Rentokil Initial plc (RTO) quarterly income statement — complete revenue, gross profit & net income history
Rentokil Initial plc (RTO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 |
|---|
| Sales/Revenue | 3.61B | 3.53B | 4.58B | 2.73B | 2.71B | 2.7B | 2.67B | 2.14B | 1.57B | 1.5B | 1.46B | 1.53B | 1.28B | 1.39B | 1.29B | 1.3B | 1.18B | 1.18B | 1.23B | 1.18B |
| Revenue Growth % | -21.25% | 29.15% | 69.41% | 0.96% | 1.31% | 26.24% | 70% | 43.21% | 7.74% | -2.01% | 13.64% | 10.11% | -0.51% | 6.94% | 9.68% | 9.97% | -4.66% | -0.19% | 24.97% | 30.69% |
| Cost of Goods Sold | 3.1B | 3.04B | 3.96B | 2.39B | 2.32B | -1.38B | 2.31B | 1.36B | 1.38B | 959.8M | 1.56B | 603.6M | 1.19B | 568.3M | -9M | 514.2M | 0 | 474.9M | 0 | 376.1M |
| COGS % of Revenue | 85.98% | 86.12% | 86.47% | 87.51% | 85.77% | -51.07% | 86.41% | 63.39% | 87.79% | 64.17% | 106.69% | 39.55% | 92.71% | 41% | -0.7% | 39.67% | - | 40.29% | - | 31.85% |
| Gross Profit | 505.93M | 489.47M | 620.04M | 341M | 385M | 4.08B | 369M | 785.1M | 191.9M | 535.8M | -97.5M | 922.7M | 93.5M | 817.9M | 1.3B | 782M | 1.18B | 703.8M | 1.23B | 804.9M |
| Gross Margin % | 14.02% | 13.88% | 13.53% | 12.49% | 14.23% | 151.07% | 13.82% | 36.65% | 12.21% | 35.83% | -6.69% | 60.45% | 7.29% | 59% | 100.7% | 60.33% | 100% | 59.71% | 100% | 68.15% |
| Gross Profit Growth % | -18.4% | 43.54% | 61.05% | -91.65% | 4.34% | 420.32% | 92.29% | 46.53% | 296.82% | -41.93% | -204.28% | 12.81% | -92.8% | 4.59% | 10.44% | 11.11% | -4.66% | -12.56% | 24.97% | 81.2% |
| Operating Expenses | 154.9M | 1.11B | 205.77M | 113M | 64M | 981M | 65M | 1.34B | 28M | 632.6M | 14.8M | 1.26B | 1.04B | 1.15B | 998.8M | 982.4M | 1.04B | 561.9M | 620.1M | 656.6M |
| OpEx % of Revenue | 4.29% | 31.52% | 4.49% | 4.14% | 2.37% | 36.28% | 2.43% | 62.65% | 1.78% | 42.3% | 1.01% | 82.43% | 80.9% | 82.6% | 77.43% | 75.79% | 88.8% | 47.67% | 50.27% | 55.6% |
| Selling, General & Admin | 0 | 0 | 0 | 2.96B | 0 | 2.94B | 0 | 2B | 0 | 348.5M | 100K | 1.5B | 100K | 1.52B | 100K | 1.37B | 4M | 1.33B | 3.4M | 1.2B |
| SG&A % of Revenue | - | - | - | 108.28% | - | 108.88% | - | 93.47% | - | 23.3% | 0.01% | 98.33% | 0.01% | 109.36% | 0.01% | 105.54% | 0.34% | 113.09% | 0.28% | 101.77% |
| Research & Development | 0 | 0 | 0 | 7M | 0 | 7M | 0 | 5M | 0 | 5M | 0 | 6.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | 0.26% | - | 0.26% | - | 0.23% | - | 0.33% | - | 0.45% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 351.03M | 489.47M | 414.27M | 228M | 321M | 262M | 304M | 125.1M | 32.8M | 190.8M | 159.4M | 187.1M | 92.8M | 110.8M | 116.5M | 168.9M | 114.2M | 156.7M | 158.8M | 154.7M |
