Management maintains a disciplined capital structure with a debt-to-equity ratio of 0.96 as of 2026Q1, while steadily growing the equity base to $3.5 billion to support ongoing asset modernization.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Assets | 8.83B | 9.33B | 8.43B | 7.77B | 7.78B | 8.4B | 6.03B | 5.71B | 5.47B | 5.21B | 4.94B | 4.64B | 4.65B | 3.85B | 3.49B | 3.29B |
| Asset Growth % | 29.31% | 10.72% | 8.42% | -0.07% | -7.45% | 39.37% | 5.61% | 4.38% | 5.03% | 5.34% | 6.42% | -0.1% | 20.87% | 10.17% | 6.27% | - |
| PP&E (Net) | 7.21B | 7.14B | 6.65B | 6.14B | 5.63B | 5.19B | 4.87B | 4.57B | 4.28B | 4.01B | 3.73B | 3.51B | 3.29B | 3.04B | 2.83B | 2.61B |
| PP&E / Total Assets % | 81.71% | 76.49% | 78.88% | 78.95% | 72.38% | 61.78% | 80.73% | 79.98% | 78.33% | 76.97% | 75.5% | 75.62% | 70.84% | 79.16% | 80.97% | 79.43% |
| Total Current Assets | 796.64M | 915.88M | 929.88M | 765.2M | 1.22B | 2.22B | 539.87M | 506.2M | 543.29M | 588.99M | 568.92M | 482.85M | 667.5M | 602.18M | 457.09M | 464.49M |
| Cash & Equivalents | 22.99M | 33.73M | 57.99M | 18.84M | 9.68M | 8.85M | 7.99M | 17.85M | 21.32M | 14.41M | 14.66M | 2.43M | 11.94M | 3.17M | 4.04M | 4.47M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 216.91M | 0 | 252.85M | 264.75M | 340.08M | 234.54M | 146.71M | 159.99M | 151.63M | 169.83M | 159.52M | 175.48M | 185.3M | 166.13M | 102.99M | 133.14M |
| Other Current Assets | 96.03M | 364.97M | 156.97M | 129.81M | 314.01M | 1.64B | 92.18M | 78.35M | 74.92M | 105.99M | 103.8M | 49.71M | 72.21M | 59.3M | 89.76M | 32.72M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214.95M | -194.76M | -598.05M | -515.92M | -415.86M | -743.43B | 0 | 0 |
| Goodwill | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M | 157.95M |
| Intangible Assets | 226.36M | 233.79M | 265.95M | 293.62M | 323.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 433.16M | 409.96M | 425.91M | 419.01M | 448.16M | 828.77M | 463.83M | 478.92M | 46.21M | 47.16M | 43.77M | 55.84M | 51.31M | 17.66M | 49.33M | 53.26M |
| Total Liabilities | 5.3B | 5.89B | 5.32B | 5.01B | 5.19B | 6.05B | 3.8B | 3.58B | 3.43B | 3.25B | 3.05B | 2.8B | 2.86B | 2.61B | 2.34B | 2.13B |
| Total Debt | 3.38B | 3.39B | 3.33B | 3.05B | 3.26B | 4.18B | 2B | 1.8B | 1.58B | 1.55B | 1.34B | 1.21B | 1.24B | 1.47B | 1.32B | 1.15B |
| Net Debt | 3.36B | 3.36B | 3.27B | 3.03B | 3.25B | 4.17B | 1.99B | 1.78B | 1.56B | 1.54B | 1.32B | 1.21B | 1.23B | 1.47B | 1.32B | 1.15B |
| Long-Term Debt | 2.34B | 2.36B | 2.39B | 2.16B | 2.66B | 3.68B | 1.58B | 1.29B | 1.29B | 1.19B | 1.19B | 1.19B | 1.2B | 1.03B | 1.03B | 913.92M |
| Short-Term Borrowings | 1.04B | 1.02B | 943.57M | 888.91M | 572.73M | 494M | 418.23M | 516.5M | 299.5M | 357.21M | 145.01M | 12.51M | 42.01M | 444.97M | 294.31M | 235.75M |
| Capital Lease Obligations | 0 | 0 | 11.4M | 0 | 17.4M | 0 | 30.8M | 0 | 0 | 0 | 42.56M | 9.64M | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.4B | 1.53B | 1.46B | 1.48B | 1.19B | 980.49M | 797.08M | 872.74M | 698.89M | 673.33M | 443.93M | 304.22M | 392.43M | 769.08M | 578.7M | 538.49M |
| Accounts Payable | 137.59M | 222.1M | 261.32M | 278.06M | 360.49M | 258.55M | 152.31M | 120.49M | 174.51M | 143.68M | 131.99M | 107.48M | 159.06M | 169.5M | 137.28M | 132.95M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.64M | 48.83M | 41.78M | 50.34M | 44.89M | 4.79M | 0 | 0 |
| Deferred Revenue | 116.82M | 52.87M | 56.24M | 62.19M | 57.85M | 62.45M | 68.03M | 57.99M | 61.18M | 60.81M | 61.21M | 60.33M | 60M | 57.36M | 58.09M | 59.34M |
| Other Current Liabilities | 223.79M | 234.34M | 121.53M | 179.27M | 119.99M | 98.45M | 94.71M | 129.8M | 116.06M | 21.46M | 63.94M | 36.31M | 41.73M | 127.42M | 37.96M | 54.77M |
| Deferred Taxes | 4.31B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 441.04M | 451.62M | 486.25M | 615.43M | 549.03M | 693.43M | 645.2M | 737.48M | 699.59M | 692.36M | 303.51M | 281.95M | 287.78M | 0 | 79.58M | 0 |
| Total Equity | 3.53B | 3.44B | 3.1B | 2.77B | 2.58B | 2.35B | 2.23B | 2.13B | 2.04B | 1.96B | 1.89B | 1.84B | 1.79B | 1.24B | 1.15B | 1.16B |
| Equity Growth % | 47.3% | 10.81% | 12.24% | 7.02% | 10% | 5.2% | 4.88% | 4.25% | 4.21% | 3.81% | 2.54% | 2.65% | 44.79% | 7.29% | -0.31% | - |
| Shareholders Equity | 3.53B | 3.44B | 3.1B | 2.77B | 2.58B | 2.35B | 2.23B | 2.13B | 2.04B | 1.96B | 1.89B | 1.84B | 1.79B | 1.24B | 1.15B | 1.16B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 628K | 627K | 599K | 565K | 553K | 536K | 532K | 528K | 526K | 526K | 526K | 526K | 521K | 1.24B | 1.15B | 0 |
