Revenue rose 16.5% year over year to $391.3M in 2026Q3, yet operating margin ranged from 17.0% to 22.8% and net margin from 5.7% to 15.5% across recent quarters, indicating meaningful intra-year earnings volatility.
ONE Gas, Inc. (OGS) annual income statement — 15-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Revenue | 2.32B | 2.43B | 2.08B | 2.37B | 2.58B | 1.81B | 1.53B | 1.65B | 1.63B | 1.54B | 1.43B | 1.55B | 1.82B | 1.69B | 1.38B | 1.62B |
| Revenue Growth % | -1.89% | 16.5% | -12.16% | -7.99% | 42.54% | 18.19% | -7.41% | 1.16% | 6.11% | 7.88% | -7.78% | -14.91% | 7.63% | 22.75% | -15.09% | - |
| Cost of Revenue | 823.41M | 998.91M | 1.31B | 1.64B | 1.93B | 1.22B | 968.56M | 1.12B | 1.13B | 1.01B | 939.11M | 1.12B | 1.41B | 1.27B | 983.38M | 1.24B |
| Gross Profit | 1.5B | 1.43B | 775.11M | 729.08M | 646.65M | 583.91M | 561.71M | 535.63M | 507.39M | 525.81M | 488.09M | 427.26M | 406.26M | 419.88M | 393.22M | 378.29M |
| Gross Margin % | 64.57% | 58.85% | 37.2% | 30.74% | 25.08% | 32.29% | 36.71% | 32.41% | 31.06% | 34.15% | 34.2% | 27.61% | 22.34% | 24.85% | 28.56% | 23.33% |
| Gross Profit Growth % | - | 84.3% | 6.31% | 12.75% | 10.74% | 3.95% | 4.87% | 5.57% | -3.5% | 7.73% | 14.24% | 5.17% | -3.24% | 6.78% | 3.95% | - |
| Operating Expenses | 1.01B | 971.05M | 376.07M | 351.49M | 296.7M | 273.66M | 258.19M | 240.37M | 218.96M | 209.08M | 199.14M | 188.14M | 180.97M | 199.54M | 177.51M | 178.63M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 801.33M | 774.72M | 695.74M | 657.42M | 578.44M | 517.49M | 498.4M | 475.65M | 448.51M | 468.62M | 432.78M | 372.15M | 351.02M | 365.11M | 345.86M | 331.87M |
| EBITDA Margin % | 34.48% | 31.92% | 33.39% | 27.72% | 22.44% | 28.61% | 32.57% | 28.78% | 27.45% | 30.44% | 30.32% | 24.05% | 19.3% | 21.61% | 25.12% | 20.47% |
| EBITDA Growth % | 6.07% | 11.35% | 5.83% | 13.65% | 11.78% | 3.83% | 4.78% | 6.05% | -4.29% | 8.28% | 16.29% | 6.02% | -3.86% | 5.56% | 4.22% | - |
| Depreciation & Amortization | 311.96M | 317.26M | 296.7M | 279.83M | 228.48M | 207.23M | 194.88M | 180.4M | 160.09M | 151.89M | 143.83M | 133.02M | 125.72M | 144.76M | 130.15M | 132.21M |
| D&A / Revenue % | 13.42% | 13.07% | 14.24% | 11.8% | 8.86% | 11.46% | 12.74% | 10.91% | 9.8% | 9.87% | 10.08% | 8.59% | 6.91% | 8.57% | 9.45% | 8.15% |
| Operating Income (EBIT) | 489.38M | 457.47M | 399.04M | 377.59M | 349.96M | 310.26M | 303.52M | 295.26M | 288.43M | 316.73M | 288.95M | 239.13M | 225.29M | 220.35M | 215.71M | 199.66M |
| Operating Margin % | 21.06% | 18.85% | 19.15% | 15.92% | 13.57% | 17.15% | 19.83% | 17.86% | 17.65% | 20.57% | 20.25% | 15.45% | 12.39% | 13.04% | 15.67% | 12.31% |
