Operating cash flow of $1.1B in 2026Q2 covered dividends of $756.8M, but the $2.0B capex spike and negative AFFO of -$916.1M suggest heavy external financing and potential cash flow strain.
Realty Income Corporation (O) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.17B | 3.99B | 3.57B | 2.96B | 2.56B | 1.32B | 1.12B | 1.07B | 940.74M | 875.85M | 804.04M | 692.3M | 627.69M | 518.91M | 326.47M | 298.95M | 243.37M | 226.71M | 246.16M | 318.17M | 86.94M | 109.56M | 178.34M | 73.96M | 124.81M | 90.03M | 56.59M | 72.15M | 64.64M | 52.69M | 48.07M |
| Operating CF Growth % | 54.9% | 11.8% | 20.77% | 15.4% | 93.91% | 18.52% | 4.36% | 13.63% | 7.41% | 8.93% | 16.14% | 10.29% | 20.96% | 58.95% | 9.2% | 22.84% | 7.35% | -7.9% | -22.63% | 265.94% | -20.64% | -38.57% | 141.14% | -40.74% | 38.62% | 59.1% | -21.57% | 11.62% | 22.68% | 9.61% | 19.25% |
| Operating CF / Revenue % | 68.81% | 69.48% | 67.79% | 72.54% | 76.68% | 63.55% | 67.73% | 71.83% | 70.85% | 72.04% | 72.88% | 67.65% | 67.24% | 66.51% | 67.37% | 72.5% | 72.99% | 70.29% | 75.73% | 108.1% | 36.62% | 56.68% | 104.61% | 51.97% | 98.01% | 81.99% | 53.22% | 73.73% | 78.14% | 76.37% | 84.4% |
| Net Income | 1.32B | 1.07B | 867.34M | 872.31M | 872.42M | 360.75M | 396.51M | 437.48M | 364.6M | 319.32M | 316.48M | 284.86M | 269.14M | 179.18M | 145.97M | 151.14M | 121.42M | 131.13M | 116.85M | 127.38M | 106.06M | 89.22M | 84.1M | 79.21M | 73.08M | 67.56M | 54.79M | 46.6M | 41.3M | 34.77M | 32.22M |
| Depreciation & Amortization | 2.54B | 2.52B | 2.4B | 1.9B | 1.67B | 897.84M | 677.04M | 593.96M | 539.78M | 498.79M | 449.94M | 409.21M | 374.66M | 306.58M | 149.6M | 121.75M | 95.51M | 91.38M | 95.78M | 77.19M | 59.49M | 46.45M | 40.34M | 34.42M | 31.43M | 29.43M | 29M | 25.95M | 21.93M | 18.6M | 16.42M |
| Stock-Based Compensation | 37.41M | 30.77M | 57.49M | 26.23M | 21.62M | 41.77M | 16.5M | 13.66M | 27.27M | 13.95M | 12.01M | 10.39M | 11.96M | 20.79M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 225.07M | 291.55M | 218.56M | -13.56M | 34.25M | -24.89M | 4.43M | -1.95M | -1.59M | 4.76M | -4.66M | -7.04M | -11.4M | -5.67M | -966K | 11.71M | 8.65M | -266K | 32.78M | 91.97M | -86.41M | -31.11M | 53.86M | -46.61M | 18.07M | -8.03M | -29.84M | -1.3M | -300K | -917K | -1.32M |
| Working Capital Changes | 48.53M | 77.85M | 30.69M | 174.01M | -34.81M | -35.07M | -59.52M | 15.1M | 11.79M | 26M | 33.24M | 3.53M | 17.17M | 9.71M | 11.62M | 14.35M | 17.79M | 4.46M | 745K | 21.63M | 7.8M | 5M | 44K | 6.95M | 2.23M | 1.08M | 2.64M | 907K | 1.71M | 243K | 750K |
| Cash from Investing | -8.22B | -5.66B | -3.34B | -9.35B | -8.39B | -6.44B | -2.03B | -3.5B | -1.64B | -1.25B | -1.71B | -1.19B | -1.17B | -1.33B | -1.01B | -934.86M | -697.36M | -45.72M | -169.87M | -498.62M | -645.28M | -404.54M | -160.87M | -259.81M | -114.7M | -92.75M | -34.06M | -166.34M | -189.82M | -135.96M | -51.3M |
| Acquisitions (Net) | -42.45M | -52.27M | 93.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -628.84M | 0 | -3.96B | -9.43B | -8.89B | -6.34B | -2.28B | -3.59B | -1.77B | -1.42B | -1.81B | -1.28B | -1.23B | -1.43B | -1.02B | -957.35M | -701.39M | -60.46M | -194.11M | -506.36M | -654.15M | -417.35M | -195.47M | -280.59M | -134.43M | -132.29M | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 151.94M | 0 | 646.75M | 121.28M | 551.47M | 288.88M | 259.46M | 108.91M | 147.55M | 167.1M | 111.61M | 99.37M | 88.69M | 8K | 23K | 24.13M | 25.78M | 20.07M | 27.8M | 11.38M | 9.81M | 22.3M | 34.6M | 20.77M | 19.73M | 39.54M | 22.54M | 0 | 0 | 0 | 0 |
