Cash generation remains robust with quarterly free cash flow reaching $865 million in 2025Q4, consistently funding $125 million in quarterly dividends despite the non-cash impact of CECL provisioning.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash from Operations | 3.21B | 3.13B | 2.7B | 2.52B | 2.39B | 2.25B | 2.21B | 2.36B | 2.05B | 1.55B | 1.33B | 741M | 400.3M | 675.25M | 228.12M | 171.3M | 269.49M | 666.23M |
| Operating CF Margin % | - | 50.14% | 47.17% | 47.54% | 46.89% | 45.18% | 44.84% | 50.45% | 48.24% | 41.08% | 35.56% | 33.79% | 14.16% | 28.82% | 12.15% | 8.44% | 13.52% | 29.9% |
| Operating CF Growth % | 57.17% | 15.97% | 7.15% | 5.53% | 6.23% | 1.58% | -6.35% | 15.44% | 31.58% | 17.27% | 78.95% | 85.11% | -40.72% | 196.01% | 33.17% | -36.44% | -59.55% | - |
| Net Income | 796M | 783M | 509M | 641M | 878M | 1.31B | 730M | 855M | 447M | 183M | 243M | -93M | 607.45M | 93.74M | -217.7M | -224.16M | 639.75M | -532.28M |
| Depreciation & Amortization | 291M | 287M | 277M | 257M | 262M | 264M | 264M | 271M | 289M | 328M | 521M | 198M | 34.67M | -55.15M | 166.93M | 274.82M | 157.67M | 136.85M |
| Stock-Based Compensation | 37M | 36M | 30M | 36M | 31M | 23M | 17M | 13M | 131M | 17M | 22M | 30M | 5.74M | 145.99M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 57M | 43M | -42M | -36M | -62M | 78M | -42M | 1M | 23M | 30M | -97M | -209M | 20.11M | -118.84M | -158M | -132.42M | -5.47M | -662K |
| Other Non-Cash Items | 1.95B | 2B | 2.05B | 1.67B | 1.37B | 616M | 1.36B | 1.16B | 1.07B | 980M | 752M | 723M | -161.06M | 581.99M | 392.06M | 329.69M | -194.3M | 1.4B |
| Working Capital Changes | 74M | -13M | -125M | -44M | -90M | -48M | -118M | 67M | 86M | 17M | -115M | 92M | -106.62M | 27.52M | 44.83M | -76.63M | -328.15M | -338.83M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37M | 0 | -14M | -35.84M | -42.31M | 7.49M | -46.75M | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.06B | -3.16B | -3.27B | -2.86B | -2.12B | -2.14B | -751M | -3.43B | -2.4B | -2.19B | -2M | -2.19B | 1.82B | -2.12B | 1.42B | 1.51B | 3.32B | 3.32B |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 8M | 0 | 58.78M | 108.72M | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 0% | - | - | - | - | - | - | - | - | 0.11% | 0.21% | 0.64% | 2.08% | 4.64% | - | - | - | - |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 1.61B | 23.56B | 22.46B | 20.59B | 19.48B | 19.11B | 17.74B | 19.44B | 1.69B | 2.2B | 2.26B | 3.73B | 2.93B | 1.27B | 1.01B | 1.19B | 0 | 0 |
| Other Investing | -3.05B | -2.84B | -2.92B | -3.01B | -2.06B | -2.02B | -777M | -3.3B | -2.31B | -2.28B | -274M | -599M | 4.17B | 550.29M | 1.26B | 1.34B | 1.49B | -1.35B |
| Cash from Financing | 50M | 520M | 161M | 932M | -326M | -1.81B | -370M | 1.52B | 44M | 975M | -1.69B | 1.96B | -1.77B | 325.63M | -788.05M | -2.39B | -3.54B | -3.47B |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -116M | -154M | -31M | -65M | -303M | -368M | -45M | -5M | 0 | 0 | -7M | 976M | -1M | 230.79M | 0 | 0 | 6.84M | 529.61M |
| Dividends Paid | -501M | -499M | -498M | -487M | -480M | -1.27B | -806M | -408M | 0 | 0 | -18M | -77M | -637.73M | -204M | 0 | 0 | 0 | 0 |
| Share Repurchases | -232M | -154M | -35M | -65M | -303M | -368M | -45M | 0 | -10M | -5M | -7M | 0 | -1M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -443M | 25M | -11M | -7M | -12M | -6M | -6M | 0 | -10M | -5M | 0 | -2M | 519K | 437.56M | 3.01M | 0 | 0 | 0 |
| Net Change in Cash | 199M | 489M | -406M | 589M | -58M | -1.71B | 1.09B | 454M | -307M | 338M | -360M | 518M | 447.42M | -1.12B | 864.76M | -707.98M | 45.1M | 517.75M |
| Free Cash Flow | 3.21B | 3.13B | 2.7B | 2.52B | 2.39B | 2.25B | 2.21B | 2.36B | 2.05B | 1.56B | 1.33B | 744M | 459.08M | 783.97M | 215.9M | 171.3M | 269.49M | 666.23M |
| FCF Margin % | 64.91% | 50.14% | 47.17% | 47.54% | 46.89% | 45.18% | 44.84% | 50.45% | 48.24% | 41.19% | 35.77% | 33.93% | 16.24% | 33.46% | 11.5% | 8.44% | 13.52% | 29.9% |
| FCF Growth % | 14.26% | 15.97% | 7.15% | 5.53% | 6.23% | 1.58% | -6.35% | 15.44% | 31.24% | 16.87% | 79.3% | 62.06% | -41.44% | 263.12% | 26.04% | -36.44% | -59.55% | - |
