Oshkosh Corp (OSK) quarterly income statement — complete revenue, gross profit & net income history
Oshkosh Corp (OSK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 2.84B | 2.92B | 2.32B | 2.69B | 2.69B | 2.73B | 2.31B | 2.6B | 2.74B | 2.85B | 2.54B | 2.47B | 2.51B | 2.41B | 2.27B | 2.2B | 2.07B | 2.07B | 1.95B | 1.79B |
| Revenue Growth % | 5.69% | 6.7% | 0.22% | 3.49% | -1.93% | -4.03% | -9.08% | 5.32% | 9.22% | 17.98% | 12.16% | 11.94% | 21.44% | 16.8% | 16.57% | 22.99% | 0.18% | -6.46% | 3% | 13.65% |
| Cost of Goods Sold | 2.4B | 2.43B | 2.01B | 2.26B | 2.22B | 2.21B | 1.91B | 2.15B | 2.24B | 2.3B | 2.07B | 2.01B | 2.04B | 1.99B | 1.93B | 1.87B | 1.79B | 1.83B | 1.74B | 1.62B |
| COGS % of Revenue | 84.51% | 83.52% | 86.54% | 84.23% | 82.5% | 80.8% | 82.71% | 82.78% | 81.54% | 80.82% | 81.52% | 81.58% | 81.35% | 82.41% | 85.28% | 84.83% | 86.51% | 88.38% | 89.65% | 90.42% |
| Gross Profit | 440.3M | 480.3M | 311.9M | 424.1M | 470.5M | 524.5M | 399.9M | 447.3M | 506M | 546.1M | 470M | 454.4M | 468.1M | 424.5M | 333.8M | 334.3M | 278.7M | 240.1M | 201.3M | 171.7M |
| Gross Margin % | 15.49% | 16.48% | 13.46% | 15.77% | 17.5% | 19.2% | 17.29% | 17.22% | 18.46% | 19.18% | 18.48% | 18.42% | 18.65% | 17.59% | 14.72% | 15.17% | 13.49% | 11.62% | 10.35% | 9.58% |
| Gross Profit Growth % | -6.42% | -8.43% | -22.01% | -5.19% | -7.02% | -3.96% | -14.91% | -1.56% | 8.1% | 28.65% | 40.8% | 35.93% | 67.96% | 76.8% | 65.82% | 94.7% | 0.07% | -37.57% | -36.12% | -29.23% |
| Operating Expenses | 243.2M | 237.1M | 229.9M | 212.1M | 210.1M | 227.1M | 224.5M | 223.4M | 239.8M | 285.2M | 210.3M | 239M | 211.6M | 189.6M | 203M | 168M | 171.4M | 170.7M | 172M | 153.7M |
| OpEx % of Revenue | 8.56% | 8.13% | 9.92% | 7.89% | 7.81% | 8.31% | 9.71% | 8.6% | 8.75% | 10.02% | 8.27% | 9.69% | 8.43% | 7.86% | 8.95% | 7.62% | 8.29% | 8.26% | 8.84% | 8.58% |
| Selling, General & Admin | 228.9M | 222.7M | 215.6M | 198.2M | 196.2M | 213.3M | 211M | 209.2M | 226.4M | 220M | 196.8M | 224.3M | 201.6M | 185.4M | 199.1M | 159.4M | 166.3M | 167.9M | 169.2M | 150.9M |
| SG&A % of Revenue | 8.06% | 7.64% | 9.3% | 7.37% | 7.3% | 7.81% | 9.12% | 8.05% | 8.26% | 7.73% | 7.74% | 9.09% | 8.03% | 7.68% | 8.78% | 7.23% | 8.05% | 8.13% | 8.7% | 8.42% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 197.1M | 243.2M | 82M | 212M | 260.4M | 297.4M | 175.4M | 223.9M | 266.2M | 260.9M | 259.7M | 215.4M | 256.5M | 234.9M | 130.8M | 166.3M | 107.3M | 69.4M | 29.3M | 18M |