| Other Investing | -5.74B | -5.61B | 2.79M | 27.28M | 49.07M | -366.03M | 0 | 0 | 7.65M | 14.41M | 0 | 0 | -29.27M | 105.97M | 13.88M | -1.64M | -6.36M | -4.48M | -3.17M | -2.65M | 0 | 0 | 0 | 0 | 0 | 0 | -450K | 7.72M | 2.77M | 4.43M | 4.41M |
| Cash from Financing | 3.84B | 1.68B | -21.16M | 6.44B | 5.74B | 4.58B | 1.69B | 2.49B | 707.87M | 375.12M | 866.19M | 523.19M | 540.76M | 818.11M | 682.99M | 622.47M | 461.57M | -217.77M | -222.57M | 362.98M | 503.2M | 358.55M | -20.16M | 181.77M | -3.65M | 1.36M | -19.49M | 92.42M | 125.58M | 83.83M | 3.14M |
| Dividends Paid | -3B | -2.92B | -2.7B | -2.11B | -1.81B | -1.17B | -964.17M | -852.13M | -761.58M | -695.46M | -637.6M | -560.32M | -517.56M | -451.15M | -275.79M | -243.55M | -206.75M | -202.26M | -193.91M | -182.24M | -139.07M | -117.98M | -106.48M | -93.56M | -87.75M | -74.58M | -67.97M | -61.15M | -52.3M | 0 | -48.1M |
| Common Dividends | -3B | -2.92B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.84M | -78.04M | -64.87M | -58.26M | -55.92M | -52.3M | -44.4M | -48.1M |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -101.92M | 0 | -172.51M | 0 | 0 | 0 | 0 | -21.12M | -2.75M | -408.75M | -9.03M | -6.75M | -220M | 0 | -127.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.14M | 0 | 0 | -169K | -6.5M | 0 | 0 | 0 | -188K |
| Other Financing | 2.34B | 446.92M | -19M | -6.89M | 71.04M | 464.91M | -30.21M | -1.23M | -35.32M | -58.04M | -19.76M | -9.06M | 146.82M | 41.17M | -988K | -474K | -1.71M | -111K | -3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1K | -2.27M | 21K |
| Net Change in Cash | -226.37M | 25.25M | 212.04M | 61.82M | -87.48M | -565.9M | 770.47M | 43.62M | 3.49M | -2.52M | -30.87M | 36.44M | -6.41M | 5.01M | 1.08M | -13.44M | 7.58M | -36.79M | -146.29M | 182.53M | 10.57M | 65.7M | 0 | -4.08M | 6.45M | -1.35M | 3.04M | -1.76M | 410K | 564K | -91K |
| Exchange Rate Effect | -12.66M | 15.87M | 2.8M | 20.55M | -2.5M | -27.51M | -4.78M | -16.11M | -5.44M | 1.02M | 13.43M | 11.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.7M | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 524.04M | 495.51M | 232.92M | 171.1M | 258.58M | 824.48M | 54.01M | 10.39M | 6.9M | 9.42M | 40.29M | 3.85M | 10.26M | 5.25M | 4.17M | 17.61M | 10.03M | 46.81M | 193.1M | 10.57M | 0 | 0 | 0 | 8.92M | 2.47M | 3.81M | 773K | 2.53M | 2.12M | 1.56M | 1.65M |
| Cash at End | 615.36M | 520.76M | 444.96M | 232.92M | 171.1M | 258.58M | 824.48M | 54.01M | 10.39M | 6.9M | 9.42M | 40.29M | 3.85M | 10.26M | 5.25M | 4.17M | 17.61M | 10.03M | 46.81M | 193.1M | 10.57M | 65.7M | 2.14M | 4.84M | 8.92M | 2.47M | 3.81M | 773K | 2.53M | 2.12M | 1.56M |
| Free Cash Flow | 2.18B | 3.99B | 3.45B | 2.89B | 2.47B | 1.3B | 1.11B | 1.05B | 915.39M | 860.6M | 790.62M | 680.76M | 621.66M | 510.4M | 319.92M | 298.95M | 243.37M | 226.71M | 246.16M | 318.17M | 86.94M | 109.56M | 178.34M | 73.96M | 124.81M | 90.03M | 448K | -101.9M | -127.94M | -87.7M | -7.63M |
| FCF Growth % | -39.25% | 15.73% | 19.44% | 17.09% | 89.42% | 17.73% | 5.88% | 14.2% | 6.37% | 8.85% | 16.14% | 9.51% | 21.8% | 59.54% | 7.01% | 22.84% | 7.35% | -7.9% | -22.63% | 265.94% | -20.64% | -38.57% | 141.14% | -40.74% | 38.62% | 19997.1% | 100.44% | 20.35% | -45.89% | -1049.07% | 70.16% |
| FCF / Revenue % | 36.04% | 69.48% | 65.49% | 70.85% | 73.82% | 62.64% | 67.2% | 70.25% | 68.94% | 70.79% | 71.67% | 66.53% | 66.59% | 65.42% | 66.02% | 72.5% | 72.99% | 70.29% | 75.73% | 108.1% | 36.62% | 56.68% | 104.61% | 51.97% | 98.01% | 81.99% | 0.42% | -104.13% | -154.66% | -127.1% | -13.4% |
