Operating cash flow surged to $350.6M in 2026Q2 (OCF/NI of 1.73), yet capital returns of $345.8M nearly consumed all cash generation, highlighting tight liquidity despite robust premium collection.
Primerica, Inc. (PRI) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Cash from Operations | 1.05B | 901.18M | 862.09M | 692.52M | 757.66M | 656.96M | 643.42M | 485.51M | 478.07M | 388.52M | 292.17M | 259.09M | 237.64M | 187.9M | 119.98M | 87.9M | 41.06M | 739.08M | 670.08M | 607.97M |
| Operating CF Growth % | 117.93% | 4.53% | 24.49% | -8.6% | 15.33% | 2.1% | 32.52% | 1.56% | 23.05% | 32.98% | 12.77% | 9.02% | 26.47% | 56.61% | 36.49% | 114.1% | -94.44% | 10.3% | 10.22% | - |
| Operating CF / Revenue % | 30.84% | 27.93% | 27.91% | 25.2% | 28.51% | 24.24% | 29.01% | 23.65% | 25.16% | 23% | 19.23% | 18.44% | 17.73% | 14.82% | 10.08% | 7.97% | 3.01% | 33.29% | 30.5% | 25.43% |
| Net Income | 796.21M | 751.23M | 470.52M | 576.6M | 467.03M | 475.99M | 386.16M | 366.39M | 324.09M | 350.25M | 219.41M | 189.87M | 181.41M | 162.72M | 173.81M | 157.19M | 232.46M | 494.59M | 167.68M | 593.63M |
| Depreciation & Amortization | 21M | 19.25M | 23.4M | 31.96M | 34.17M | 29.84M | 17.7M | 18.3M | 12.42M | 13.55M | 14.6M | 11M | 12.27M | 10.8M | 10.1M | 10.73M | 10.06M | 10.34M | 12.94M | 12.41M |
| Stock-Based Compensation | 37.27M | 24.6M | 25.07M | 18.91M | 22.36M | 16.84M | 19.03M | 17.53M | 17.25M | 15.27M | 13.44M | 14.94M | 17.98M | 13.79M | 18.94M | 11.59M | 33.3M | 0 | 0 | 0 |
| Deferred Taxes | -93.97M | -29.55M | -110.6M | -43.38M | -52.8M | 2.76M | 266K | -841K | 2.59M | -53.79M | 44.32M | 38.29M | 25.76M | 18.33M | 13.33M | -3.42M | 19.68M | -19.82M | -61.75M | -6.16M |
| Other Non-Cash Items | -224.5M | -224.21M | 59.62M | -249.84M | -157.42M | -238.57M | -255.87M | -204.84M | -201.24M | -215.15M | -203.85M | -165.77M | -146.48M | -154.41M | -127.97M | -165.23M | -153.38M | -40.57M | 45.61M | -21.84M |
| Working Capital Changes | 322.44M | 359.85M | 394.07M | 358.26M | 444.32M | 370.1M | 476.13M | 288.97M | 322.96M | 281.41M | 206.51M | 175.91M | 146.39M | 136.45M | 36.12M | 70.06M | -114.56M | 273.6M | 509.09M | 29.92M |
| Cash from Investing | -371.59M | -235.57M | -232.25M | -90.05M | -200.05M | -923.38M | -53.53M | -201.88M | -232.8M | -128.28M | -47.92M | -58.47M | -15.64M | 35.48M | 66.65M | 128.7M | 739.57M | -357.86M | -562.3M | 118.61M |
| Capital Expenditures | -53.58M | -26.05M | -29.23M | -33.9M | -25.8M | -24.69M | -27.62M | -25.44M | -13.52M | -6.75M | -13.67M | -7.4M | -7.48M | -23.82M | -10.95M | -3.91M | -9.86M | -4.89M | -4.3M | -7.48M |
| Acquisitions | 0 | 0 | 0 | 0 | 3.87M | -494.46M | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -804.18M | -690.41M | -664.39M | -432.46M | -678.09M | -1.08B | -525.39M | -634M | -635.52M | -427.09M | -389.08M | -434.34M | -437.78M | -311.91M | -497.77M | -460.6M | -1.12B | 0 | -2.02B | -1.49B |
