Total assets grew 12% YoY to $76.4B, but debt levels fluctuated dramatically from $2.8B to $30.2B, with D/E rising to 0.73 in 2026Q1 before dropping to 0.07 in 2026Q2, indicating an evolving capital structure.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 76.44B | 72.8B | 68.84B | 57.78B | 49.67B | 43.14B | 20.74B | 18.55B | 15.26B | 14.06B | 13.15B | 11.87B | 11.01B | 9.92B | 5.44B | 4.42B | 3.54B | 2.91B | 2.99B | 3.08B | 2.55B | 1.92B | 1.44B | 1.36B | 1.08B | 1B | 934.77M | 905.4M | 759.23M | 577.02M | 454.1M |
| Asset Growth % | 23.76% | 5.75% | 19.13% | 16.32% | 15.15% | 107.99% | 11.78% | 21.59% | 8.55% | 6.88% | 10.85% | 7.75% | 10.96% | 82.32% | 23.17% | 25% | 21.3% | -2.65% | -2.7% | 20.85% | 32.56% | 33.19% | 6.03% | 25.92% | 7.62% | 7.38% | 3.24% | 19.25% | 31.58% | 27.07% | 8.73% |
| Real Estate & Other Assets | 2.7B | -54.77B | 51.05B | 43.65B | 37.92B | 32.03B | 17.49B | 16.43B | 13.86B | 12.68B | 11.89B | 10.63B | 9.81B | 8.82B | 5.05B | 29.06M | 62.01M | 60.28M | -2.88B | -2.84B | -2.5B | -1.77B | -1.42B | -1.34B | -1.06B | -984.88M | -912.41M | -886.15M | -738.26M | -568.5M | -448.07M |
| PP&E (Net) | 55.11B | 0 | 1.27B | 1.3B | 1.07B | 849.85M | 230.63M | 16.56B | 13.83B | 12.68B | 11.88B | 10.61B | 9.77B | 8.79B | 5.02B | 4.16B | 3.4B | 2.82B | 2.86B | 2.82B | 2.49B | 1.75B | 1.41B | 1.32B | 1.04B | 967.67M | 894.28M | 867.09M | 718.28M | 547.59M | 426.23M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.87B | 1.49B | 4.02B | 2.9B | 1.77B | 1.16B | 1.29B | 455.5M | 184.89M | 163.32M | 164.62M | 168.08M | 152.1M | 151.36M | 120.63M | 61.94M | 28.91M | 20.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 552.65M | 434.84M | 444.96M | 232.92M | 171.1M | 258.58M | 824.48M | 54.01M | 10.39M | 6.9M | 9.42M | 40.29M | 3.85M | 10.26M | 5.25M | 4.17M | 17.61M | 10.03M | 46.81M | 193.1M | 10.57M | 65.7M | 2.14M | 4.84M | 8.92M | 2.47M | 3.81M | 773K | 2.53M | 2.12M | 1.56M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 70.44M | 0 | 131.53M | 6.45M | 43.29M | 127.57M | 41.22M | 116.11M | 17.91M | 14.85M | 30.82M | 13.95M | 51.38M | 22.18M | 21.02M | 2.2M | 0 | 0 | -57.44M | -200.24M | -16.53M | -70.75M | -6.22M | -8.79M | -13.33M | -7.32M | -8.87M | -4.18M | -5.51M | -5.36M | -3.85M |
| Intangible Assets | 5.62B | 91.78M | 6.32B | 5.02B | 5.17B | 5.28B | 1.71B | 1.49B | 1.2B | 1.19B | 1.08B | 1.03B | 1.04B | 935.46M | 242.13M | 153.34M | 26.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 34.51B | 32.67B | 29.78B | 24.67B | 20.83B | 18.01B | 9.72B | 8.75B | 7.14B | 6.67B | 6.37B | 5.31B | 5.37B | 4.5B | 3.03B | 2.16B | 1.69B | 1.43B | 1.44B | 1.54B | 970.52M | 931.77M | 528.58M | 532.49M | 357.77M | 331.92M | 419.2M | 370.57M | 309.02M | 143.71M | 79.86M |
| Total Debt | 2.76B | 32.85B | 26.76B | 21.99B | 18.6B | 15.95B | 8.94B | 8.03B | 6.51B | 6.12B | 5.84B | 4.83B | 4.94B | 4.17B | 2.9B | 2.09B | 1.6B | 1.35B | 1.37B | 1.47B | 920M | 891.7M | 503.6M | 506.4M | 339.7M | 315.3M | 404M | 349.2M | 294.8M | 132.6M | 70M |