| FCF per Share | 27.34 | 26.24 | 22.47 | 20.88 | 19.19 | 16.89 | 16.40 | 17.33 | 15.04 | 11.49 | 9.87 | 5.82 | 3.98 | 7.62 | 1.93 | 1.53 | 2.41 | 5.97 |
| FCF Conversion (FCF/Net Income) | 4.03x | 4.00x | 5.30x | 3.93x | 2.74x | 1.71x | 3.03x | 2.76x | 4.58x | 8.50x | 6.17x | -3.37x | 0.86x | -35.54x | -1.05x | -0.71x | 0.42x | -1.25x |
| Interest Paid | 0 | 1.24B | 1.14B | 968M | 857M | 891M | 978M | 845M | 752M | 746M | 765M | 0 | 541M | 724M | 845.27M | 920.32M | 0 | 0 |
| Taxes Paid | 0 | 127M | 219M | 215M | 343M | 403M | 289M | 261M | 150M | 156M | 249M | 0 | 375M | 113M | 18.64M | 60.86M | 0 | 0 |
Credit loss volatility
According to recent financial disclosures, OMF consistently reports operating cash flow significantly higher than net income, with OCF/NI ratios frequently exceeding 4.0x, a divergence primarily driven by the non-cash impact of CECL provisioning requirements that front-load expected credit losses against current period net income.
The substantial gap between net income and operating cash flow suggests that reported earnings are a conservative proxy for the company's actual cash-generating capacity. Investors should monitor this spread, as it indicates that the firm's underlying cash engine remains robust even when accounting standards force a temporary depression of bottom-line profitability.
As reported in quarterly filings, OMF maintains a consistent free cash flow trajectory, with quarterly FCF peaking at $865 million in 2025Q4, demonstrating the firm's ability to generate significant liquidity despite the inherent cyclicality of the subprime consumer credit market and fluctuating net income levels.
The stability of FCF relative to the volatility of net income suggests that the business model is highly effective at converting interest and fee income into tangible liquidity. This trajectory appears sustainable provided that the company maintains its current underwriting discipline and avoids excessive portfolio expansion during periods of economic contraction.
Based on historical cash flow statements, OMF consistently utilizes its robust cash generation to fund substantial dividend payments, which averaged approximately $125 million per quarter, while simultaneously deploying additional capital toward opportunistic share repurchases to manage equity dilution and signal confidence in long-term valuation.
The commitment to returning capital to shareholders suggests management views the current business model as a mature cash cow rather than a high-growth venture requiring total reinvestment. However, investors should monitor whether this aggressive payout policy limits the firm's flexibility to absorb potential credit shocks or fund future strategic pivots.
Analysis of the ten-quarter cumulative data reveals a persistent and widening divergence between net income and operating cash flow, with the latter consistently dwarfing the former, confirming that the company's cash-based performance is structurally superior to the accounting-based earnings reported under current regulatory frameworks.
This long-term trend suggests that the company's true economic value may be understated by traditional P/E metrics, which are heavily influenced by non-cash accounting adjustments. The persistent nature of this divergence warrants further investigation into whether these cash flows are being effectively recycled into high-yielding loan assets or if they are merely a byproduct of aggressive provisioning.
Quick answers to the most common questions about buying OMF stock.
OneMain Holdings, Inc. (OMF) generated $3.13B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
OneMain Holdings, Inc. (OMF) generated $3.13B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
OneMain Holdings, Inc. (OMF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, OneMain Holdings, Inc. (OMF) returned $499.0M to shareholders via cash dividends and spent $154.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.