VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ORealty Income Corporation
$63.12$58.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOCash Flow

Realty Income Corporation (O) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm maintains robust cash conversion, with 2026Q1 FFO of $942.0M exceeding net income by a factor of 2.80, while keeping maintenance capital expenditures minimal at only $26.3M.

O Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.08B3.99B3.57B2.96B2.56B1.32B1.12B1.07B940.74M875.85M804.04M692.3M627.69M518.91M326.47M298.95M243.37M226.71M246.16M318.17M86.94M109.56M178.34M73.96M124.81M90.03M56.59M72.15M64.64M52.69M48.07M
Operating CF Growth %55.04%11.8%20.77%15.4%93.91%18.52%4.36%13.63%7.41%8.93%16.14%10.29%20.96%58.95%9.2%22.84%7.35%-7.9%-22.63%265.94%-20.64%-38.57%141.14%-40.74%38.62%59.1%-21.57%11.62%22.68%9.61%19.25%
Operating CF / Revenue %68.98%69.48%67.79%72.54%76.68%63.55%67.73%71.83%70.85%72.04%72.88%67.65%67.24%66.51%67.37%72.5%72.99%70.29%75.73%108.1%36.62%56.68%104.61%51.97%98.01%81.99%53.22%73.73%78.14%76.37%84.4%
Net Income1.12B1.07B867.34M872.31M872.42M360.75M396.51M437.48M364.6M319.32M316.48M284.86M269.14M179.18M145.97M151.14M121.42M131.13M116.85M127.38M106.06M89.22M84.1M79.21M73.08M67.56M54.79M46.6M41.3M34.77M32.22M
Depreciation & Amortization2.55B2.52B2.4B1.9B1.67B897.84M677.04M593.96M539.78M498.79M449.94M409.21M374.66M306.58M149.6M121.75M95.51M91.38M95.78M77.19M59.49M46.45M40.34M34.42M31.43M29.43M29M25.95M21.93M18.6M16.42M
Stock-Based Compensation24.87M30.77M57.49M26.23M21.62M41.77M16.5M13.66M27.27M13.95M12.01M10.39M11.96M20.79M10M0000000000000000
Other Non-Cash Items294.01M291.55M218.56M-13.56M34.25M-24.89M4.43M-1.95M-1.59M4.76M-4.66M-7.04M-11.4M-5.67M-966K11.71M8.65M-266K32.78M91.97M-86.41M-31.11M53.86M-46.61M18.07M-8.03M-29.84M-1.3M-300K-917K-1.32M
Working Capital Changes77.36M77.85M30.69M174.01M-34.81M-35.07M-59.52M15.1M11.79M26M33.24M3.53M17.17M9.71M11.62M14.35M17.79M4.46M745K21.63M7.8M5M44K6.95M2.23M1.08M2.64M907K1.71M243K750K
Cash from Investing-6.93B-5.66B-3.34B-9.35B-8.39B-6.44B-2.03B-3.5B-1.64B-1.25B-1.71B-1.19B-1.17B-1.33B-1.01B-934.86M-697.36M-45.72M-169.87M-498.62M-645.28M-404.54M-160.87M-259.81M-114.7M-92.75M-34.06M-166.34M-189.82M-135.96M-51.3M
Acquisitions (Net)-46.98M-52.27M93.68M0000000000000000000000000000
Purchase of Investments00-3.96B-9.43B-8.89B-6.34B-2.28B-3.59B-1.77B-1.42B-1.81B-1.28B-1.23B-1.43B-1.02B-957.35M-701.39M-60.46M-194.11M-506.36M-654.15M-417.35M-195.47M-280.59M-134.43M-132.29M00000
Sale of Investments00646.75M121.28M551.47M288.88M259.46M108.91M147.55M167.1M111.61M99.37M88.69M8K23K24.13M25.78M20.07M27.8M11.38M9.81M22.3M34.6M20.77M19.73M39.54M22.54M0000
Other Investing-6.88B-5.61B2.79M27.28M49.07M-366.03M007.65M14.41M00-29.27M105.97M13.88M-1.64M-6.36M-4.48M-3.17M-2.65M000000-450K7.72M2.77M4.43M4.41M
Cash from Financing3.01B1.68B-21.16M6.44B5.74B4.58B1.69B2.49B707.87M375.12M866.19M523.19M540.76M818.11M682.99M622.47M461.57M-217.77M-222.57M362.98M503.2M358.55M-20.16M181.77M-3.65M1.36M-19.49M92.42M125.58M83.83M3.14M
Dividends Paid-2.21B-2.92B-2.7B-2.11B-1.81B-1.17B-964.17M-852.13M-761.58M-695.46M-637.6M-560.32M-517.56M-451.15M-275.79M-243.55M-206.75M-202.26M-193.91M-182.24M-139.07M-117.98M-106.48M-93.56M-87.75M-74.58M-67.97M-61.15M-52.3M0-48.1M
Common Dividends-2.21B-2.92B000000000000000000000-83.84M-78.04M-64.87M-58.26M-55.92M-52.3M-44.4M-48.1M
Debt Issuance (Net)4M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K
Share Repurchases-101.91M0-172.51M0000-21.12M-2.75M-408.75M-9.03M-6.75M-220M0-127.5M0000000-103.14M00-169K-6.5M000-188K
Other Financing1.25B446.92M-19M-6.89M71.04M464.91M-30.21M-1.23M-35.32M-58.04M-19.76M-9.06M146.82M41.17M-988K-474K-1.71M-111K-3.2M000000000-1K-2.27M21K
Net Change in Cash173.36M25.25M212.04M61.82M-87.48M-565.9M770.47M43.62M3.49M-2.52M-30.87M36.44M-6.41M5.01M1.08M-13.44M7.58M-36.79M-146.29M182.53M10.57M65.7M0-4.08M6.45M-1.35M3.04M-1.76M410K564K-91K
Exchange Rate Effect5.21M15.87M2.8M20.55M-2.5M-27.51M-4.78M-16.11M-5.44M1.02M13.43M11.54M0000000065.7M2.14M000000000
Cash at Beginning520.76M495.51M232.92M171.1M258.58M824.48M54.01M10.39M6.9M9.42M40.29M3.85M10.26M5.25M4.17M17.61M10.03M46.81M193.1M10.57M0008.92M2.47M3.81M773K2.53M2.12M1.56M1.65M
Cash at End524.04M520.76M444.96M232.92M171.1M258.58M824.48M54.01M10.39M6.9M9.42M40.29M3.85M10.26M5.25M4.17M17.61M10.03M46.81M193.1M10.57M65.7M2.14M4.84M8.92M2.47M3.81M773K2.53M2.12M1.56M
Free Cash Flow4.06B3.99B3.45B2.89B2.47B1.3B1.11B1.05B915.39M860.6M790.62M680.76M621.66M510.4M319.92M298.95M243.37M226.71M246.16M318.17M86.94M109.56M178.34M73.96M124.81M90.03M448K-101.9M-127.94M-87.7M-7.63M
FCF Growth %16.86%15.73%19.44%17.09%89.42%17.73%5.88%14.2%6.37%8.85%16.14%9.51%21.8%59.54%7.01%22.84%7.35%-7.9%-22.63%265.94%-20.64%-38.57%141.14%-40.74%38.62%19997.1%100.44%20.35%-45.89%-1049.07%70.16%
FCF / Revenue %68.53%69.48%65.49%70.85%73.82%62.64%67.2%70.25%68.94%70.79%71.67%66.53%66.59%65.42%66.02%72.5%72.99%70.29%75.73%108.1%36.62%56.68%104.61%51.97%98.01%81.99%0.42%-104.13%-154.66%-127.1%-13.4%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Scale-driven dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Conversion Quality Remains Consistent