| Operating Income Growth % | - | 14.64% | 5.68% | 7.9% | 12.8% | 2.22% | 2.8% | 2.37% | -8.93% | 9.61% | 20.83% | 6.14% | 2.24% | 2.15% | 8.04% | - |
| Interest Expense | 4M | 142.81M | 147.24M | 115.34M | 77.51M | 60.3M | 62.51M | 62.68M | 51.3M | 46.06M | 43.74M | 44.57M | 45.84M | 61.37M | 60.79M | 54.12M |
| Interest Coverage | - | 3.25x | 2.76x | 3.36x | 4.46x | 5.09x | 4.81x | 4.66x | 5.40x | 6.56x | 6.15x | 5.31x | 4.89x | 3.63x | 3.57x | 3.64x |
| Interest / Revenue % | 0.17% | 5.88% | 7.07% | 4.86% | 3.01% | 3.33% | 4.08% | 3.79% | 3.14% | 2.99% | 3.06% | 2.88% | 2.52% | 3.63% | 4.42% | 3.34% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 354.57M | 321.46M | 259.24M | 271.73M | 268.27M | 246.75M | 237.99M | 229.6M | 225.76M | 256.14M | 225.34M | 192.01M | 178.13M | 161.47M | 156.36M | 142.76M |
| Pretax Margin % | 15.26% | 13.24% | 12.44% | 11.46% | 10.41% | 13.64% | 15.55% | 13.89% | 13.82% | 16.64% | 15.79% | 12.41% | 9.79% | 9.55% | 11.36% | 8.81% |
| Income Tax | 61.56M | 57.23M | 36.39M | 40.49M | 46.53M | 40.32M | 41.58M | 42.85M | 53.53M | 93.14M | 85.24M | 72.98M | 68.34M | 62.27M | 59.85M | 56M |
| Effective Tax Rate % | 17.36% | 17.8% | 14.04% | 14.9% | 17.34% | 16.34% | 17.47% | 18.66% | 23.71% | 36.36% | 37.83% | 38.01% | 38.36% | 38.57% | 38.28% | 39.23% |
| Net Income | 293.01M | 264.22M | 222.85M | 231.23M | 221.74M | 206.43M | 196.41M | 186.75M | 172.23M | 163M | 140.09M | 119.03M | 109.79M | 99.19M | 96.51M | 86.76M |
| Net Margin % | 12.61% | 10.88% | 10.7% | 9.75% | 8.6% | 11.41% | 12.84% | 11.3% | 10.54% | 10.59% | 9.82% | 7.69% | 6.04% | 5.87% | 7.01% | 5.35% |
| Net Income Growth % | 14.93% | 18.57% | -3.62% | 4.28% | 7.42% | 5.1% | 5.17% | 8.43% | 5.67% | 16.35% | 17.7% | 8.42% | 10.68% | 2.78% | 11.24% | - |
| EPS (Diluted) | 4.64 | 4.37 | 3.90 | 4.14 | 4.08 | 3.85 | 3.68 | 3.51 | 3.25 | 3.08 | 2.65 | 2.24 | 2.07 | 1.92 | 1.84 | 1.66 |
| EPS Growth % | 9.32% | 12.05% | -5.8% | 1.47% | 5.97% | 4.62% | 4.84% | 8% | 5.52% | 16.23% | 18.3% | 8.21% | 7.81% | 4.35% | 10.84% | - |
| EPS (Basic) | - | 4.39 | 3.92 | 4.16 | 4.09 | 3.85 | 3.70 | 3.53 | 3.27 | 3.10 | 2.67 | 2.26 | 2.10 | 1.92 | 1.87 | 1.69 |
| Diluted Shares Outstanding | 63.18M | 60.51M | 57.03M | 55.86M | 54.34M | 53.67M | 53.37M | 53.24M | 53.03M | 52.98M | 52.96M | 53.25M | 52.95M | 51.6M | 52.35M | 52.35M |
Quick answers to the most common questions about buying OGS stock.
For fiscal year 2025, ONE Gas, Inc. (OGS) reported total revenue of $2.43B. This represents a 49.7% increase compared to $1.62B in 2011.
ONE Gas, Inc. (OGS) is profitable, generating $264.2M in net income for the fiscal year ending 2025 with a net profit margin of 10.9%.
