VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
OGS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
OGSONE Gas, Inc.
$80.92$5.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOGSCash Flow

ONE Gas, Inc. (OGS) Cash Flow Statement

15Y historyFree accessUpdated daily

Operating cash flow swung from $43.0M in 2025Q4 to $277.5M in 2025Q1 and quarterly CapEx of $156M to $212M consumed most or all of it, leaving free cash flow deeply negative in several quarters such as -$124.8M in 2025Q4.

Income StatementBalance SheetCash FlowRatios

OGS Cash Flow Statement

Annual statement

OGS Cash Flow Statement

ONE Gas, Inc. (OGS) cash flow statement — 15-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations550.8M578.83M368.41M939.53M1.57B-1.54B364.5M310.35M467.69M253.8M281.57M394.21M246.66M154.21M196.59M192.79M
Operating CF Growth %-6.18%57.12%-60.79%-40.19%202.29%-521.31%17.45%-33.64%84.28%-9.86%-28.57%59.82%59.95%-21.56%1.97%-
Operating CF / Revenue %23.7%23.85%17.68%39.61%60.93%-84.91%23.82%18.78%28.63%16.48%19.73%25.47%13.56%9.13%14.28%11.89%
Net Income293.01M264.22M222.85M231.23M221.74M206.43M196.41M186.75M172.23M163M140.09M119.03M109.79M99.19M96.51M86.76M
Depreciation & Amortization311.96M317.26M296.7M279.83M228.48M207.23M194.88M180.4M160.09M151.89M143.83M133.02M125.72M144.76M130.15M132.21M
Deferred Taxes58.06M49.51M106.52M24.77M-22.03M43.45M18.48M13.31M53.24M92.39M86.79M63.79M49.94M62.2M59.49M87.18M
Other Non-Cash Items-4.75M8.21M-52.25M207.06M1.34B-39.9M-25.38M-38.79M-44.35M-45.05M-48M-47.09M-39.93M-46.57M-47.66M-35.44M
Working Capital Changes-122.81M-75.15M-219.15M184.45M-204.67M-1.96B-29.7M-40.63M118.29M-117.3M-52.36M116.27M-6.47M-110.84M-44.43M-80.67M
Capital Expenditures-710.26M-707.23M-703.16M-666.63M-609.49M-495.25M-474.15M-424.33M-394.45M-356.36M-309.07M-294.32M-297.1M-292.08M-272.01M-241M
CapEx / Revenue %30.56%29.13%33.75%28.1%23.64%27.38%30.98%25.67%24.14%23.15%21.66%19.02%16.33%17.28%19.76%14.86%
CapEx / D&A2.28x2.23x2.37x2.38x2.67x2.39x2.43x2.35x2.46x2.35x2.15x2.21x2.36x2.02x2.09x1.82x
CapEx Coverage (OCF/CapEx)0.78x0.82x0.52x1.41x2.58x-3.10x0.77x0.73x1.19x0.71x0.91x1.34x0.83x0.53x0.72x0.80x
Cash from Investing-714.11M-715.32M-707.5M-669.64M-614.11M-501.08M-470.37M-422.93M-394.45M-355.74M-308.58M-294.32M-297.1M-290.75M-270.55M-240.8M
Acquisitions0000000000000000
Purchase of Investments0000000000000000
Sale of Investments0000000000000000
Other Investing-3.85M-8.1M-4.33M-3.01M-4.62M-5.84M3.78M1.4M0618K492K001.33M1.46M195K
Cash from Financing161.53M91.68M378.23M-248.63M-947.46M2.04B96.01M109.12M-66.33M101.69M39.24M-109.4M59.21M135.68M73.53M50.49M
Dividends Paid-168.3M-160.71M-149.46M-144.09M-133.95M-123.91M-114.37M-105.42M-96.59M-87.95M-73.21M-62.83M-43.7M-14.97M-100.07M-180.16M
Dividend Payout Ratio %-60.82%67.07%62.32%60.41%60.02%58.23%56.45%56.08%53.96%52.26%52.78%39.8%15.09%103.69%207.66%
Debt Issuance (Net)01000K1000K-1000K-1000K1000K1000K1000K1000K01000K01000K1000K1000K1000K
Stock Issued212.52M212.18M252.38M85.26M133.71M26.66M19.38M5.12M4.8M4.46M4.02M7.05M2M000
Share Repurchases000000000-17.51M-24.07M-24.12M0000
Other Financing-16.08M-2.66M-3.3M-5.16M-11.74M-39.82M-6.27M-7.58M479K202.7M0-29.5M-1.14B000
Net Change in Cash-1.78M-44.81M39.15M21.26M9.28M859K-9.86M-3.47M6.91M-250K12.23M-9.51M8.77M-869K-435K2.48M
Exchange Rate Effect0000000000000000
Cash at Beginning30.57M78.54M39.39M18.13M8.85M7.99M17.85M21.32M14.41M14.66M2.43M11.94M3.17M4.04M4.47M2M
Cash at End19M33.73M78.54M39.39M18.13M8.85M7.99M17.85M21.32M14.41M14.66M2.43M11.94M3.17M4.04M4.47M
Free Cash Flow-159.46M-128.39M-334.75M272.9M961.36M-2.03B-109.65M-113.99M73.24M-102.56M-27.5M99.89M-50.44M-137.87M-75.43M-48.21M
FCF Growth %-36.52%61.65%-222.67%-71.61%147.34%-1752.19%3.8%-255.63%171.42%-272.89%-127.54%298.03%63.42%-82.79%-56.47%-
FCF Margin %-6.86%-5.29%-16.07%11.51%37.29%-112.29%-7.17%-6.9%4.48%-6.66%-1.93%6.45%-2.77%-8.16%-5.48%-2.97%
FCF / Net Income %-54.42%-48.59%-150.21%118.02%433.55%-983.8%-55.83%-61.04%42.53%-62.92%-19.63%83.92%-45.94%-138.99%-78.16%-55.56%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Quarterly OCF volatility and CapEx funding gap