| Operating Margin % | 9.72% | 13.88% | 9.04% | 8.35% | 11.86% | 9.69% | 11.38% | 5.84% | 2.09% | 12.76% | 10.93% | 12.26% | 7.23% | 7.99% | 9.03% | 13.03% | 9.71% | 13.29% | 12.87% | 13.1% |
| Operating Income Growth % | -15.26% | 114.68% | 29.06% | -12.98% | 5.59% | 109.43% | 826.83% | -34.43% | -79.42% | 1.98% | 71.77% | 68.86% | -20.34% | -34.4% | 2.01% | 7.79% | -28.09% | 1.29% | 54.78% | 20.67% |
| EBITDA | 520.01M | 761.07M | 675.91M | 383M | 486M | 503M | 538M | 259.7M | 186.2M | 265.1M | 304.6M | 268.1M | 245.1M | 241.2M | 291.1M | 269.2M | 206M | 251.9M | 251.3M | 278.5M |
| EBITDA Margin % | 14.41% | 21.59% | 14.74% | 14.03% | 17.96% | 18.6% | 20.14% | 12.12% | 11.85% | 17.73% | 20.89% | 17.57% | 19.1% | 17.4% | 22.57% | 20.77% | 17.52% | 21.37% | 20.37% | 23.58% |
| EBITDA Growth % | -23.07% | 98.71% | 39.08% | -23.86% | -9.67% | 93.69% | 188.94% | -2.04% | -38.87% | -1.12% | 24.28% | 11.15% | -15.8% | -10.4% | 41.31% | 6.87% | -18.03% | -9.55% | 19.38% | 23.34% |
| D&A (Non-Cash Add-back) | 168.98M | 271.6M | 261.64M | 155M | 165M | 241M | 234M | 134.6M | 153.4M | 74.3M | 145.2M | 81M | 152.3M | 130.4M | 174.6M | 100.3M | 91.8M | 95.2M | 92.5M | 123.8M |
| EBIT | 461.67M | 489.47M | 566.89M | 310M | 360M | 326M | 356M | 285M | 198M | 194.7M | 175.3M | 214.3M | 101.1M | 174.7M | 118.9M | 168.9M | 114.2M | 156.7M | 158.8M | 154.7M |
| Net Interest Income | -103.6M | -110.43M | -126.73M | -84M | -72M | -70M | -71M | -17.5M | -12.5M | -13.2M | -16.3M | -29.3M | -43M | -22.1M | -24M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 21.89M | 24.21M | 12M | 24M | 31M | 17M | 42M | 7M | 2.5M | 1.7M | 2.8M | 3.4M | 8.7M | 2M | 23.2M | 22.2M | 21.2M | 20.6M | 20.2M |
| Interest Expense | 103.6M | 132.32M | 126.73M | 96M | 96M | 101M | 88M | 59.5M | 19.5M | 15.7M | 18M | 32.1M | 46.4M | 30.8M | 26M | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -86.5M | 0 | -119.92M | -76M | -68M | -2M | -64M | -176.31M | 129.2M | -10.1M | -7.1M | -19.1M | -31M | 113.9M | -15M | -392.5M | -4.7M | -36M | 434.1M | -26.6M |
| Pretax Income | 264.53M | 173.11M | 294.35M | 152M | 253M | 260M | 240M | 128.4M | 162M | 180.7M | 152.3M | 164M | 57.5M | 221.8M | 101.5M | -223.6M | 109.5M | 120.7M | 592.9M | 128.1M |
| Pretax Margin % | 7.33% | 4.91% | 6.42% | 5.57% | 9.35% | 9.62% | 8.99% | 5.99% | 10.31% | 12.08% | 10.44% | 10.74% | 4.48% | 16% | 7.87% | -17.25% | 9.31% | 10.24% | 48.06% | 10.85% |