ONE Gas, Inc. (OGS) reported an operating income of $457.5M, resulting in an operating profit margin of 18.8%. This margin reflects the operational efficiency of the business before interest and taxes.
ONE Gas, Inc. (OGS) generated $1.43B in gross profit for the year, representing a gross profit margin of 58.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Quarterly EPS miss volatility
Metrics are mathematically derived from official filings.
Top-Line Growth Tracks Rate Base Expansion
Based on reported figures, OGS revenue rose 16.5% year over year to $391.3M in the most recent quarter, suggesting rate base investment and customer growth are feeding through to the top line in constructive jurisdictions.
Revenue growth for a regulated gas distributor like ONE Gas is primarily a function of authorized rate base expansion and rate case outcomes rather than pricing power or organic volume gains. The reported acceleration is therefore best read as evidence that recent infrastructure spending is being recognized in customer rates. Whether this trajectory is durable depends on continued rate case cadence across Oklahoma, Kansas, and Texas, which warrants monitoring in upcoming filings.
Operating Margin Compressed by Quarterly Volatility
As reported in the income statement, OGS operating margin ranged from 17.0% to 22.8% across recent quarters, with net margin of 10.9% in the latest period, indicating meaningful intra-year variability in regulated earnings conversion.
Operating margin swings in a regulated utility are typically shaped by seasonal heating demand, regulatory lag, and the timing of depreciation relative to rate recovery rather than competitive dynamics. The narrower net margin relative to operating margin suggests interest and tax burdens absorb a significant share of operating profit. Investors should monitor whether the earned return consistently tracks authorized levels, since persistent lag would erode the spread between regulatory allowance and realized earnings.
Gas Cost Pass-Through Inflates Revenue Optics
Based on EDBL-style pass-through mechanics applied to OGS's reported figures, gross margin of 58.8% likely reflects a revenue base inflated by natural gas purchase costs that do not directly affect earnings power.
Because gas purchase costs are generally recovered dollar-for-dollar through purchased gas adjustment mechanisms, fluctuations in commodity prices move reported revenue without changing net earnings. This makes headline revenue growth a weaker signal of profitability than the operating margin trend. Any delay in these adjustment mechanisms could create working capital strain, which would be a more relevant cash flow consideration than the gross margin figure itself.
Raised Guidance Versus Quarterly EPS Miss
As reported in recent results, OGS posted EPS of $0.82 against a consensus estimate of $2.16 while management raised full-year adjusted guidance, a divergence that warrants close examination of the earnings bridge.
The magnitude of the quarterly shortfall versus consensus suggests possible non-recurring charges, timing of revenue recognition, or accelerated expense recognition rather than a clear change in regulated earnings power. The upward annual revision, however, implies management expects these effects to reverse or be offset within the year. Until the 10-Q clarifies the components of the miss, the sustainability of the revised outlook remains an open analytical question.
Capital Spending Converting Slowly to Earnings
Based on reported figures, OGS depreciation and amortization held near $76M to $82M per quarter across the period, suggesting ongoing capital investment is being absorbed into the asset base at a steady but not accelerating pace.
Stable D&A alongside rising revenue indicates the capital program is largely preserving and modestly extending the existing earnings base rather than delivering a step change. Incremental capex translates into EPS only once placed in service and recovered in rates, so the lag between spending and earnings contribution is a key timing risk. Whether the current program represents growth or primarily maintenance spending cannot be fully determined from the income statement alone.
Earnings Volatility May Undercut Growth Narrative
Quarterly EPS swings from $0.34 to $2.04 across ten quarters, with a headline miss of $0.82 versus $2.16 consensus, challenge the view that OGS earnings track a smooth regulated growth path.
Seasonal weighting toward winter quarters explains part of the variability, but the size of the recent miss and the inconsistency of quarter-over-quarter EPS growth suggest earnings predictability may be weaker than a pure-play regulated profile implies. If the miss reflects structural cost pressure, such as O&M inflation outpacing rate case recovery, the raised guidance could prove optimistic. This interpretation remains hypothetical pending a fuller reconciliation of the earnings bridge.