| Net Debt | 2.21B | 32.42B | 26.31B | 21.76B | 18.43B | 15.69B | 8.11B | 7.98B | 6.5B | 6.11B | 5.84B | 4.79B | 4.93B | 4.16B | 2.89B | 2.09B | 1.58B | 1.34B | 1.32B | 1.28B | 909.43M | 826M | 501.46M | 501.56M | 330.78M | 312.83M | 400.19M | 348.43M | 292.27M | 130.48M | 68.44M |
| Long-Term Debt | 2.76B | 27.8B | 25.1B | 20.76B | 15.38B | 13.89B | 8.82B | 7.2B | 6.25B | 6B | 4.72B | 4.58B | 4.71B | 4.04B | 2.71B | 1.85B | 1.6B | 1.35B | 1.37B | 1.47B | 920M | 891.7M | 503.6M | 506.4M | 339.7M | 315.3M | 404M | 349.2M | 294.8M | 132.6M | 70M |
| Short-Term Borrowings | 0 | 2.92B | 1.13B | 764.39M | 2.73B | 1.55B | 0 | 704.34M | 252M | 110M | 1.12B | 238M | 223M | 128M | 158M | 237.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 3.21B | 2.14B | 530.15M | 469.56M | 489.56M | 505.74M | 120.81M | 128.23M | 0 | 5.33M | 5.02M | 4.71M | 4.4M | 0 | 26.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.13B | 2.92B | 2.4B | 1.89B | 3.5B | 2.22B | 383.9M | 1.06B | 561.93M | 385.61M | 1.37B | 447.01M | 426.08M | 303.11M | 273.1M | 300.53M | 66.07M | 55.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.81M | 13.78M | 38.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 460.97M | 352.33M | 312.19M | 269.64M | 242.12M | 130.23M | 127.69M | 115.38M | 105.28M | 74.1M | 42.84M | 36.12M | 31.14M | 20.93M | 18.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.46B | -642.6M | 1.76B | 1.56B | 1.46B | 1.39B | 400.37M | 238.08M | 208.58M | 169.77M | 196.61M | 214.49M | 196.97M | 129.99M | -15.8M | -7.12M | 22.55M | 16.81M | -1.37B | -1.47B | -920M | -891.7M | -503.6M | -506.4M | -339.7M | -315.3M | -404M | -349.2M | -294.8M | -132.6M | -70M |
| Total Equity | 41.93B | 40.12B | 39.05B | 33.11B | 28.84B | 25.13B | 11.02B | 9.8B | 8.12B | 7.39B | 6.79B | 6.55B | 5.64B | 5.42B | 2.41B | 2.25B | 1.85B | 1.49B | 1.55B | 1.54B | 1.58B | 989.21M | 913.74M | 827.77M | 722.46M | 671.79M | 515.57M | 534.83M | 450.21M | 433.31M | 374.24M |
| Equity Growth % | 15.88% | 2.75% | 17.96% | 14.78% | 14.78% | 128.08% | 12.38% | 20.73% | 9.88% | 8.89% | 3.57% | 16.17% | 4.05% | 124.69% | 7% | 22.08% | 24.12% | -4.29% | 1.08% | -2.4% | 59.32% | 8.26% | 10.39% | 14.58% | 7.54% | 30.3% | -3.6% | 18.8% | 3.9% | 15.78% | -1.88% |
| Shareholders Equity | 39.55B | 39.44B | 38.84B | 32.94B | 28.71B | 25.05B | 10.99B | 9.77B | 8.09B | 7.37B | 6.77B | 6.53B | 5.61B | 5.39B | 2.41B | 2.25B | 1.85B | 1.49B | 1.55B | 1.54B | 1.58B | 989.21M | 913.74M | 827.77M | 722.46M | 671.79M | 515.57M | 534.83M | 450.21M | 433.31M | 374.24M |