| Operating Margin % | 6.94% | 8.34% | 3.54% | 7.88% | 9.69% | 10.89% | 7.58% | 8.62% | 9.71% | 9.16% | 10.21% | 8.73% | 10.22% | 9.73% | 5.77% | 7.55% | 5.19% | 3.36% | 1.51% | 1% |
| Operating Income Growth % | -24.31% | -18.22% | -53.25% | -5.31% | -2.18% | 13.99% | -32.46% | 3.95% | 3.78% | 11.07% | 98.55% | 29.53% | 139.05% | 238.47% | 346.42% | 823.89% | 2.97% | -65.95% | -79.19% | -81.23% |
| EBITDA | 259.9M | 305.4M | 142.6M | 270.3M | 316.7M | 353.3M | 229M | 277.6M | 318.1M | 308.8M | 306.3M | 270.7M | 296.8M | 268.7M | 161.3M | 193.7M | 134.2M | 96.3M | 55.7M | 45M |
| EBITDA Margin % | 9.15% | 10.48% | 6.15% | 10.05% | 11.78% | 12.93% | 9.9% | 10.68% | 11.6% | 10.85% | 12.04% | 10.97% | 11.83% | 11.14% | 7.11% | 8.79% | 6.49% | 4.66% | 2.86% | 2.51% |
| EBITDA Growth % | -17.94% | -13.56% | -37.73% | -2.63% | -0.44% | 14.41% | -25.24% | 2.55% | 7.18% | 14.92% | 89.89% | 39.75% | 121.16% | 179.02% | 189.59% | 330.44% | 2.76% | -58.69% | -65.72% | -63.27% |
| D&A (Non-Cash Add-back) | 62.8M | 62.2M | 60.6M | 58.3M | 56.3M | 55.9M | 53.6M | 53.7M | 51.9M | 47.9M | 46.6M | 55.3M | 40.3M | 33.8M | 30.5M | 27.4M | 26.9M | 26.9M | 26.4M | 27M |
| EBIT | 208.8M | 250.4M | 84.5M | 211.7M | 269M | 301M | 177.9M | 230.4M | 271.7M | 261.1M | 259.3M | 217.5M | 261M | 244.9M | 142.8M | 139M | 103M | 55.6M | 31.4M | 13.1M |
| Net Interest Income | -25M | -27.2M | -25.3M | -27.7M | -28.1M | -28.1M | -25M | -29.1M | -31.7M | -30.3M | -20.8M | -20.8M | -17.7M | -8.1M | -7.2M | -9.5M | -10.9M | -11.9M | -11.6M | -11.8M |
| Interest Income | 5.9M | 3.5M | 4.5M | 2.2M | 2.5M | 2M | 2M | 2.4M | 1.9M | 1.7M | 1.6M | 1.5M | 1.9M | 5.2M | 6.2M | 4.7M | 2.5M | 1.3M | 1M | 700K |
| Interest Expense | 30.9M | 30.7M | 29.8M | 29.9M | 30.6M | 30.1M | 27M | 31.5M | 33.6M | 32M | 22.4M | 22.3M | 19.6M | 13.3M | 13.4M | 14.2M | 13.4M | 13.2M | 12.6M | 12.5M |
| Other Income/Expense | -19.2M | -22.8M | -28.4M | -30.4M | -22.5M | -27.4M | -26.4M | -25.6M | -29.3M | -38.8M | -25.6M | -20.4M | -17.5M | -3.6M | -8.1M | -42.8M | -18.1M | -28.8M | -11.2M | -16.2M |
| Pretax Income | 177.9M | 220.4M | 53.6M | 181.6M | 237.9M | 270M | 149M | 198.3M | 236.9M | 222.1M | 234.1M | 195M | 239M | 231.3M | 122.7M | 123.5M | 89.2M | 40.6M | 18.1M | 1.8M |
| Pretax Margin % | 6.26% | 7.56% | 2.31% | 6.75% | 8.85% | 9.88% | 6.44% | 7.63% | 8.64% | 7.8% | 9.2% | 7.9% | 9.52% | 9.59% | 5.41% | 5.6% | 4.32% | 1.97% | 0.93% | 0.1% |
