M00
Days Inventory Outstanding--------7.425.3236.577.86-95.5739.057.759.339.627.3512.2912.3510.6114.2612.211.05--
Other Current Assets246M118M125M224M331M15.63M16.61M83.78M52M305.76M26.72M16.3M57.87M38.59M11.3M1.73M2M00014.9M13.09M17.29M19.09M19.43M00
Total Non-Current Assets15.82B9.51B10.17B10.61B11.06B11.85B12.19B12.64B6.29B6.43B2.6B1.58B1.14B962.56M782.49M498.19M495.32M526.94M541.71M620.4M647.59M604.82M648.2M650.34M342.88M00
Property, Plant & Equipment01.42B1.21B1.56B1.26B1.51B1.6B1.29B731.54M734.14M276.15M266.58M237.74M212.26M180.16M146.61M137.04M144.28M135.88M111.61M110.9M98.16M101.07M91.82M54.61M00
Fixed Asset Turnover5.06x3.48x4.48x3.16x4.13x3.07x2.80x2.36x3.78x3.31x3.99x3.36x2.66x2.37x2.10x2.09x2.29x1.75x2.10x2.39x2.39x2.30x2.43x2.33x2.45x--
Goodwill5.05B2.91B2.92B2.95B2.96B3.05B2.98B3B2.17B2.14B473.3M451.66M256.49M198.05M148.41M112.58M109.06M109.06M115.63M151.69M149.4M146.26M145.58M135.9M000
Intangible Assets8.09B4.54B4.78B5.05B5.34B5.63B5.85B6.18B3.27B3.35B867.26M803.7M516.17M451.56M351.32M232.38M241.73M264.4M284.2M350.08M379.92M351.68M380.47M409.66M285.09M00
Long-Term Investments2.31B396M877M958M1.12B1.22B1.33B1.48B14M0901.08M000000000-157K000000
Other Non-Current Assets2.32B108M389M96M378M441.5M422.72M692.23M125.27M199.18M986.15M53.16M119.11M69.79M30.51M6.62M6.92M8.61M5.4M6.4M7.36M8.73M21.08M12.96M3.19M00
Total Assets18.1B10.99B11.47B12.08B12.68B13.26B13.4B13.99B7.06B7.48B2.97B1.84B1.46B1.16B945.82M595.03M602.54M619.83M626.59M708.7M724.71M680.08M734.97M727.1M400.32M599.04M594.61M
Asset Turnover0.40x0.45x0.47x0.41x0.41x0.35x0.34x0.22x0.39x0.33x0.37x0.49x0.43x0.43x0.40x0.52x0.52x0.41x0.45x0.38x0.37x0.33x0.33x0.29x0.33x0.32x0.26x
Asset Growth %46.45%-4.2%-5.05%-4.74%-4.41%-1.04%-4.18%98.1%-5.61%152.24%61.63%25.5%25.65%23.04%58.95%-1.25%-2.79%-1.08%-11.59%-2.21%6.56%-7.47%1.08%81.63%-33.17%0.74%-
Total Current Liabilities1.3B711M783M961M893M787.3M730.89M947.56M404.17M670.7M189.58M146.06M97.27M83.92M58M57.23M53.59M56.01M57.48M99.78M55.1M49.47M51.52M56.18M28.22M00
Accounts Payable200M133M133M235M198M248.2M218.42M157.37M67.83M31.14M19.75M25.94M16.28M10.25M12.32M9.18M10.64M6.81M9.43M8.33M10.04M10.12M8.09M9.94M4.67M00
Days Payables Outstanding20.3116.0721.8640.3636.0448.6546.3442.5922.1510.9717.327.8528.2821.9442.641.0149.5735.2443.9841.0451.2854.2444.7259.6548.47--
Short-Term Debt326M152M124M124M124M47.2M21.43M109.31M96.09M92.81M28.09M22.14M15.84M6.86M2.17M1.5M1M7.08M3.48M50.39M3.48M019.91M20.46M2.57M00
Deferred Revenue (Current)00000000175.9M215.5M132.02M89.01M51.75M57.09M2.28M2.2M3.29M7.42M7.17M6.57M5.59M4.37M2M1.08M438K00
Other Current Liabilities773M327M169M442M164M176.5M146.57M226.58M90.97M501.98M121.02M82.08M5.85M38.01M12.76M21.44M1.09M14.63M18.6M15.1M33.91M34.83M8.96M6.08M11.31M00
Current Ratio1.76x2.07x1.66x1.53x1.81x1.79x1.66x1.43x1.90x1.57x1.92x1.78x3.27x2.40x2.82x1.69x2.00x1.66x1.48x0.89x1.40x1.52x1.68x1.37x2.04x--
Quick Ratio1.76x2.07x1.66x1.53x1.81x1.79x1.66x1.43x1.84x1.47x1.70x1.73x3.27x1.87x2.62x1.66x1.96x1.63x1.45x0.86x1.36x1.48x1.63x1.33x2.00x--
Cash Conversion Cycle64.78-------57.4698.8491.4158.6-153.1468.3251.6333.7365.4331.5147.4628.2231.7941.4128.9469.33--