As reported in quarterly financial statements, Realty Income consistently demonstrates a significant delta between GAAP operating cash flow and FFO, with the 2026Q1 FFO of $942.0M exceeding net income by a factor of 2.80, highlighting the substantial non-cash depreciation charges inherent in the firm's massive portfolio.

The consistent spread between GAAP metrics and FFO suggests that the company's reported earnings are heavily influenced by non-cash accounting treatments rather than operational volatility. Investors should monitor this conversion ratio to ensure that the underlying cash-generating capacity of the assets remains aligned with the reported FFO growth trajectory.

AFFO Coverage Supports Dividend Sustainability

Based on the provided data, Realty Income maintains a disciplined dividend payout policy, with the 2026Q1 dividend coverage ratio appearing stable as AFFO of $915.7M provides a comfortable buffer for distributions, confirming the company's ability to sustain its payout despite the recent increase in total share count.

The payout ratio, which has hovered between 78% and 90% over the last ten quarters, suggests that management prioritizes dividend reliability while retaining sufficient capital for reinvestment. This margin of safety appears adequate, though investors should watch for any compression in this buffer if acquisition yields continue to face downward pressure.

Maintenance Capex Remains Structurally Low

According to the provided cash flow data, Realty Income's maintenance capital expenditures, including tenant improvements and leasing commissions, remain minimal relative to total cash flow, with 2026Q1 capex of $26.3M representing only a small fraction of the $915.7M in generated AFFO for the same period.

The low level of recurring capex is a direct result of the triple-net lease structure, which effectively offloads the majority of property maintenance obligations to the tenants. This structural advantage allows the company to convert a high percentage of its rental income into distributable cash, distinguishing its cash flow profile from REITs with more intensive property management requirements.

Depreciation Masks True Economic Earnings

As evidenced by the 2026Q1 figures, the massive $311.8M in GAAP net income significantly understates the company's economic reality when compared to the $942.0M in FFO, illustrating how non-cash depreciation charges create a persistent distortion that obscures the firm's actual cash-generating performance in standard financial reporting.

This discrepancy warrants careful interpretation, as the GAAP net income figure may lead to an underestimation of the company's profitability if viewed in isolation. Analysts should continue to rely on FFO and AFFO as the primary metrics for evaluating the company's ability to fund its dividend and future growth initiatives.

O — Frequently Asked Questions

Quick answers to the most common questions about buying O stock.

How much cash does Realty Income Corporation (O) generate from operations?

Realty Income Corporation (O) generated $3.99B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Realty Income Corporation's free cash flow?

Realty Income Corporation (O) generated $3.99B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Realty Income Corporation's capital expenditure (CapEx)?

Realty Income Corporation (O) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Realty Income Corporation distribute cash to shareholders?

In 2025, Realty Income Corporation (O) returned $2.92B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.