Polestar Automotive Holding UK PLC (PSNY) quarterly income statement — complete revenue, gross profit & net income history
Polestar Automotive Holding UK PLC (PSNY) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 680.05M | 817.75M | 817.75M | 711.3M | 711.3M | 564.22M | 564.22M | 572.65M | 345.35M | 534.12M | 613.18M | 685.25M | 546.02M | 985.15M | 435.45M | 589.07M | 452.23M | 589.51M | 212.9M | 267.39M |
| Revenue Growth % | -4.39% | 44.93% | 44.93% | 24.21% | 105.97% | 5.64% | -7.98% | -16.43% | -36.75% | -45.78% | 40.82% | 16.33% | 20.74% | 67.11% | 104.54% | 120.3% | 69.13% | 99.75% | -27.86% | - |
| Cost of Goods Sold | 738.03M | 844.98M | 844.98M | 701.1M | 701.1M | 988.66M | 988.66M | 570.9M | 376.19M | 954.99M | 609.58M | 686.06M | 527.6M | 923.18M | 431.39M | 528.39M | 459.49M | 589.71M | 247.65M | 249.48M |
| COGS % of Revenue | 108.53% | 103.33% | 103.33% | 98.57% | 98.57% | 175.22% | 175.22% | 99.7% | 108.93% | 178.8% | 99.41% | 100.12% | 96.63% | 93.71% | 99.07% | 89.7% | 101.61% | 100.03% | 116.32% | 93.3% |
| Gross Profit | -57.98M | -27.23M | -27.23M | 10.2M | 10.2M | -424.43M | -424.43M | 1.74M | -30.84M | -434.29M | 3.6M | -810K | 18.42M | 61.97M | 4.06M | 60.68M | -7.26M | -200K | -34.75M | 17.91M |
| Gross Margin % | -8.53% | -3.33% | -3.33% | 1.43% | 1.43% | -75.22% | -75.22% | 0.3% | -8.93% | -81.31% | 0.59% | -0.12% | 3.37% | 6.29% | 0.93% | 10.3% | -1.61% | -0.03% | -16.32% | 6.7% |
| Gross Profit Growth % | -668.45% | 93.58% | 93.58% | 485.2% | 133.07% | 2.27% | -11886.57% | 315.19% | -267.43% | -800.84% | -11.28% | -101.33% | 353.57% | 31084% | 111.68% | 238.88% | -140.57% | -100.53% | -191.6% | - |
| Operating Expenses | 256.45M | 429.6M | 429.6M | 558M | 558M | 250M | 250M | 236.34M | 200.81M | 310.72M | 264.81M | 273.54M | 217.82M | 266.67M | 200.46M | 315.63M | 250.65M | 287.8M | 258.11M | 643.57K |
| OpEx % of Revenue | 37.71% | 52.53% | 52.53% | 78.45% | 78.45% | 44.31% | 44.31% | 41.27% | 58.15% | 58.17% | 43.19% | 39.92% | 39.89% | 27.07% | 46.04% | 53.58% | 55.43% | 48.82% | 121.24% | 0.24% |
| Selling, General & Admin | 215.45M | 212.59M | 212.59M | 215.64M | 215.64M | 226.43M | 226.43M | 225.74M | 212.1M | 259.3M | 236.25M | 259.63M | 189M | 239.17M | 178.64M | 234.23M | 212.55M | 236.58M | 199.29M | 593.57K |
| SG&A % of Revenue | 31.68% | 26% | 26% | 30.32% | 30.32% | 40.13% | 40.13% | 39.42% | 61.42% | 48.55% | 38.53% | 37.89% | 34.62% | 24.28% | 41.02% | 39.76% | 47% | 40.13% | 93.61% | 0.22% |
| Research & Development | 7.67M | 23.19M | 23.19M | 15.63M | 15.63M | 7.5M | 7.5M | 11.56M | 11.79M | 21.1M | 54.87M | 45.61M | 35.7M | 47.63M | 24.6M | 66.67M | 32.09M | 75.52M | 50.53M | 53.44M |