Total Non-Current Liabilities14.64B8.21B8.42B8.8B9.02B9.62B10.14B10.99B4.79B5.23B2.49B1.6B1.31B1.09B884.86M721.21M724.11M740.08M734.26M698.32M742.9M696.64M679.19M648.23M401.83M00
Long-Term Debt11.88B6.46B6.4B6.71B6.83B7.37B7.65B8.38B3.88B4.27B2.31B1.45B1.22B1.06B855.47M638.86M642.1M663.29M658.63M630.78M677.65M646.5M627.55M596.99M317.45M00
Capital Lease Obligations556M242M253M246M00000004.4M4.5M00000000-3.48M00000
Deferred Tax Liabilities6.57B1.49B1.49B1.52B1.61B1.73B1.67B1.71B633.88M619.44M132.01M101.76M44.22M15.25M16.3M40.28M44.68M38.43M38.66M44.55M38.7M34.26M29.37M26.23M8.6M00
Other Non-Current Liabilities565M13M278M325M584M523.3M815.93M894.75M270.08M340.54M45.82M42.46M39.39M28.77M29.39M41.64M35.96M6.13M6.05M22.98M17.79M6.43M11.22M44.82M11.54M00
Total Liabilities15.94B8.92B9.2B9.77B9.91B10.41B10.87B11.94B5.19B5.9B2.68B1.75B1.41B1.18B942.86M778.44M777.7M796.09M791.74M798.09M798M746.11M730.71M704.4M430.05M599.04M594.61M
Total Debt12.26B6.86B6.81B7.13B7B7.46B7.7B8.49B3.98B4.36B2.34B1.48B1.24B1.07B857.64M640.36M656.48M682.84M662.12M681.18M681.13M664.31M654.61M626.45M320.02M00
Net Debt11.88B6.58B6.67B6.98B6.8B7.27B7.55B8.26B3.84B4.25B2.25B1.43B1.1B1.03B788.64M632.82M632.82M670.09M646.28M664.95M669.96M650.83M636.11M615.6M300.07M-6.55M-4.96M
Debt / Equity5.65x3.33x3.00x3.08x2.53x2.61x3.04x4.14x2.13x2.76x8.24x17.09x21.86x-290.33x-------153.85x27.61x---
Debt / EBITDA5.97x4.16x3.28x4.32x3.55x4.23x3.97x7.98x3.69x5.18x5.75x4.56x5.03x5.96x5.53x6.68x5.38x10.22x33.58x6.19x6.21x7.91x6.01x8.01x5.07x--
Net Debt / EBITDA5.78x3.99x3.21x4.23x3.44x4.12x3.89x7.76x3.56x5.04x5.53x4.42x4.49x5.74x5.09x6.60x5.19x10.03x32.78x6.04x6.11x7.75x5.84x7.87x4.75x--
Interest Coverage1.39x1.40x3.16x1.90x4.61x4.86x4.29x2.23x3.41x2.00x2.68x2.56x2.79x1.56x1.87x0.88x1.09x0.68x-0.71x0.74x0.89x0.39x0.71x0.11x0.55x-0.62x-
Total Equity2.17B2.06B2.27B2.31B2.77B2.86B2.54B2.05B1.87B1.58B284.35M86.37M56.54M-13.23M2.95M-183.4M-175.16M-176.26M-165.16M-89.39M-73.29M-66.03M4.25M22.69M-29.73M00
Equity Growth %-11.86%-9.08%-1.95%-16.47%-3.1%12.64%23.54%9.87%18.19%456.11%229.22%52.77%527.31%-547.9%101.61%-4.7%0.62%-6.73%-84.76%-21.97%-11%-1651.7%-81.25%176.33%---
Book Value per Share69.5667.1569.1564.5568.9064.9754.3042.8539.4234.568.982.691.77-0.440.10-6.41-6.16-6.20-5.81-3.15-2.58-2.330.151.46-2.00--
Total Shareholders' Equity2.17B2.06B2.26B2.3B2.74B2.85B2.52B2.03B1.85B1.57B169.14M80.67M52.54M-13.23M2.95M-183.4M-175.16M-176.26M-165.16M-89.39M-73.29M-66.03M-17.3M3.21M-29.73M00
Common Stock00000500K473K473K473K473K316K316K312K306K294K288K284K284K284K284K284K284K284K284K101.5M00
Retained Earnings3.64B3.54B3.67B3.19B3.03B2.2B1.49B778.83M620.37M299.52M-176.58M-268.12M-345.8M-410.35M-407.85M-590.35M-578.46M-576.64M-564.03M-485.97M-467.69M-458.7M-409.97M-389.47M-131.22M00
Treasury Stock-2.76B-2.79B-2.72B-2.17B-1.61B-807M-367.13M-121.39M-105.69M-78.06M-41.51M-47.75M000000000000000
Accumulated OCI-15M-15M-1M1M27M141.6M34.51M19.85M-14.32M6.14M-287.27M-251.23M-216.29M-191.89M-176.21M-164.83M-152.69M-137.57M-145.71M-131.8M-117.75M-105.23M-92.14M-86.98M-46.58M00
Minority Interest0-2M11M14M28M7.1M18.48M22M16.21M10.7M115.21M5.7M4M00000000021.55M19.49M000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowStable
Top Statement Risk