| Additional Paid-in Capital | 2.53B | 2.53B | 2.29B | 2.03B | 1.93B | 1.79B | 1.76B | 1.73B | 1.73B | 1.74B | 1.75B | 1.76B | 1.76B | 0 | 0 | 0 |
| Retained Earnings | 994.84M | 909.36M | 809.61M | 737.74M | 651.86M | 565.16M | 483.63M | 402.51M | 320.87M | 246.12M | 161.02M | 95.05M | 39.89M | 0 | 0 | 0 |
| Accumulated OCI | -179K | 4K | -126K | -1.18M | -704K | -6.53M | -7.78M | -6.74M | -4.09M | -5.49M | -4.71M | -4.4M | -5.17M | -1.49B | -1.44B | -1.39B |
| Return on Assets (ROA) | 3.12% | 2.98% | 2.75% | 2.97% | 2.74% | 2.86% | 3.35% | 3.34% | 3.23% | 3.21% | 2.92% | 2.56% | 2.58% | 2.7% | 2.85% | 2.64% |
| Return on Equity (ROE) | 8.2% | 8.07% | 7.59% | 8.64% | 8.99% | 9.01% | 9% | 8.95% | 8.61% | 8.47% | 7.51% | 6.55% | 7.24% | 8.29% | 8.34% | 7.49% |
| Debt / Equity | 0.96x | 0.99x | 1.07x | 1.10x | 1.26x | 1.78x | 0.90x | 0.85x | 0.78x | 0.79x | 0.71x | 0.66x | 0.69x | 1.19x | 1.15x | 0.99x |
| Debt / Assets | 38.31% | 36.38% | 39.51% | 39.24% | 41.89% | 49.72% | 33.19% | 31.58% | 28.98% | 29.78% | 27.06% | 26.13% | 26.74% | 38.32% | 37.9% | 34.99% |
| Net Debt / EBITDA | 4.31x | 4.34x | 4.70x | 4.61x | 5.61x | 8.06x | 4.00x | 3.75x | 3.49x | 3.28x | 3.06x | 3.26x | 3.51x | 4.03x | 3.81x | 3.45x |
| Book Value per Share | 55.78 | 56.85 | 54.43 | 49.51 | 47.56 | 43.77 | 41.85 | 40 | 38.52 | 37 | 35.65 | 34.58 | 33.88 | 24.01 | 22.06 | 22.13 |
Regulatory lag and CAPEX
As reported in quarterly financial statements, OGS has steadily grown its net property, plant, and equipment from $6.1 billion in 2023Q4 to $7.2 billion by 2026Q1, reflecting a consistent commitment to infrastructure modernization that serves as the primary engine for future regulated earnings growth.
The steady appreciation of net PPE suggests that the company is successfully executing its capital expenditure program to maintain system integrity. Investors should monitor whether this asset growth continues to outpace depreciation, as this is critical for expanding the rate base upon which the company earns its regulated return.
Based on the provided balance sheet data, the company's debt-to-equity ratio has fluctuated between 0.96 and 1.20 over the last ten quarters, indicating a disciplined approach to maintaining a balanced capital structure while funding significant ongoing infrastructure requirements through a mix of debt and equity.
The observed leverage levels appear consistent with a regulated utility model that balances the need for debt-funded growth with the maintenance of an investment-grade profile. The recent stabilization of the D/E ratio near 0.96 suggests that management is successfully managing its financing mix to avoid over-leveraging the balance sheet during periods of high capital expenditure.
According to the company's historical balance sheet figures, total equity has expanded from $2.8 billion in 2023Q4 to $3.5 billion in 2026Q1, a trend that suggests the company is effectively utilizing retained earnings to support its growing asset base and bolster its long-term financial position.
The growth in the equity base provides a necessary buffer for the company's capital-intensive operations and supports its ability to fund future projects. This trend appears to indicate a sustainable approach to capital allocation, though investors should remain mindful of potential dilution if future growth requires significant additional equity issuance.
As indicated by the quarterly balance sheets, cash levels have remained relatively constrained, with a low of $10.7 million in 2024Q2 and a peak of $58.0 million in 2024Q4, highlighting the company's reliance on external financing and revolving credit facilities to manage its immediate liquidity needs.
The consistently low cash balances are typical for a utility that relies on active capital market access to fund its ongoing infrastructure investments. While this is not inherently problematic for a regulated entity, it does imply that the company's liquidity position is highly sensitive to credit market conditions and the timing of its regulatory rate case recoveries.
Quick answers to the most common questions about buying OGS stock.
As of 2025, ONE Gas, Inc. (OGS) had total assets of $9.33B including $915.9M in current assets.
ONE Gas, Inc. (OGS) carries total debt of $3.39B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ONE Gas, Inc. (OGS) has total shareholders' equity (book value) of $3.44B ($56.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ONE Gas, Inc. (OGS) reported a current ratio of 0.60x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.