Total debt climbed to roughly $1.2B by 2026Q3 from about $37M in 2024Q2 while equity swung to a deficit of -$376.0M, suggesting leverage has risen sharply against a thin and deteriorating equity base.
Ultragenyx Pharmaceutical Inc. (RARE) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 544M | 951M | 817.12M | 732.18M | 883.9M | 856.6M | 1.3B | 851.02M | 522.37M | 244.47M | 498.11M | 450.21M | 187.49M | 55.23M | 86.44M | 10.95M |
| Cash & Short-Term Investments | 266M | 693M | 610.02M | 577.21M | 747.76M | 740.2M | 1.2B | 755.23M | 459.71M | 244.47M | 498.11M | 437M | 187.49M | 53.38M | 86.19M | 10.64M |
| Cash Only | 150M | 434M | 173.73M | 213.58M | 132.94M | 307.58M | 713.53M | 433.58M | 113.43M | 100.49M | 161.12M | 93.57M | 24.32M | 7.43M | 86.19M | 10.64M |
| Short-Term Investments | 116M | 259M | 436.3M | 363.63M | 614.82M | 432.61M | 488.01M | 321.65M | 346.27M | 134M | 219.03M | 343.43M | 163.16M | 45.95M | 0 | 0 |
| Accounts Receivable | 166M | 159M | 121.8M | 73.39M | 40.45M | 44.43M | 23.09M | 32.84M | 12.74M | 5.17M | 0 | 0 | 0 | 0 | 0 | 103K |
| Days Sales Outstanding | 80.75 | 86.23 | 79.36 | 61.69 | 40.63 | 46.15 | 31.1 | 115.59 | 90.3 | 722.73 | - | - | - | - | - | - |
| Inventory | 59M | 52M | 45.01M | 33.97M | 26.77M | 16.23M | 13.05M | 11.55M | 7.07M | 757K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 164.25 | 174.13 | 214.1 | 274.25 | 344.97 | 370.08 | 777.05 | 467.84 | 2.25K | 276.31K | - | - | - | - | - | - |
| Other Current Assets | 0 | 47M | 40.29M | 47.62M | 68.93M | 55.74M | 0 | 0 | 0 | 0 | 1.41M | 150K | 5.93M | 0 | 0 | 0 |
| Total Non-Current Assets | 643M | 581M | 686.33M | 758.83M | 661.54M | 665.79M | 464.25M | 284.48M | 197.19M | 246.28M | 42.52M | 109.36M | 10.48M | 4.42M | 1.87M | 1.18M |
| Property, Plant & Equipment | 231M | 267M | 265.93M | 290.57M | 259.73M | 176.18M | 114.04M | 74.68M | 20.05M | 21.84M | 17.05M | 7.37M | 3.03M | 1.32M | 1.36M | 759K |
| Fixed Asset Turnover | 3.00x | 2.52x | 2.11x | 1.49x | 1.40x | 1.99x | 2.38x | 1.39x | 2.57x | 0.12x | 0.01x | - | - | - | - | - |
| Goodwill | 44M | 44M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 170M | 176M | 178.31M | 166.27M | 160.1M | 130.79M | 131.11M | 129M | 129.22M | 141.54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 471M | 59M | 135M | 199.9M | 148.97M | 293.86M | 165.88M | 32.93M | 1.82M | 9.97M | 117.96M | 99.26M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 63M | 35M | 62.68M | 57.69M | 48.34M | 20.56M | 8.81M | 3.47M | 3.51M | 3.41M | -92.5M | 2.73M | 7.45M | 3.1M | 509K | 417K |
| Total Assets | 1.19B | 1.53B | 1.5B | 1.49B | 1.55B | 1.52B | 1.76B | 1.14B | 719.56M | 490.75M | 540.63M | 559.57M | 197.97M | 59.65M | 88.32M | 12.13M |
| Asset Turnover | 0.55x | 0.44x | 0.37x | 0.29x | 0.24x | 0.23x | 0.15x | 0.09x | 0.07x | 0.01x | 0.00x | - | - | - | - | - |
| Asset Growth % | -2.84% | 1.9% | 0.83% | -3.52% | 1.51% | -13.48% | 54.96% | 57.8% | 46.62% | -9.22% | -3.39% | 182.66% | 231.89% | -32.46% | 628.14% | - |
| Total Current Liabilities | 389M | 384M | 344.15M | 280.44M | 261.21M | 181.37M | 189.61M | 103.3M | 74.72M | 71.01M | 60.26M | 27.92M | 12.52M | 5.92M | 3.19M | 999K |
| Accounts Payable | 45M | 31M | 38.76M | 42.11M | 43.27M | 17.14M | 12.92M | 12.87M | 12.28M | 8.89M | 5.36M | 2.94M | 4.86M | 1.44M | 1.2M | 342K |
| Days Payables Outstanding | 114.61 | 103.81 | 184.36 | 340.01 | 557.73 | 390.77 | 769.6 | 521.53 | 3.91K | 1000K | 10.69 | 775.89 | - | - | - | - |