| Minority Interest | 2.38B | 685.27M | 210.95M | 165.5M | 130.14M | 76.83M | 32.25M | 29.7M | 32.24M | 19.21M | 20.25M | 21.74M | 27.7M | 35.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0 | 49.86B | 47.45B | 39.63B | 34.16B | 29.58B | 14.7B | 12.87B | 10.75B | 9.62B | 8.23B | 7.67B | 6.46B | 5.77B | 2.57B | 2.56B | 2.07B | 1.63B | 1.62B | 1.55B | 1.54B | 1.13B | 1.04B | 969.03M | 855.82M | 795.5M | 630.93M | 636.61M | 26.82M | 25.7M | 22.98M |
| Additional Paid-in Capital | 50.85B | 0 | 0 | 0 | 0 | 0 | 0 | -3.08B | -2.66B | -2.25B | -1.86B | -1.53B | -1.25B | -991.79M | -768.66M | -645.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.67M | 582.45M | 516M |
| Retained Earnings | -11.39B | -10.53B | -8.65B | -6.76B | -5.49B | -4.53B | -3.66B | -3.08B | -2.66B | -2.25B | -1.86B | -1.53B | -1.25B | -991.79M | -768.66M | -645.98M | -557.11M | -479.02M | -407.75M | -344.74M | -302.15M | -268.89M | -249.03M | -240.63M | -232.73M | -223.08M | -214.73M | -201.46M | -186.28M | -174.83M | -164.74M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.38M | 395.38M | 395.38M | 609.36M | 609.36M | 337.79M | 337.79M | 337.79M | 337.79M | 337.79M | 337.78M | 123.8M | 123.79M | 99.37M | 99.37M | 99.37M | 99.37M | 99.68M | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.79% | 1.49% | 1.36% | 1.62% | 1.87% | 1.13% | 2.01% | 2.58% | 2.48% | 2.34% | 2.52% | 2.48% | 2.59% | 3.2% | 2.96% | 3.95% | 4.06% | 4.44% | 4.34% | 4.99% | 4.96% | 5.89% | 5.91% | 7.08% | 7.55% | 6.97% | 5.95% | 5.56% | 6.18% | 6.74% | 7.39% |
| Return on Equity (ROE) | 3.25% | 2.67% | 2.39% | 2.82% | 3.22% | 1.99% | 3.8% | 4.87% | 4.69% | 4.5% | 4.73% | 4.65% | 4.89% | 6.27% | 6.25% | 7.66% | 7.84% | 8.62% | 8.53% | 9.02% | 8.64% | 10.42% | 9.52% | 11.15% | 11.28% | 11.38% | 10.43% | 9.39% | 9.35% | 8.61% | 8.53% |
| Debt / Assets | 3.61% | 45.13% | 38.87% | 38.06% | 37.45% | 36.97% | 43.1% | 43.28% | 42.63% | 43.51% | 44.44% | 40.67% | 44.82% | 41.99% | 53.21% | 47.3% | 45.25% | 46.47% | 45.76% | 47.77% | 36.13% | 46.42% | 34.92% | 37.23% | 31.45% | 31.41% | 43.22% | 38.57% | 38.83% | 22.98% | 15.42% |
| Debt / Equity | 0.07x | 0.82x | 0.69x | 0.66x | 0.64x | 0.63x | 0.81x | 0.82x | 0.80x | 0.83x | 0.86x | 0.74x | 0.87x | 0.77x | 1.20x | 0.93x | 0.87x | 0.91x | 0.88x | 0.96x | 0.58x | 0.90x | 0.55x | 0.61x | 0.47x | 0.47x | 0.78x | 0.65x | 0.65x | 0.31x | 0.19x |
| Net Debt / EBITDA | 0.56x | 7.91x | 5.58x | 6.01x | 6.19x | 8.48x | 5.52x | 5.98x | 5.52x | 5.62x | 5.90x | 5.21x | 5.95x | 6.07x | 6.80x | 5.70x | 5.23x | 4.56x | 4.44x | 4.72x | 4.19x | 4.67x | 2.38x | 2.37x | 1.74x | 1.81x | 2.40x | 5.28x | 4.78x | 1.21x | 1.38x |
| Book Value per Share | 44.87 | 44.35 | 44.54 | 47.77 | 47.12 | 60.59 | 31.90 | 31.01 | 28.01 | 26.98 | 26.55 | 27.74 | 25.79 | 28.27 | 18.16 | 17.87 | 17.43 | 14.37 | 15.36 | 15.33 | 17.53 | 12.33 | 11.63 | 11.62 | 10.63 | 11.88 | 9.61 | 9.93 | 8.45 | 9.21 | 8.14 |
AFFO volatility and data gaps
Total assets grew 12% year-over-year to $76.4B in 2026Q2, driven by a $2.0B capex surge, as reported in the latest quarterly filings.