| R&D % of Revenue | 1.13% | 2.84% | 2.84% | 2.2% | 2.2% | 1.33% | 1.33% | 2.02% | 3.41% | 3.95% | 8.95% | 6.66% | 6.54% | 4.84% | 5.65% | 11.32% | 7.09% | 12.81% | 23.73% | 19.98% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -953K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -50K | -50K | -50K | -50K |
| Operating Income | -314.43M | -456.83M | -456.83M | -547.8M | -547.8M | -674.43M | -674.43M | -234.6M | -231.65M | -745.01M | -261.2M | -274.35M | -199.4M | -204.7M | -196.4M | -254.95M | -257.91M | -337.3M | -292.86M | -643.57K |
| Operating Margin % | -46.24% | -55.86% | -55.86% | -77.01% | -77.01% | -119.53% | -119.53% | -40.97% | -67.08% | -139.49% | -42.6% | -40.04% | -36.52% | -20.78% | -45.1% | -43.28% | -57.03% | -57.22% | -137.56% | -0.24% |
| Operating Income Growth % | 42.6% | 32.26% | 32.26% | -133.5% | -136.47% | 9.47% | -158.2% | 14.49% | -16.17% | -263.96% | -33% | -7.61% | 22.69% | 39.31% | 32.94% | -39514.8% | - | - | -153.61% | - |
| EBITDA | -313.3M | -451.58M | -451.58M | -545.95M | -545.95M | -670.37M | -645.23M | -232.85M | -207.5M | -731.07M | -216.78M | -249.27M | -167.41M | -19.64M | -127.04M | -221.2M | -220.96M | -282.56M | -230.16M | 60.22M |
| EBITDA Margin % | -46.07% | -55.22% | -55.22% | -76.75% | -76.75% | -118.81% | -114.36% | -40.66% | -60.08% | -136.87% | -35.35% | -36.38% | -30.66% | -1.99% | -29.17% | -37.55% | -48.86% | -47.93% | -108.11% | 22.52% |
| EBITDA Growth % | 42.61% | 32.64% | 30.01% | -134.46% | -163.11% | 8.3% | -197.64% | 6.59% | -23.95% | -3622.33% | -70.64% | -12.69% | 24.24% | 93.05% | 44.8% | -467.33% | -463.76% | -512.07% | -390.7% | - |
| D&A (Non-Cash Add-back) | 1.13M | 5.25M | 5.25M | 1.85M | 1.85M | 4.06M | 29.2M | 1.75M | 24.16M | 13.95M | 44.42M | 25.08M | 32M | 185.06M | 69.36M | 33.75M | 36.95M | 54.73M | 62.7M | 60.86M |
| EBIT | -277.85M | -264.45M | -264.45M | -203.88M | -203.88M | -658.8M | 612.4M | -245.12M | -143.76M | -688.57M | -89.4M | -237.01M | 2.11M | -292.66M | 365.33M | -186.59M | -257.91M | -288M | -292.86M | -11.2M |
| Net Interest Income | 2.63M | -92.6M | -92.6M | -91.19M | -91.19M | -77.36M | -57.5M | -72.45M | -123.37M | -41.75M | -54.39M | -57.4M | -21.67M | 41.52M | -59.83M | -38.47M | -12.18M | -39.75M | -6.53M | 1.41M |
| Interest Income | 0 | 0 | 0 | 0 | 93M | 12.51M | 28M | 2.32M | 3.29M | 10.79M | 9M | 7.04M | 8.53M | 10.6M | 711K | 434K | 5.75M | 16.9K | 9.61M | 1.41M |
| Interest Expense | 0 | 0 | 0 | 91.19M | 37M | 48.48M | 85.5M | 74.77M | 126.65M | 52.58M | 63.39M | 64.44M | 30.2M | 117.6M | 60.54M | 33.49M | 17.93M | 39.75M | 16.14M | 0 |
| Other Income/Expense | -104.16M | -105.35M | -105.35M | -70.48M | -70.48M | -93.86M | 674.43M | -18.69M | -39.34M | 35.61M | 108.42M | -27.1M | 192.82M | -54.68M | 501.19M | 29.45M | -12.18M | -8.57M | -6.53M | -10.55M |