| Short-Term Debt | 80M | 81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 1.48M | 7.61M | 59.22M | 0 | 0 | 5.99M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 22M | 183M | 87.47M | 142.79M | 0 | 0 | 0 | 0 | 0 | 0 | 37.67M | 15.55M | 85K | 78K | 75K | 0 |
| Current Ratio | 1.40x | 2.48x | 2.37x | 2.61x | 3.38x | 4.72x | 6.83x | 8.24x | 6.99x | 3.44x | 8.27x | 16.13x | 14.98x | 9.33x | 27.12x | 10.96x |
| Quick Ratio | 1.25x | 2.34x | 2.24x | 2.49x | 3.28x | 4.63x | 6.76x | 8.13x | 6.90x | 3.43x | 8.27x | 16.13x | 14.98x | 9.33x | 27.12x | 10.96x |
| Cash Conversion Cycle | 130.39 | 156.55 | 109.09 | -4.07 | -172.13 | 25.47 | 38.54 | 61.9 | -1.57K | -1000K | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.17B | 1.22B | 897.01M | 935.16M | 931.74M | 418.47M | 415.57M | 378.43M | 35.92M | 36.28M | 6.39M | 561K | 505K | 3.62M | 788K | 487K |
| Long-Term Debt | 1.11B | 1.17B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 24M | 24M | 30.04M | 30.57M | 19.81M | 30.9M | 39.25M | 29.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 111M | 30M | 30.06M | 30.06M | 31.67M | 33.31M | 33.31M | 33.31M | 31.17M | 31.17M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 40M | -4M | 836.91M | 874.53M | 880.26M | 352.79M | 335.67M | 315.37M | 4.76M | 5.12M | 6.39M | 561K | 505K | 3.62M | 788K | 487K |
| Total Liabilities | 1.56B | 1.6B | 1.24B | 1.22B | 1.19B | 599.84M | 605.18M | 481.73M | 110.65M | 107.3M | 66.65M | 28.48M | 13.02M | 9.54M | 3.98M | 1.49M |
| Total Debt | 1.19B | 1.28B | 40.34M | 43.17M | 31.59M | 41.97M | 48.23M | 36.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 1.04B | 842M | -133.39M | -170.41M | -101.35M | -265.61M | -665.3M | -396.59M | -113.43M | -100.49M | -161.12M | -93.57M | -24.32M | -7.43M | -86.19M | -10.64M |
| Debt / Equity | -3.21x | - | 0.15x | 0.16x | 0.09x | 0.05x | 0.04x | 0.06x | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -2.73x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.39x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -5.50x | -8.21x | -8.00x | -8.22x | -15.31x | -14.40x | -4.57x | -350.93x | - | - | - | - | - | - | - | -24.37x |
| Total Equity | -369M | -73M | 262.3M | 275.41M | 352.49M | 922.56M | 1.15B | 653.76M | 608.91M | 383.45M | 473.97M | 531.09M | 184.94M | 50.11M | 84.34M | 10.64M |
| Equity Growth % | -3042.22% | -127.83% | -4.76% | -21.87% | -61.79% | -20.08% | 76.57% | 7.37% | 58.8% | -19.1% | -10.75% | 187.16% | 269.09% | -40.59% | 692.45% | - |
| Book Value per Share | -3.61 | -0.74 | 2.90 | 3.74 | 5.04 | 13.61 | 18.97 | 11.56 | 12.23 | 9.03 | 11.97 | 14.44 | 6.43 | 1.72 | 3.66 | 0.46 |
| Total Shareholders' Equity | -376M | -80M | 255.3M | 275.41M | 352.49M | 922.56M | 1.15B | 653.76M | 608.91M | 383.45M | 473.97M | 531.09M | 184.94M | 50.11M | 84.34M | 10.64M |
| Common Stock | 0 | 0 | 92K | 82K | 70K | 69K | 67K | 58K | 51K | 44K | 41K | 39K | 32K | 4K | 3K | 3K |
| Retained Earnings | -4.93B | -4.53B | -3.96B | -3.39B | -2.78B | -2.07B | -1.62B | -1.43B | -1.03B | -832.67M | -530.53M | -284.66M | -139.04M | -74.84M | -27.06M | -8.15M |
| Treasury Stock | -10M | -8M | -3.59M | -432K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1M | 1M | -643K | 647K | -6.57M | -1.4M | 689K | -147K | -633K | -5.68M | 905K | -868K | -174K | 11K | -353K | -40K |
| Minority Interest | 7M | 7M | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RARE stock.
