VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
REAL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
REALThe RealReal, Inc.
$12.87$1.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksREALCash Flow

The RealReal, Inc. (REAL) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow turned positive at $11.3M (5.5% margin) in 2026Q3 after a -$24.1M outflow in 2026Q1, with working capital swings such as the $22.3M inflow in 2025Q4 suggesting reported cash improvement may reflect timing effects rather than durable generation.

Income StatementBalance SheetCash FlowRatios

REAL Cash Flow Statement

Annual statement

REAL Cash Flow Statement

The RealReal, Inc. (REAL) cash flow statement — 9-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations59.49M37.01M21.55M-61.27M-91.56M-142.15M-134.42M-54.49M-47.2M-38.57M
Operating CF Margin %-5.34%3.59%-11.15%-15.17%-30.39%-44.81%-17.22%-22.76%-28.05%
Operating CF Growth %266.14%71.76%135.17%33.08%35.59%-5.75%-146.69%-15.46%-22.35%-
Net Income-11.07M-41.8M-134.2M-168.47M-196.44M-236.11M-175.83M-96.75M-75.77M-52.31M
Depreciation & Amortization32.16M33M33.1M31.7M27.67M23.53M18.84M13.41M9.29M5.63M
Stock-Based Compensation27.79M28.94M034.27M46.14M48.8M24.32M8.53M3.76M1.85M
Deferred Taxes00000003.15M2.98M933K
Other Non-Cash Items20.23M26.13M119.81M69.86M33.38M36.48M19.77M105K445K70K
Working Capital Changes-9.61M-9.26M2.84M-28.63M-2.29M-14.86M-21.53M17.06M12.1M5.24M
Change in Receivables-6.01M-12.47M767K-6.98M-6.12M-1.59M-337K-1.58M-1.57M-4.21M
Change in Inventory-10.81M-9.47M-3.68M10.94M23.97M-29.2M-20.41M-13.24M-3.74M-3.91M
Change in Payables1.19M1.61M910K00-9.99M2.8M6.01M-2.58M-88K
Cash from Investing-38.97M-29.22M-25.59M-42.13M-36.92M-43.44M178M-215.36M-33.92M-11.3M
Capital Expenditures-28.9M-18.64M-26.05M-29.18M-22.86M-37.47M-18.25M-34.03M-19.12M-14.12M
CapEx % of Revenue3.69%2.69%4.34%5.31%3.79%8.01%6.09%10.76%9.22%10.27%
Acquisitions00000009.27M5.72M2.52M
Investments----------
Other Investing-10.07M-10.58M461K-12.95M-14.06M-9.97M-8.68M-9.27M-5.72M-2.52M
Cash from Financing1.38M-28.87M539K226K4.1M252.91M152.81M378.67M106.08M46.72M
Debt Issued (Net)0-26.75M000278.23M166.28M-9.25M9.77M-1.25M
Equity Issued (Net)1.86M2.68M1.79M-679K-205K00385.32M96.27M47.76M
Dividends Paid0000000000
Share Repurchases000-679K-205K00000
Other Financing-476K-4.8M-1.25M905K4.31M-25.32M-13.46M2.6M45K212K
Net Change in Cash21.9M-21.08M-3.5M-103.17M-124.38M67.33M196.4M108.82M24.97M-3.16M
Free Cash Flow27.73M18.37M-4.5M-90.44M-114.42M-189.59M-161.35M-88.52M-66.31M-52.69M
FCF Margin %3.54%2.65%-0.75%-16.47%-18.96%-40.54%-53.79%-27.98%-31.98%-38.32%
FCF Growth %244.29%508.13%95.02%20.95%39.65%-17.5%-82.28%-33.49%-25.84%-
FCF per Share0.220.16-0.04-0.89-1.19-2.07-1.84-1.03-1.06-0.84
FCF Conversion (FCF/Net Income)-2.50x-0.89x-0.16x0.36x0.47x0.60x0.76x0.55x0.62x0.74x
Interest Paid10.51M17.46M08.13M8.1M6.58M11K553K666K704K
Taxes Paid0331K00094K90K102K49K22K

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operating cash flow volatility and losses

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Net Income

Based on reported quarterly figures, REAL's operating cash flow ratio to net income swung from -1.28 in 2025Q4 to 1.56 in 2026Q3, indicating that reported net income is an unreliable guide to underlying cash generation in the period.

The sign-flipping conversion ratio suggests net income is dominated by non-cash or timing items rather than recurring cash earnings. Large working capital swings, such as the $22.3M inflow in 2025Q4 and the $25.4M outflow in 2026Q1, appear to be the primary reason operating cash flow diverges so sharply from net income. Investors should monitor whether conversion stabilizes as quarterly results normalize, as sustained divergence would warrant further investigation into earnings quality.

Free Cash Flow Turns Positive Intermittently

As reported in financial statements, REAL's free cash flow margin ranged from -22.4% in 2025Q1 to 22.1% in 2025Q4, with the most recent quarter at 5.5%, showing a volatile rather than steadily improving trajectory.

The alternating sign of free cash flow across quarters suggests the business has not yet established a consistent cash generation base. Capital expenditure remains modest relative to revenue, at roughly 1.4% to 6.9% of sales, so the volatility appears driven primarily by operating and working capital movements rather than heavy reinvestment. Based on these figures, the company's cash profile may remain sensitive to quarter-end timing until a clearer run of positive periods is observed.

Working Capital Dominates Quarterly Cash Swings

Based on REAL's reported figures, working capital changes ranged from a $31.5M outflow in 2025Q1 to a $22.3M inflow in 2025Q4, indicating that this line item, rather than earnings, is the main driver of reported cash volatility.

The magnitude of working capital movements relative to operating income suggests collections, inventory, or payables timing is driving much of the quarterly cash profile. Consignment-based models can create substantial receivable and payable timing effects around high-volume periods, which may explain the pronounced seasonal reversals. Investors should watch whether working capital outflows persist into subsequent quarters, as recurring drains would weaken the case for underlying cash generation.

Cumulative Earnings Gap Remains Unresolved

According to the reported quarterly series, REAL's cumulative net income over the ten quarters is negative, while cumulative operating cash flow is modestly positive, leaving a gap that is largely explained by working capital timing rather than structural cash losses.

Over the observed period, reported losses have been partly offset by positive operating cash flow, which suggests the business generates more cash than its accounting results imply in aggregate. However, this offset depends heavily on working capital reversals, which may not be repeatable. Investors should treat the cumulative picture as indicative of a business that is cash-breakeven at best, not one with proven cash earnings power.

Positive Cash Quarters May Overstate Progress

Based on reported figures, REAL's strongest free cash flow quarters coincided with large working capital inflows, raising the possibility that the apparent cash improvement reflects timing effects rather than durable operating gains.

The 2025Q4 free cash flow of $43.0M was accompanied by a $22.3M working capital inflow and a $49.5M operating cash flow, which together suggest that a meaningful share of the reported strength may be temporary. Stock-based compensation of roughly $6-8M per quarter is a non-cash add-back that flatters operating cash flow relative to cash-based costs. Investors should monitor whether positive free cash flow persists once working capital effects normalize.

REAL — Frequently Asked Questions

Quick answers to the most common questions about buying REAL stock.

How much cash does The RealReal, Inc. (REAL) generate from operations?

The RealReal, Inc. (REAL) generated $37.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The RealReal, Inc.'s free cash flow?

The RealReal, Inc. (REAL) generated $18.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The RealReal, Inc.'s capital expenditure (CapEx)?

The RealReal, Inc. (REAL) spent $18.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.