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Swings Widely Quarter to Quarter

Based on the reported cash flow statements, OCF ranged from $43.0M in 2025Q4 to $277.5M in 2025Q1 across the ten quarters shown, a spread that is wider than the steady recovery pattern typically associated with a fully regulated gas distributor's fixed-charge base.

The seasonal heating-load concentration explains part of this variability, but the magnitude of the swing suggests working capital timing, including gas cost recovery balances and receivables collection, is playing a material role. Investors should monitor whether OCF coverage of the $40-43M quarterly dividend remains reliable through low-demand quarters, since the 2025Q4 coverage ratio of roughly 1.1x offers little cushion.

CapEx Consumes Essentially All Operating Cash

As reported in the filings, quarterly CapEx of $156M to $212M has consistently exceeded OCF in most periods, with CapEx-to-OCF ratios exceeding 100% in several quarters including 2025Q2 at 105.3% and 2024Q2 at 123.9%.

This pattern is consistent with a rate-base growth program in which external capital is required to fund infrastructure, and negative free cash flow is therefore an expected feature rather than a warning sign in isolation. The relevant question is whether recovery through rate cases keeps pace with the investment, which the reported data alone cannot confirm.

External Funding Access Appears Central

Based on the reported figures, cumulative FCF across the ten quarters remains deeply negative, with debt issuance appearing in several quarters including $62.4M in 2026Q2 and $38.3M in 2024Q4, implying that the funding program depends on periodic capital market access.

The debt issuance pattern suggests the company is funding the CapEx gap through a mix of long-term debt and occasional equity, and the reported 0.99% debt-to-equity figure appears inconsistent with typical utility leverage and warrants further investigation before drawing firm conclusions about balance sheet capacity. Access to these markets on reasonable terms is the key variable to monitor.

Dividend Coverage Thin in Weaker Quarters

According to the reported cash flows, OCF covered quarterly dividends of roughly $40M to $43M by ratios ranging from 1.1x in 2025Q4 to 6.9x in 2025Q1, indicating that coverage is strong on average but compresses sharply in low-demand quarters.

The thin coverage in certain quarters suggests dividend sustainability depends on the timing of rate recovery and seasonal cash generation rather than on steady annual earnings alone. Given the prior-section finding of a large EPS miss against consensus, investors should watch whether coverage tightens further if earnings shortfalls persist.

Cash Flow Statement Understates Regulatory Commitments

Per the supplied data, the cash flow statement captures only reported OCF and CapEx, and the provided figures do not disclose environmental remediation, decommissioning, or pension funding obligations that could require future cash.

Because these obligations are not quantified in the supplied data, their magnitude cannot be assessed, and the absence of disclosure should not be read as the absence of exposure. Investors may wish to review the footnotes for regulatory asset balances and any unfunded obligations that could compete with the dividend and CapEx program for future cash.

OGS — Frequently Asked Questions

Quick answers to the most common questions about buying OGS stock.

How much cash does ONE Gas, Inc. (OGS) generate from operations?

ONE Gas, Inc. (OGS) generated $578.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ONE Gas, Inc.'s free cash flow?

ONE Gas, Inc. (OGS) reported negative free cash flow of $128.4M in 2025, indicating capital requirements exceeded cash from operations.

What is ONE Gas, Inc.'s capital expenditure (CapEx)?

ONE Gas, Inc. (OGS) spent $707.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ONE Gas, Inc. distribute cash to shareholders?

In 2025, ONE Gas, Inc. (OGS) returned $160.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.