| Sale/Maturity of Investments | 327.93M | 482.05M | 432.75M | 376.31M | 499.98M | 676.87M | 499.49M | 457.56M | 416.23M | 305.56M | 354.82M | 383.27M | 426.62M | 371.21M | 571.02M | 625.34M | 1.87B | 1.59B | 1.45B | 1.62B |
| Other Investing | 158.25M | -1.16M | 28.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247K | 705K | 1.35M | 3.48M | -107K |
| Cash from Financing | -806.27M | -599.64M | -551.14M | -479.62M | -457.85M | 107.97M | -301.79M | -290.13M | -261M | -193.46M | -185.13M | -235.27M | -175.88M | -184.94M | -211.09M | -207.31M | -1.29B | -56.43M | -436.2M | -336.12M |
| Dividends Paid | -180.82M | -136.05M | -112.81M | -93.72M | -83.78M | -74.64M | -64.35M | -57.63M | -44.14M | -35.82M | -33.37M | -32.81M | -26.51M | -25.06M | -14.74M | -7.31M | -1.5M | -44.93M | -422.9M | -319.3M |
| Share Repurchases | -604.25M | -450.03M | -428.43M | -375.06M | -356.31M | -18.75M | -231.43M | -225.04M | -210.15M | -150.04M | -150.06M | -200.08M | -147.92M | -101.07M | -268.21M | -204.11M | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -300K | -262K | -256K | -265K | -1000K | 1000K | -274K | -281K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -20.89M | -13.29M | -9.65M | -10.58M | -5.13M | -11.98M | -5.74M | -7.19M | -6.71M | -7.6M | -1.71M | -2.51M | -1.45M | -58.81M | -13.18M | 4.11M | -1.29B | -56.43M | -436.2M | -16.82M |
| Net Change in Cash | -131.43M | 68.41M | 74.67M | 123.91M | 96.74M | -155.07M | 290.69M | -5.26M | -17.82M | 67.99M | 59.68M | -39.7M | 43.33M | 36.97M | -23.86M | 10.04M | -476.48M | 322.91M | -323M | 386.25M |
| Exchange Rate Effect | -2.11M | 2.43M | -4.02M | 1.06M | -3.03M | 3.38M | 2.6M | 1.24M | -2.09M | 1.2M | 572K | -5.06M | -2.79M | -1.47M | 597K | 751K | 32.78M | -1.89M | 5.42M | -4.21M |
| Cash at Beginning | 756.23M | 687.82M | 613.15M | 489.24M | 392.5M | 547.57M | 256.88M | 262.14M | 279.96M | 211.98M | 152.29M | 192M | 149.19M | 112.22M | 136.08M | 126.04M | 602.52M | 302.35M | 625.35M | 239.1M |
| Cash at End | 600.18M | 756.23M | 687.82M | 613.15M | 489.24M | 392.5M | 547.57M | 256.88M | 262.14M | 279.96M | 211.98M | 152.29M | 192.52M | 149.19M | 112.22M | 136.08M | 126.04M | 625.26M | 302.35M | 625.35M |
| Free Cash Flow | 1.01B | 875.13M | 832.86M | 658.62M | 731.86M | 632.27M | 615.79M | 460.08M | 464.55M | 381.77M | 278.5M | 251.69M | 230.16M | 164.08M | 109.03M | 83.99M | 31.19M | 734.19M | 665.78M | 600.48M |
| FCF Growth % | 24.51% | 5.07% | 26.46% | -10.01% | 15.75% | 2.68% | 33.85% | -0.96% | 21.68% | 37.08% | 10.65% | 9.35% | 40.27% | 50.49% | 29.81% | 169.26% | -95.75% | 10.27% | 10.87% | - |
| FCF Margin % | 29.63% | 27.13% | 26.96% | 23.96% | 27.54% | 23.33% | 27.77% | 22.42% | 24.45% | 22.6% | 18.33% | 17.91% | 17.18% | 12.95% | 9.16% | 7.61% | 2.29% | 33.07% | 30.3% | 25.12% |
| FCF per Share | 32.25 | 26.78 | 24.35 | 18.28 | 19.21 | 15.95 | 15.32 | 10.87 | 10.56 | 8.36 | 5.87 | 4.94 | 4.22 | 2.9 | 1.75 | 1.15 | 0.43 | 10.1 | 8.88 | 8.01 |
Quick answers to the most common questions about buying PRI stock.