Elevated debt-to-equity leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Expansion Amidst Asset Growth

According to recent financial disclosures, Nexstar's debt-to-equity ratio surged to 5.65 in 2026Q1 from 3.33 in 2025Q4, signaling a significant shift in the company's capital structure as total liabilities expanded to $15.9 billion to support ongoing acquisition and content investment strategies.

The rapid escalation in leverage suggests that the company is increasingly relying on debt financing to maintain its competitive footprint in a consolidating broadcast market. Investors should monitor whether this trajectory reflects a strategic pivot toward aggressive expansion or a necessity-driven response to rising content costs and declining organic cash flow.

Debt Load Pressures Capital Structure

As reported in quarterly balance sheet data, Nexstar's total debt reached $12.3 billion in 2026Q1, representing a substantial increase from the $6.9 billion reported in 2023Q4, which warrants close scrutiny regarding the company's long-term ability to service these obligations amidst a volatile advertising environment.

The significant rise in debt levels relative to equity suggests that the company's financial flexibility may be narrowing, potentially limiting its capacity for future opportunistic acquisitions. This leverage profile implies that interest expense will likely remain a persistent drag on net income, necessitating consistent cash flow generation to avoid liquidity constraints.

Goodwill Dominates Asset Composition

Based on the 2026Q1 balance sheet, goodwill accounts for $5.0 billion of the company's $18.1 billion in total assets, indicating that a significant portion of Nexstar's valuation is tied to intangible premiums paid for past acquisitions rather than tangible, revenue-generating physical infrastructure.

The heavy reliance on goodwill suggests that the company's asset base is sensitive to impairment risks if the underlying broadcast stations fail to meet long-term performance expectations. The absence of reported net PPE in the most recent quarter further highlights a shift toward an intangible-heavy asset mix that may complicate future valuation assessments.

Liquidity Buffers Remain Under Pressure

As indicated by the 2026Q1 financial statements, Nexstar maintains a current ratio of 1.76, which, while appearing adequate on the surface, must be interpreted alongside the company's $379 million cash position relative to its massive $12.3 billion debt burden and ongoing operational requirements.

While the current ratio suggests a degree of short-term solvency, the absolute cash balance remains modest compared to the scale of the company's debt obligations and capital-intensive content investments. This liquidity profile suggests that the company may have limited room for error should advertising revenues face a prolonged cyclical downturn.

NXST — Frequently Asked Questions

Quick answers to the most common questions about buying NXST stock.

What are the total assets of Nexstar Media Group, Inc. (NXST)?

As of 2025, Nexstar Media Group, Inc. (NXST) had total assets of $10.99B including $1.47B in current assets.

How much debt does Nexstar Media Group, Inc. (NXST) have?

Nexstar Media Group, Inc. (NXST) carries total debt of $6.86B, offset by $280.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Nexstar Media Group, Inc.?

Nexstar Media Group, Inc. (NXST) has total shareholders' equity (book value) of $2.06B ($67.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Nexstar Media Group, Inc.'s current ratio and liquidity?

Nexstar Media Group, Inc. (NXST) reported a current ratio of 2.07x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.