| Income Tax | 67.39M | 47.75M | 70.86M | 41M | 57M | 57M | 55M | 25.18M | 38M | 32.3M | 29.6M | 28.8M | 14.7M | 28.9M | 25.8M | -39M | 23.2M | 17.3M | 13.3M | 25.4M |
| Effective Tax Rate % | 25.48% | 27.59% | 24.07% | 26.97% | 22.53% | 21.92% | 22.92% | 19.61% | 23.46% | 17.87% | 19.44% | 17.56% | 25.57% | 13.03% | 25.42% | 17.44% | 21.19% | 14.33% | 2.24% | 19.83% |
| Net Income | 197.14M | 280.55M | 256.19M | 111M | 196M | 196M | 185M | 107.8M | 124.2M | 144M | 119.2M | 138.9M | 47M | 195.5M | 88M | -184.6M | 86.3M | 103.4M | 579.6M | 102.7M |
| Net Margin % | 5.46% | 7.96% | 5.59% | 4.07% | 7.24% | 7.25% | 6.93% | 5.03% | 7.9% | 9.63% | 8.17% | 9.1% | 3.66% | 14.1% | 6.82% | -14.24% | 7.34% | 8.77% | 46.98% | 8.7% |
| Net Income Growth % | -23.05% | 152.75% | 30.71% | -43.37% | 5.95% | 81.82% | 48.95% | -25.14% | 4.19% | 3.67% | 153.62% | -28.95% | -46.59% | 205.9% | 1.97% | -278.53% | -85.11% | 0.68% | 790.32% | 49.93% |
| Net Income (Continuing) | 197.14M | 125.35M | 223.49M | 111M | 196M | 196M | 185M | 108M | 124M | 143.8M | 119.2M | 139.2M | 47.1M | 195.8M | 88M | -184.6M | 86.3M | 103.4M | 579.6M | 102.7M |
| Discontinued Operations | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -2.01M | -2M | -2M | -1M | -1M | -1M | -1M | -1M | -500K | -500K | -400K | 900K | 700K | 600K | 300K | 400K | 400K | 300K | 200K | 100K |
| EPS (Diluted) | 0.39 | 0.55 | 0.44 | 0.22 | 0.39 | 0.39 | 0.37 | 0.24 | 0.33 | 0.39 | 0.32 | 0.37 | 0.13 | 0.50 | 0.19 | -0.50 | 0.23 | 0.28 | 1.55 | 0.28 |
| EPS Growth % | -11.36% | 150% | 12.82% | -43.59% | 5.41% | 62.5% | 12.12% | -38.46% | 3.13% | 5.41% | 146.15% | -26% | -31.58% | 200% | -17.39% | -278.57% | -85.16% | 0% | 761.11% | 47.37% |
| EPS (Basic) | 0.39 | 0.55 | 0.44 | 0.22 | 0.39 | 0.39 | 0.37 | 0.24 | 0.34 | 0.39 | 0.32 | 0.38 | 0.13 | 0.55 | 0.19 | -0.50 | 0.23 | 0.28 | 1.55 | 0.28 |
| Diluted Shares Outstanding | 507M | 507.48M | 506.2M | 505.2M | 506M | 505.4M | 505.4M | 443.28M | 373.22M | 373.77M | 372.64M | 372.75M | 372.08M | 372.39M | 372.1M | 368.68M | 370.38M | 372.06M | 368.14M | 370.9M |
| Basic Shares Outstanding | 507M | 505.2M | 581.14M | 506.01M | 505.81M | 503.77M | 502.6M | 443.25M | 369.41M | 369.99M | 371.4M | 369.33M | 370.4M | 368.33M | 369.4M | 368.28M | 370.39M | 372.79M | 368.12M | 369.6M |
| Dividend Payout Ratio | 105.49% | 36.72% | 105.32% | 72.07% | 76.02% | 35.71% | 70.81% | 38.96% | 64.41% | 27.08% | 83.89% | - | - | 14.17% | 66.02% | - | 58.17% | 20.12% | 7.51% | 17.53% |