Primerica, Inc. (PRI) generated $901.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Primerica, Inc. (PRI) generated $875.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Primerica, Inc. (PRI) spent $26.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Primerica, Inc. (PRI) returned $136.1M to shareholders via cash dividends and spent $450.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dependence on investment income
Metrics are mathematically derived from official filings.
Underwriting Cash Generation Strengthens
Primerica's operating cash flow reached $350.6M in 2026Q2, up from $162.6M a year earlier, per the latest quarterly report, indicating robust premium collection and claims payment management.
The OCF/NI ratio of 1.73 in 2026Q2, versus 0.91 in 2025Q2, suggests that cash generation from underwriting activities is outpacing net income, likely due to favorable timing of premium receipts versus claim disbursements. This improvement may reflect enhanced collection efficiency or lower-than-expected claims payouts, supporting the company's ability to fund operations and growth internally.
Claims Payments Normalize After Spike
Claims paid dropped to $147.3M in 2026Q2 from $474.9M in 2025Q3, as reported in financial statements, suggesting a return to normal payout levels after an elevated period.
The sharp decline in claims paid from 2025Q3 to 2026Q2 may indicate that the earlier spike was temporary, possibly due to a catastrophic event or seasonal factors. This normalization could improve underwriting cash flow and profitability, but investors should monitor whether the lower payout level is sustainable or if it reflects delayed claims that may surface later.
Investment Portfolio Cash Flows Turn Positive
In 2026Q2, Primerica reported net investment inflows of $244.7M (purchases of $544.9M vs sales of $300.2M), per SEC filings, a reversal from net outflows in prior quarters.
The shift to net purchases in 2026Q2, after net sales in 2025Q3, suggests that Primerica is deploying excess cash into its investment portfolio, possibly to capture higher yields. This may indicate confidence in the interest rate environment and a strategic move to enhance investment income, which is critical given the company's reliance on investment returns to supplement underwriting profits.
Capital Returns Outpace Cash Generation
Primerica's dividends and buybacks totaled $345.8M in 2026Q2, exceeding operating cash flow of $350.6M, as per the latest quarterly data, leaving little room for error.
The combined capital return of $345.8M in 2026Q2 nearly consumed all operating cash flow, indicating that shareholder distributions are being funded by cash from operations and possibly portfolio sales. While this demonstrates a commitment to returning capital, it may strain liquidity if operating cash flow weakens, and investors should monitor whether the company can sustain this pace without increasing leverage.
Cash Conversion Volatility Raises Questions
Primerica's OCF/NI ratio swung from 0.82 in 2026Q1 to 1.73 in 2026Q2, as reported in financial statements, highlighting significant quarter-to-quarter volatility in cash conversion.
The erratic OCF/NI ratio, ranging from 0.82 to 1.73 over the past two quarters, suggests that net income may not consistently reflect cash generation, possibly due to non-cash accruals or timing differences in premium and claim settlements. This volatility warrants further investigation into the quality of earnings, as investors should not assume that reported profits will translate directly into cash flow.
What the Cash Flow Statement Obscures
Primerica's cash flow statement shows strong operating cash flow, but the 2025Q3 claims spike of $474.9M, per quarterly data, may signal hidden reserve or reinsurance issues.
The elevated claims paid in 2025Q3, which was nearly triple the level of surrounding quarters, could indicate that the company faced an unexpected surge in claims, possibly from a catastrophic event or adverse development. While subsequent quarters normalized, this volatility may suggest that Primerica's reserve adequacy or reinsurance arrangements are not fully transparent, and investors should monitor for potential future spikes that could strain cash flow.