As of 2025, Ultragenyx Pharmaceutical Inc. (RARE) had total assets of $1.53B including $951.0M in current assets.
Ultragenyx Pharmaceutical Inc. (RARE) carries total debt of $1.28B, offset by $693.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ultragenyx Pharmaceutical Inc. (RARE) has total shareholders' equity (book value) of $-80.0M ($-0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ultragenyx Pharmaceutical Inc. (RARE) reported a current ratio of 2.48x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking cash against persistent burn
Metrics are mathematically derived from official filings.
Deficit Widening as Cash Erodes
According to the reported balance sheet, RARE's equity swung from positive $432.4M in 2024Q2 to a deficit of -$376.0M in 2026Q3 while cash fell from $480.7M to $150.0M, signaling a clear weakening trend over the period.
The deterioration reflects accumulated losses, with retained earnings sliding from -$3.7B to -$4.9B, which mirrors the sustained operating burn seen in the income and cash flow data. The 2025Q4 cash spike to $434.0M appears to be a timing or financing event rather than a durable reversal, since cash resumed its decline in subsequent quarters. Investors should monitor whether the negative equity position constrains future financing flexibility.
Debt Load Rising Against Thin Equity
Based on reported figures, total debt climbed from roughly $37M in 2024Q2 to $1.2B by 2026Q3, pushing leverage to a point where liabilities of $1.6B exceed total assets of $1.2B.
The jump in debt during 2025Q3, with a debt-to-equity ratio spiking to 54.76 as equity briefly approached zero, suggests a shift from minimal borrowing toward a more leveraged capital structure. Because liabilities now exceed assets, the company depends on continued access to capital markets to service obligations. Refinancing terms and maturity profile are not detailed in the supplied data, so their risk cannot be fully assessed here.
Current Ratio Holds but Cash Thins
As reported in financial statements, RARE's current ratio remained above 1.4 across recent quarters, yet cash declined to $150.0M in 2026Q3 against an ongoing operating loss, narrowing the buffer against shocks.
A current ratio near 1.4 to 2.5 suggests short-term obligations are covered, but the cash balance alone is modest relative to the scale of quarterly operating burn. The temporary cash build to $434.0M in 2025Q4 appears to have been consumed within three quarters, indicating limited runway without new financing. Investors should treat the current liquidity position as adequate in the near term but vulnerable to any delay in pipeline or partnership milestones.
Asset-Light Base Dominated by Goodwill
Based on reported figures, RARE's goodwill of $44.0M and net PP&E of $231.0M to $278.7M form a modest asset base of about $1.2B to $1.6B, with PP&E trending lower since 2024.
The asset mix is consistent with a commercial-stage biotech that outsources much of its manufacturing rather than owning a large fixed-asset footprint, though PP&E has drifted down about 17% over the period. Goodwill is small relative to total assets, so impairment risk appears limited on the balance sheet. The primary value of the company likely resides in intangibles and pipeline assets that are not fully captured in these reported figures.
Deferred Revenue Absence Obscures Visibility
The strongest bear argument is that deferred revenue is reported as zero across all ten quarters, suggesting RARE has no contracted prepaid revenue backlog to provide forward visibility into commercial performance.
Zero deferred revenue, combined with lumpy collaboration and milestone income, means reported top-line figures may not reflect predictable recurring demand. Because the balance sheet shows no deferred balances, the bull case depends heavily on royalty timing and partner milestones that are not visible here. Investors should be cautious about extrapolating recent revenue growth without a clearer view of contracted future receipts.