| Income Tax | 40.5M | 37.2M | 10.5M | 47.8M | 41.7M | 65.2M | 36.8M | 45.2M | 56.6M | 53.5M | 54.7M | 44.2M | 55.3M | 56.3M | 34.2M | 33.7M | 29.9M | 13.7M | 20.2M | -4.4M |
| Effective Tax Rate % | 22.77% | 16.88% | 19.59% | 26.32% | 17.53% | 24.15% | 24.7% | 22.79% | 23.89% | 24.09% | 23.37% | 22.67% | 23.14% | 24.34% | 27.87% | 27.29% | 33.52% | 33.74% | 111.6% | -244.44% |
| Net Income | 138.4M | 183.2M | 43.1M | 133.8M | 196.2M | 204.8M | 112.2M | 153.1M | 180.3M | 168.6M | 179.4M | 150.8M | 183.7M | 175M | 88.5M | 89.8M | 59.3M | 26.9M | -2.1M | 6.2M |
| Net Margin % | 4.87% | 6.28% | 1.86% | 4.98% | 7.3% | 7.5% | 4.85% | 5.89% | 6.58% | 5.92% | 7.05% | 6.11% | 7.32% | 7.25% | 3.9% | 4.08% | 2.87% | 1.3% | -0.11% | 0.35% |
| Net Income Growth % | -29.46% | -10.55% | -61.59% | -12.61% | 8.82% | 21.47% | -37.46% | 1.53% | -1.85% | -3.66% | 102.71% | 67.93% | 209.78% | 550.56% | 4314.29% | 1348.39% | -33.89% | -87.42% | -102.11% | -91.08% |
| Net Income (Continuing) | 137.4M | 183.2M | 43.1M | 133.8M | 196.2M | 204.8M | 112.2M | 153.1M | 180.3M | 168.6M | 179.4M | 150.8M | 183.7M | 175M | 88.5M | 89.8M | 59.3M | 26.9M | -2.1M | 6.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.22 | 2.92 | 0.68 | 2.10 | 3.04 | 3.16 | 1.72 | 2.33 | 2.75 | 2.56 | 2.71 | 2.28 | 2.79 | 2.67 | 1.34 | 1.14 | 0.90 | 0.41 | -0.02 | 0.09 |
| EPS Growth % | -26.97% | -7.59% | -60.47% | -9.87% | 10.55% | 23.44% | -36.53% | 2.19% | -1.43% | -4.12% | 102.24% | 100% | 210% | 551.22% | 6450.71% | 1148.63% | -30.77% | -86.65% | -101.47% | -90.96% |
| EPS (Basic) | 2.24 | 2.93 | 0.69 | 2.11 | 3.06 | 3.17 | 1.73 | 2.34 | 2.75 | 2.57 | 2.73 | 2.30 | 2.81 | 2.68 | 1.35 | 1.15 | 0.91 | 0.41 | -0.02 | 0.09 |
| Diluted Shares Outstanding | 62.24M | 62.75M | 63.3M | 63.79M | 64.54M | 64.77M | 65.07M | 65.66M | 65.66M | 65.89M | 66.13M | 66.02M | 65.95M | 65.66M | 65.86M | 65.86M | 65.77M | 66.01M | 66.39M | 67.94M |
| Basic Shares Outstanding | 61.85M | 62.44M | 62.82M | 63.29M | 64.12M | 64.53M | 64.8M | 65.56M | 65.56M | 65.53M | 65.73M | 65.44M | 65.34M | 65.31M | 65.43M | 65.43M | 65.38M | 65.61M | 66.39M | 67.35M |
| Dividend Payout Ratio | 25.43% | 19.32% | 82.6% | 23.99% | 16.62% | 16.02% | 29.32% | 19.53% | 16.58% | 17.85% | 16.78% | 17.84% | 14.53% | 15.31% | 30.28% | 26.95% | 40.81% | 90.71% | - | 401.61% |