| Pretax Income | -418.6M | -562.18M | -562.18M | -618.28M | -618.28M | -768.29M | -768.29M | -253.29M | -270.99M | -709.4M | -152.79M | -301.45M | -6.58M | -258.2M | 304.79M | -225.5M | -270.09M | -345.86M | -299.39M | -11.2M |
| Pretax Margin % | -61.55% | -68.75% | -68.75% | -86.92% | -86.92% | -136.17% | -136.17% | -44.23% | -78.47% | -132.82% | -24.92% | -43.99% | -1.21% | -26.21% | 69.99% | -38.28% | -59.72% | -58.67% | -140.63% | -4.19% |
| Income Tax | 2.63M | 19.9M | 19.9M | 21.74M | 1M | -15.17M | -11M | 13.69M | 3.31M | 17.03M | 2.58M | 2.61M | 2.39M | 4.24M | 5.4M | 2.74M | 4.4M | -9.08M | 3.06M | 3.18M |
| Effective Tax Rate % | -0.63% | -3.54% | -3.54% | -3.52% | -0.16% | 1.97% | 1.43% | -5.41% | -1.22% | -2.4% | -1.69% | -0.87% | -36.37% | -1.64% | 1.77% | -1.22% | -1.63% | 2.62% | -1.02% | -28.39% |
| Net Income | -421.22M | -582.08M | -582.08M | -596.54M | -596.54M | -755.21M | -323.1M | -266.99M | -274.3M | -726.43M | -155.37M | -304.06M | -8.98M | -262.44M | 299.39M | -228.24M | -274.49M | -336.79M | -302.45M | -11.2M |
| Net Margin % | -61.94% | -71.18% | -71.18% | -83.87% | -83.87% | -133.85% | -57.26% | -46.62% | -79.43% | -136.01% | -25.34% | -44.37% | -1.64% | -26.64% | 68.75% | -38.75% | -60.7% | -57.13% | -142.06% | -4.19% |
| Net Income Growth % | 29.39% | 22.92% | -80.15% | -123.43% | -117.48% | -3.96% | -107.96% | 12.19% | -2955.61% | -176.8% | -151.9% | -33.22% | 96.73% | 22.08% | 198.99% | -1938.32% | -19963.06% | - | -125.81% | - |
| Net Income (Continuing) | -421.22M | -582.08M | -582.08M | -640.02M | -619.28M | -753.12M | 11M | -266.99M | -274.3M | -726.43M | -155.37M | -304.06M | -8.98M | -262.44M | 299.39M | -228.24M | -274.49M | -336.79M | -302.45M | -11.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -3.18 | -5.08 | -5.08 | -8.40 | -8.40 | -10.80 | -4.50 | -3.90 | -3.90 | -10.20 | -2.21 | -4.20 | -0.13 | -3.60 | 4.20 | -3.30 | -3.90 | -4.80 | -4.20 | -3.30 |
| EPS Growth % | 62.14% | 52.96% | -12.89% | -115.38% | -115.38% | -5.88% | -103.8% | 7.14% | -2923.26% | -183.33% | -152.57% | -27.27% | 96.69% | 25% | 200% | 0% | -923.62% | - | 0% | - |
| EPS (Basic) | -3.18 | -5.08 | -5.08 | -8.40 | -8.40 | -10.80 | -4.50 | -3.90 | -3.90 | -10.20 | -2.21 | -4.20 | -0.13 | -3.60 | 4.20 | -3.30 | -3.90 | -4.80 | -4.20 | -3.30 |
| Diluted Shares Outstanding | 132.63M | 114.51M | 114.51M | 70.49M | 70.49M | 70.35M | 70.35M | 70.35M | 70.34M | 70.34M | 70.34M | 70.33M | 70.33M | 70.31M | 70.32M | 70.3M | 70.51M | 70.51M | 70.51M | 75.41M |
| Basic Shares Outstanding | 132.63M | 114.51M | 114.51M | 70.49M | 70.49M | 70.35M | 70.35M | 70.35M | 70.34M | 70.34M | 70.34M | 70.33M | 70.33M | 70.31M | 70.31M | 70.3M | 70.51M | 70.51M | 70.51M | 75.3M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |