The Real Brokerage Inc.(REAX)Earnings, Financials & Key Ratios
REAX•NASDAQ•REIT / Real Estate
Price updated Jun 19, 2026
SectorReal EstateIndustryReal Estate ServicesSub-IndustryResidential real estate brokerages and franchises
AboutThe Real Brokerage Inc., together with its subsidiaries, operates as a technology-powered real estate brokerage company. It provides brokerage services for the real estate market through a network of agents. The company offers agents a mobile-focused tech platform to run its business, as well as business terms and wealth-building opportunities. It operates in 42 states in the United States, the District of Columbia, and Canada. The Real Brokerage Inc. is headquartered in Toronto, Canada.Show more
- Revenue$1.97B+55.7%
- FFO-$6M+75.4%
- FFO/Share-0.03+78.6%
- FFO Payout0%
- FFO per Share-0.03+78.6%
- NOI Margin8.32%-8.3%
- FFO Margin-0.31%+84.2%
- ROE-19.36%+74.8%
- ROA-7.59%+78.4%
REAX Key Insights
The Real Brokerage Inc. (REAX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓FFO growing 68.2% TTM
✗Weaknesses
- ✗Profits declining 12.7% over 5 years
- ✗Weak momentum: RS Rating 8 (bottom 8%)
- ✗Low NOI margin of 8.3%
- ✗Shares diluted 15.0% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when REAX posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
REAX Price & Volume
The Real Brokerage Inc. (REAX) stock price & volume — 10-year historical chart
Loading chart...
REAX Growth Metrics
The Real Brokerage Inc. (REAX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years160.03%
3 Years72.76%
TTM46.7%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM57.44%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM61.2%
Return on Capital
10 Years-209.43%
5 Years-60.21%
3 Years-59.86%
Last Year-20.29%
REAX Recent Earnings
The Real Brokerage Inc. (REAX) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 10/12 qtrs (83%)
Q2 2026Latest
May 7, 2026Metric
Actual
Est
EPS
$0.02+33.3%
$0.03
Rev
$466M-2.0%
$475M
Q2 2026
Mar 4, 2026Metric
Actual
Est
EPS
$0.02+33.3%
$0.03
Rev
$505M+4.4%
$484M
Q4 2025
Oct 30, 2025Metric
Actual
Est
EPS
$0.00+89.8%
$0.02
Rev
$569M+18.9%
$478M
Q3 2025
Aug 7, 2025Metric
Actual
Est
EPS
$0.01+300.0%
$0.00
Rev
$541M+1.3%
$534M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 7, 2026 | $0.02vs $0.03+33.3% | $466Mvs $475M-2.0% |
| Q2 2026 | Mar 4, 2026 | $0.02vs $0.03+33.3% | $505Mvs $484M+4.4% |
| Q4 2025 | Oct 30, 2025 | $0.00vs $0.02+89.8% | $569Mvs $478M+18.9% |
| Q3 2025 | Aug 7, 2025 | $0.01vs $0.00+300.0% | $541Mvs $534M+1.3% |
Based on last 12 quarters of dataView full earnings history →
REAX Peer Comparison
The Real Brokerage Inc. (REAX) competitors in Residential real estate brokerages and franchises — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 EXPI | 753.34M | 4.73 | -33.79 | 4.48% | -0.35% | -7.05% | ||
 HOUS | 1.98B | 17.64 | -15.34 | 0.99% | -2.18% | -8.37% | 1.95 | |
 RKT | 40.72B | 14.42 | -524.36 | 27.37% | 2.82% | 1.53% | ||
 DOUG | 156.36M | 1.72 | 10.12 | 3.76% | 0.5% | 3.26% | 0.56 | |
 COMP | 6.09B | 10.01 | -100.10 | 23.67% | 0.17% | 1.11% | 0.58 | |
 FTHM | 35.08M | 1.07 | -1.51 | 25.45% | -4.83% | -49.25% | 0.69 | |
 LGVN | 17.86M | 0.82 | -0.64 | -49.87% | -18.44% | -202.41% | 0.15 | |
 OPAD | 15.71M | 5.07 | -0.34 | -38.2% | -8.51% | -111.72% | 2.80 |
Compare REAX vs Peers
The Real Brokerage Inc. (REAX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
REAX Income Statement
The Real Brokerage Inc. (REAX) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.44M | 15.75M | 16.56M | 121.68M | 381.76M | 689.16M | 1.26B | 1.97B | 2.08B |
Revenue Growth % | - | 86.53% | 5.13% | 634.83% | 213.74% | 80.52% | 83.5% | 55.65% | 46.7% |
Property Operating Expenses | 7.13M | 13.79M | 14.4M | 110.59M | 349.81M | 626.28M | 1.15B | 1.8B | 1.91B |
Net Operating Income (NOI) | 1.31M▲ 0% | 1.97M▲ 50.0% | 2.15M▲ 9.6% | 11.09M▲ 415.0% | 31.95M▲ 188.0% | 62.87M▲ 96.8% | 114.74M▲ 82.5% | 163.76M▲ 42.7% | 173.33M▲ 0% |
NOI Margin % | 15.53% | 12.48% | 13.01% | 9.12% | 8.37% | 9.12% | 9.07% | 8.32% | 8.33% |
Operating Expenses | 113.69K | 3.63M | 4.8M | 22.11M | 51.12M | 88.88M | 139.97M | 172.26M | 179.75M |
G&A Expenses | 113.69K | 3.4M | 4.75M | 18.38M | 46.83M | 81.52M | 117.17M | 154.81M | 159.54M |
EBITDA | -76.69K | -1.53M | -2.56M | -10.8M | -18.84M | -24.88M | -23.83M | -6.57M | -4.29M |
EBITDA Margin % | -0.91% | -9.72% | -15.43% | -8.88% | -4.93% | -3.61% | -1.88% | -0.33% | -0.21% |
Depreciation & Amortization | 37K | 137K | 91K | 213K | 333K | 1.13M | 1.4M | 1.93M | 2.13M |
D&A / Revenue % | 0.44% | 0.87% | 0.55% | 0.18% | 0.09% | 0.16% | 0.11% | 0.1% | 0.1% |
Operating Income | -113.69K▲ 0% | -1.67M▼ 1367.1% | -2.65M▼ 58.6% | -11.02M▼ 316.4% | -19.17M▼ 74.0% | -26.01M▼ 35.7% | -25.23M▲ 3.0% | -8.5M▲ 66.3% | -6.42M▲ 0% |
Operating Margin % | -1.35% | -10.59% | -15.98% | -9.05% | -5.02% | -3.77% | -1.99% | -0.43% | -0.31% |
Interest Expense | 0 | 583K | 140K | 101K | 940K | 68K | 1.12M | 554K | 606K |
Interest Coverage | - | -2.86x | -24.86x | -111.54x | -21.06x | -391.49x | -23.22x | -15.34x | - |
Non-Operating Income | 2.26M | 0 | 835K | 0 | 49K | 611K | 851K | 0 | -122K |
Pretax Income | -113.77K▲ 0% | -2.25M▼ 1878.5% | -3.62M▼ 60.9% | -11.68M▼ 222.5% | -20.34M▼ 74.1% | -27.22M▼ 33.8% | -26.45M▲ 2.8% | -8.81M▲ 66.7% | -7.1M▲ 0% |
Pretax Margin % | -1.35% | -14.29% | -21.87% | -9.6% | -5.33% | -3.95% | -2.09% | -0.45% | -0.34% |
Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -740K | -696K |
Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8.4% | 9.8% |
Net Income | -113.77K▲ 0% | -2.83M▼ 2390.9% | -4.46M▼ 57.2% | -12.34M▼ 177.0% | -20.58M▼ 66.7% | -27.5M▼ 33.6% | -26.54M▲ 3.5% | -8.11M▲ 69.5% | -6.56M▲ 0% |
Net Margin % | -1.35% | -17.99% | -26.91% | -10.14% | -5.39% | -3.99% | -2.1% | -0.41% | -0.32% |
Net Income Growth % | - | -2390.95% | -57.23% | -176.95% | -66.74% | -33.65% | 3.49% | 69.46% | 57.44% |
Funds From Operations (FFO) | -76.77K▲ 0% | -2.7M▼ 3413.0% | -4.37M▼ 61.8% | -12.13M▼ 177.8% | -20.24M▼ 66.9% | -26.37M▼ 30.3% | -25.14M▲ 4.7% | -6.18M▲ 75.4% | -4.43M▲ 0% |
FFO Margin % | -0.91% | -17.12% | -26.36% | -9.97% | -5.3% | -3.83% | -1.99% | -0.31% | -0.21% |
FFO Growth % | - | -3413% | -61.85% | -177.85% | -66.92% | -30.28% | 4.66% | 75.44% | 503.95% |
FFO per Share | -0.00 | -0.02 | -0.04 | -0.07 | -0.11 | -0.15 | -0.13 | -0.03 | -0.02 |
FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
EPS (Diluted) | -0.00▲ 0% | -0.02▼ 2425.0% | -0.04▼ 116.8% | -0.07▼ 57.5% | -0.12▼ 73.9% | -0.15▼ 25.0% | -0.14▲ 6.7% | -0.04▲ 73.6% | -0.03▲ 0% |
EPS Growth % | - | - | -116.83% | -57.53% | -73.91% | -25% | 6.67% | 73.64% | 61.2% |
EPS (Basic) | -0.00 | -0.02 | -0.04 | -0.07 | -0.12 | -0.15 | -0.14 | -0.04 | - |
Diluted Shares Outstanding | 140.1M | 140.1M | 101.85M | 178.97M | 178.2M | 178.13M | 191.17M | 219.87M | 223.69M |
REAX Balance Sheet
The Real Brokerage Inc. (REAX) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Total Assets | 357.59K | 408K | 21.91M | 40M | 43.76M | 64.55M | 86.59M | 126.86M | 156.91M |
Asset Growth % | - | 14.1% | 5269.36% | 82.58% | 9.41% | 47.5% | 34.16% | 46.5% | 180.06% |
Real Estate & Other Assets | 0 | -213K | -207K | 0 | -15.39M | 0 | 0 | 0 | 0 |
PP&E (Net) | 350K | 213K | 207K | 279K | 1.42M | 1.6M | 2.12M | 2.46M | 2.45M |
Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K |
Total Current Assets | 357.59K | 195K | 21.7M | 38.66M | 28.37M | 50.51M | 72.91M | 105.76M | 136.7M |
Cash & Equivalents | 357.59K | 53K | 21.23M | 29.08M | 10.85M | 14.71M | 23.38M | 59.55M | 82.82M |
Receivables | 276K | 66K | 338K | 277K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 246K | 43K | 47K | 3.31M | 7.48M | 12.95M | 24.09M | 3.08M | 2.79M |
Intangible Assets | 0 | 0 | 0 | 451K | 3.71M | 3.44M | 2.58M | 4.16M | 3.81M |
Total Liabilities | 14.09K | 12.35M | 1.11M | 12.99M | 21.35M | 27.46M | 54.45M | 75.28M | 91.33M |
Total Debt | 10.97M | 11.97M | 215K | 131K | 96K | 0 | 0 | 0 | 0 |
Net Debt | 10.61M | 11.92M | -21.01M | -28.95M | -10.75M | -14.71M | -23.38M | -59.55M | -82.82M |
Long-Term Debt | 10.75M | 11.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 342K | 222K | 215K | 131K | 96K | 0 | 0 | 0 | 0 |
Total Current Liabilities | 14.09K | 498K | 964K | 12.31M | 21.11M | 27.2M | 54.45M | 75.27M | 91.32M |
Accounts Payable | 352K | 336K | 815K | 54K | 474K | 571K | 1.37M | 1.16M | 931K |
Deferred Revenue | 0 | 0 | 0 | 3.31M | 7.48M | 0 | 24.09M | 0 | 0 |
Other Liabilities | 0 | 0 | 15K | 2.91M | 242K | 269K | 0 | 0 | 0 |
Total Equity | 343.5K▲ 0% | -11.94M▼ 3575.9% | 20.8M▲ 274.2% | 27M▲ 29.8% | 22.41M▼ 17.0% | 37.08M▲ 65.4% | 32.14M▼ 13.3% | 51.59M▲ 60.5% | 65.58M▲ 0% |
Equity Growth % | - | -3575.93% | 274.19% | 29.84% | -16.99% | 65.44% | -13.32% | 60.49% | 299.71% |
Shareholders Equity | 343.5K | -11.94M | 5.98M | 27M | 22.15M | 36.88M | 32.15M | 51.67M | 65.69M |
Minority Interest | 0 | 0 | 14.82M | 0 | 263K | 209K | -3K | -90K | -111K |
Common Stock | 380.71K | 400.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 78K | 1.26M | 21.67M | 63.4M | 63.2M | 62.57M | 138.64M | 164.21M | 181.26M |
Retained Earnings | -107.97K | -14.83M | -18.45M | -30.13M | -50.7M | -78.2M | -104.75M | -112.85M | -116.27M |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | -31.82% | -740.34% | -39.94% | -39.87% | -49.13% | -50.78% | -35.12% | -7.59% | -4.54% |
Return on Equity (ROE) | -33.12% | - | -100.61% | -51.63% | -83.28% | -92.44% | -76.68% | -19.36% | -11.94% |
Debt / Assets | 3067.75% | 2934.31% | 0.98% | 0.33% | 0.22% | - | - | - | 0% |
Debt / Equity | 31.94x | - | 0.01x | 0.00x | 0.00x | - | - | - | 0.00x |
Net Debt / EBITDA | - | - | - | - | - | - | - | - | 19.30x |
Book Value per Share | 0.00 | -0.09 | 0.20 | 0.15 | 0.13 | 0.21 | 0.17 | 0.23 | 0.29 |
REAX Cash Flow Statement
The Real Brokerage Inc. (REAX) cash flow — operating, investing & free cash flow history
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | -2.55M | -1.32M | -1.6M | 3.94M | 6M | 19.87M | 48.73M | 65.93M | 82.8M |
Operating CF Growth % | - | 48.06% | -21.07% | 345.91% | 52.08% | 231.49% | 145.21% | 35.29% | 252.28% |
Operating CF / Revenue % | -30.19% | -8.41% | -9.68% | 3.24% | 1.57% | 2.88% | 3.85% | 3.35% | 3.98% |
Net Income | -2.52M | -2.25M | -3.62M | -12.03M | -20.34M | -27.5M | -26.54M | -8.11M | -6.56M |
Depreciation & Amortization | 147K | 137K | 91K | 213K | 333K | 1.13M | 1.4M | 1.93M | 2.13M |
Stock-Based Compensation | -25K | 488K | 1.14M | 4.03M | 16.2M | 38.4M | 52.92M | 0 | 37.71M |
Other Non-Cash Items | 107K | -31K | 599K | 694K | 167K | 1.1M | 1.06M | 68M | 55.83M |
Working Capital Changes | -254K | 333K | 190K | 11.03M | 9.63M | 6.74M | 19.9M | 5.02M | -5.59M |
Cash from Investing | -1K | -3K | -16K | -10.21M | -9.05M | -6.63M | 3.81M | -13.59M | -14.58M |
Acquisitions (Net) | 0 | 0 | 0 | -1.1M | -8.28M | 6M | 0 | 0 | 0 |
Purchase of Investments | 0 | 0 | 0 | -8.94M | -125K | -6.85M | -1.69M | -18.3M | -24.37M |
Sale of Investments | 0 | 0 | 0 | 1.1M | 125K | 847K | 6.55M | 8.56M | 13.53M |
Other Investing | -1K | -3K | 0 | -1.1M | 637K | -6M | 0 | 0 | 0 |
Cash from Financing | 413.41K | 880K | 22.93M | 13.95M | -7.85M | -3.96M | -33.14M | -40.25M | -30.52M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debt Issuance (Net) | -120K | -120K | 123K | 0 | -35K | -96K | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | -12.64M | -8.06M | -2.87M | -36.28M | -39.36M | -26.65M |
Other Financing | 1.33M | 0 | 20.72M | -84K | 246K | -999K | 3.14M | -3.05M | -2.41M |
Net Change in Cash | 416.81K▲ 0% | -432K▼ 203.6% | 21.17M▲ 5001.2% | 7.86M▼ 62.9% | -10.8M▼ 237.5% | 9.33M▲ 186.4% | 19.81M▲ 112.4% | 12.09M▼ 39.0% | 27.86M▲ 0% |
Exchange Rate Effect | 41K | 15K | -141K | 171K | 100K | 44K | 410K | 2K | -9.85M |
Cash at Beginning | -59.22K | 485K | 53K | 21.23M | 29.13M | 18.33M | 27.66M | 47.47M | 59.55M |
Cash at End | 357.59K | 53K | 21.23M | 29.08M | 18.33M | 27.66M | 47.47M | 59.55M | 82.82M |
Free Cash Flow | -36.6K▲ 0% | -1.32M▼ 3517.2% | -1.62M▼ 22.3% | 3.77M▲ 332.9% | 4.59M▲ 21.7% | 19.24M▲ 319.5% | 47.69M▲ 147.8% | 64.83M▲ 35.9% | 81.81M▲ 0% |
FCF Growth % | - | -3517.19% | -22.28% | 332.86% | 21.67% | 319.53% | 147.8% | 35.94% | 60.76% |
FCF / Revenue % | -0.43% | -8.41% | -9.78% | 3.1% | 1.2% | 2.79% | 3.77% | 3.29% | 3.93% |
REAX Key Ratios
The Real Brokerage Inc. (REAX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
FFO per Share | -0.02 | -0.04 | -0.07 | -0.11 | -0.15 | -0.13 | -0.03 | -0.02 |
FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
NOI Margin | 12.48% | 13.01% | 9.12% | 8.37% | 9.12% | 9.07% | 8.32% | 8.33% |
Net Debt / EBITDA | - | - | - | - | - | - | - | 19.30x |
Debt / Assets | 2934.31% | 0.98% | 0.33% | 0.22% | - | - | - | 0% |
Interest Coverage | -2.86x | -24.86x | -111.54x | -21.06x | -391.49x | -23.22x | -15.34x | - |
Book Value / Share | -0.09 | 0.2 | 0.15 | 0.13 | 0.21 | 0.17 | 0.23 | 0.29 |
Revenue Growth | 86.53% | 5.13% | 634.83% | 213.74% | 80.52% | 83.5% | 55.65% | 46.7% |
Related:REAX Dividend History·REAX Revenue History·REAX Price History·REAX P/E History·REAX Financial Ratios·REAX Institutional Holders
REAX Frequently Asked Questions
The Real Brokerage Inc. (REAX) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
The Real Brokerage Inc. (REAX) reported $2.08B in revenue for fiscal year 2025. This represents a 24533% increase from $8.4M in 2018.
The Real Brokerage Inc. (REAX) grew revenue by 55.7% over the past year. This is strong growth.
The Real Brokerage Inc. (REAX) reported a net loss of $6.6M for fiscal year 2025.
Dividend & Returns
The Real Brokerage Inc. (REAX) has a return on equity (ROE) of -19.4%. Negative ROE indicates the company is unprofitable.
Industry Metrics
The Real Brokerage Inc. (REAX) generated Funds From Operations (FFO) of $-4.4M in the trailing twelve months. FFO is the primary profitability metric for REITs.