The balance sheet is clearly in expansion mode, with total assets climbing from $68.3B in 2024Q1 to $76.4B in 2026Q2. This growth is supported by a significant increase in property investments, as evidenced by the $2.0B capital expenditure in 2026Q2, which contrasts sharply with near-zero levels in prior quarters. The equity base has remained relatively stable, suggesting that the growth is being funded primarily through debt, as total liabilities rose from $29.0B to $34.5B over the same period. This trajectory indicates an aggressive acquisition strategy that investors should monitor for potential over-leveraging.
Occupancy remains high with NOI stable around $1.2-1.5B quarterly, though tenant concentration and geographic diversification data are not disclosed, per available filings.
The portfolio's income-generating capacity appears robust, with NOI consistently above $1.2B in most quarters, despite a dip to $171.3M in 2026Q1 which may be a data anomaly. The property base is substantial, with PPE net of $55.1B in 2026Q2, indicating a large and mature asset portfolio. However, the lack of disclosure on tenant concentration and geographic spread limits a full assessment of portfolio risk. Investors should seek additional information on these factors to gauge the resilience of the income stream.
Total debt jumped to $30.2B in 2026Q1 from $2.8B in 2026Q2, with D/E rising to 0.73, based on reported figures, suggesting a shift toward unsecured financing.
The dramatic increase in total debt from $2.8B in 2026Q2 to $30.2B in 2026Q1, and the corresponding rise in D/E from 0.07 to 0.73, indicates a significant change in the debt structure. This likely reflects a move from secured property-level financing to more unsecured corporate debt, which could offer greater flexibility but also exposes the company to refinancing risk. The maturity ladder and interest rate exposure are not disclosed, but the rapid increase in leverage warrants close monitoring, especially in a rising rate environment.
Equity remained flat at $39.5B in 2026Q2, with ROE at 1.0%, as reported in financial statements, indicating that growth is not yet translating into shareholder returns.
Despite the significant asset growth, equity has remained essentially unchanged, suggesting that the company is relying on debt rather than retained earnings or equity issuance to fund expansion. The low ROE of 1.0% in 2026Q2, though improved from 0.4% in 2024Q1, reflects the substantial asset base relative to net income. This may indicate that the company is in a growth phase where earnings are being reinvested, but investors should watch for improvements in ROE as the portfolio matures.
Cash balances rose to $552.6M in 2026Q2, but fixed charge coverage and revolver headroom are not disclosed, based on available data, limiting liquidity assessment.
The company's cash position has increased to $552.6M in 2026Q2, providing a buffer for short-term obligations. However, key liquidity metrics such as fixed charge coverage ratio and revolver availability are not provided, making it difficult to assess the company's ability to weather a downturn or fund upcoming debt maturities. The $2.0B capex in 2026Q2 suggests significant cash outflows, and investors should monitor whether the company can maintain adequate liquidity while pursuing its growth strategy.
AFFO turned sharply negative at -$916.1M in 2026Q2, contrasting with positive FFO of $1.0B, as reported, suggesting possible one-time charges or accounting adjustments.
The divergence between FFO and AFFO in 2026Q2 is striking, with AFFO at -$916.1M versus FFO of $1.0B. This could indicate significant non-cash adjustments, such as straight-line rent reversals or impairment charges, which may not reflect the underlying cash-generating ability of the portfolio. The prior cash flow analysis also highlighted this anomaly, and it warrants further investigation. If AFFO remains volatile, it could signal instability in the company's distributable cash flow, potentially impacting dividend sustainability.
Quick answers to the most common questions about buying O stock.
As of 2025, Realty Income Corporation (O) had total assets of $72.80B including $1.49B in current assets.
Realty Income Corporation (O) carries total debt of $32.85B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Realty Income Corporation (O) has total shareholders' equity (book value) of $39.44B ($44.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Realty Income Corporation (O) reported a current ratio of 0.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.