Quick answers to the most common questions about buying O stock.
Realty Income Corporation (O) generated $3.99B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Realty Income Corporation (O) generated $3.99B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Realty Income Corporation (O) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Realty Income Corporation (O) returned $2.92B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AFFO volatility and data gaps
Metrics are mathematically derived from official filings.
AFFO Coverage Turns Negative
In 2026Q2, AFFO plunged to -$916.1M, leaving dividends uncovered by a wide margin, though prior quarters showed coverage above 0.78, per reported figures.
The dramatic swing in AFFO from $915.7M in 2026Q1 to -$916.1M in 2026Q2 is a red flag, suggesting a massive non-cash adjustment or one-time charge. This contrasts with FFO of $1.0B, indicating that the negative AFFO is not operational but likely reflects accounting distortions. Investors should monitor whether this is a data artifact or a recurring issue, as dividend coverage appears strained in the quarter.
Depreciation Masks Cash Generation
FFO-to-Net Income ratios ranged from 2.88 to 5.89 over the past ten quarters, underscoring the substantial depreciation charge typical of REITs, as disclosed in financial statements.
The consistently high FFO/NI ratio, peaking at 5.89 in 2024Q1, highlights that GAAP net income significantly understates cash-generating ability due to non-cash depreciation. This distortion is expected for a net-lease REIT, but the magnitude suggests that investors should focus on FFO and AFFO rather than net income when assessing performance.
Capex Spike Signals Acquisition Activity
Capital expenditures surged to $2.0B in 2026Q2, a stark contrast to near-zero levels in prior quarters, indicating a major acquisition or development push, based on reported cash flow data.
The $2.0B capex in 2026Q2 is a significant outlier, as the company typically reports minimal capex (often zero). This likely represents property acquisitions, which are growth-oriented rather than maintenance. The negative FCF of -$812.8M in that quarter is a direct result, but it may not reflect recurring cash flow. Investors should assess whether this investment yields accretive returns.
Dividends Exceed Operating Cash Flow
Dividends paid of $756.8M in 2026Q2 exceeded operating cash flow of $1.1B, but the gap was covered by external financing, as evidenced by the $2.0B capex, per cash flow statement.
While OCF comfortably covers dividends in most quarters, the massive capex in 2026Q2 required external funding, likely through debt or equity issuance. This is typical for a growth-oriented REIT, but it increases leverage. The dividend payout ratio relative to AFFO was 0.73 in 2026Q2, but given the negative AFFO, coverage is questionable. Investors should monitor the company's funding sources.
What the Cash Flow Statement Hides
The negative AFFO in 2026Q2 may hide capitalized maintenance costs or joint-venture obligations, as straight-line rent adjustments could inflate FFO, based on reported figures.
The sharp divergence between FFO and AFFO in 2026Q2 suggests that significant recurring capex or non-cash adjustments were excluded from FFO. While the data does not specify the nature, it warrants investigation into whether maintenance capex is being capitalized or if tenant receivables are building. The lack of AFFO data in several quarters also limits visibility into true distributable cash flow.