Ryanair Holdings plc (RYAAY) quarterly income statement — complete revenue, gross profit & net income history
Ryanair Holdings plc (RYAAY) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|
| Sales/Revenue | 5.7B | 4.38B | 2.51B | 3.21B | 5.48B | 4.34B | 2.3B | 2.96B | 5.07B | 3.63B | 2.36B | 2.96B | 4.93B | 3.63B | 1.85B | 2.31B | 4.01B | 2.6B | 1.18B | 1.47B |
| Revenue Growth % | 3.98% | 1.07% | 9.37% | 8.62% | 8.17% | 19.62% | -2.45% | 0% | 2.84% | 0% | 27.51% | 27.99% | 22.7% | 39.38% | 57.04% | 57.3% | 124.98% | 602.16% | 893.33% | 330.8% |
| Cost of Goods Sold | 3.65B | 3.61B | 3.17B | 2.94B | 2.97B | 3.2B | 2.4B | 2.69B | 3.17B | 2.73B | 2.54B | 2.69B | 2.7B | 3.04B | 1.82B | 2B | 2.55B | 2.19B | 1.17B | 1.47B |
| COGS % of Revenue | 63.98% | 82.24% | 126.18% | 91.38% | 54.22% | 73.84% | 104.32% | 90.93% | 62.57% | 75.23% | 108.02% | 90.93% | 54.78% | 83.87% | 98.45% | 86.53% | 63.4% | 84.11% | 99.52% | 100.17% |
| Gross Profit | 2.05B | 778.4M | -657.8M | 277.2M | 2.51B | 1.13B | -99.2M | 268.4M | 1.9B | 898.2M | -188.96M | 268.4M | 2.23B | 585M | 28.6M | 311.5M | 1.47B | 413.3M | 5.6M | -2.5M |
| Gross Margin % | 36.02% | 17.76% | -26.18% | 8.62% | 45.78% | 26.16% | -4.32% | 9.07% | 37.43% | 24.77% | -8.02% | 9.07% | 45.22% | 16.13% | 1.55% | 13.47% | 36.6% | 15.89% | 0.48% | -0.17% |
| Gross Profit Growth % | -18.2% | -31.39% | -563.1% | 3.28% | 32.31% | 26.31% | 47.5% | 0% | -14.88% | 53.54% | -760.7% | -13.84% | 51.6% | 41.54% | 410.71% | 12560% | 319.38% | 277.69% | 102.22% | 99.11% |
| Operating Expenses | 232.3M | 203M | 190.9M | 259M | 561.6M | 221.2M | 389.9M | 235.8M | 247.4M | 219.3M | 175.94M | 235.8M | 523.6M | 219.3M | 252.9M | 160.1M | 193.7M | 173.7M | 178M | 114.2M |
| OpEx % of Revenue | 4.08% | 4.63% | 7.6% | 8.06% | 10.25% | 5.1% | 16.97% | 7.97% | 4.88% | 6.05% | 7.47% | 7.97% | 10.63% | 6.05% | 13.69% | 6.92% | 4.82% | 6.68% | 15.13% | 7.77% |
| Selling, General & Admin | 232.3M | 203M | 275.9M | 174M | 217.4M | 221.2M | 175.9M | 235.8M | 247.4M | 219.3M | 175.94M | 235.8M | 239.2M | 219.3M | 252.9M | 160.1M | 193.7M | 173.7M | 178M | 114.2M |
| SG&A % of Revenue | 4.08% | 4.63% | 10.98% | 5.41% | 3.97% | 5.1% | 7.66% | 7.97% | 4.88% | 6.05% | 7.47% | 7.97% | 4.86% | 6.05% | 13.69% | 6.92% | 4.82% | 6.68% | 15.13% | 7.77% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.82B | 575.4M | -504.5M | 18.2M | 1.95B | 913.3M | -489.1M | 32.6M | 1.65B | 365.7M | -364.9M | 32.6M | 1.7B | 365.7M | -224.3M | 151.4M | 1.28B | 239.6M | -172.4M | -116.7M |
| Operating Margin % | 31.94% | 13.12% | -20.08% | 0.57% | 35.53% | 21.06% | -21.29% | 1.1% | 32.55% | 10.09% | -15.49% | 1.1% | 34.6% | 10.09% | -12.14% | 6.55% | 31.78% | 9.21% | -14.66% | -7.94% |
| Operating Income Growth % | -6.54% | -37% | -3.15% | -44.17% | 18.1% | 149.74% | -34.04% | 0% | -3.27% | 0% | -62.68% | -78.47% | 33.61% | 52.63% | -30.1% | 229.73% | 402.28% | 178.69% | 47.8% | 64.89% |
| EBITDA | 2.22B | 992.5M | -145M | 344.6M | 2.29B | 1.26B | -194M | 324.5M | 1.96B | 678.9M | -107.34M | 324.5M | 1.99B | 678.9M | 33.1M | 364.1M | 1.5B | 466M | 17.2M | 76.9M |
| EBITDA Margin % | 38.96% | 22.64% | -5.77% | 10.72% | 41.81% | 28.97% | -8.44% | 10.97% | 38.75% | 18.72% | -4.56% | 10.97% | 40.37% | 18.72% | 1.79% | 15.75% | 37.43% | 17.91% | 1.46% | 5.23% |
| EBITDA Growth % | -3.12% | -21.02% | 25.26% | 6.19% | 16.73% | 85.09% | -80.73% | 0% | -1.28% | 0% | -424.29% | -10.88% | 32.35% | 45.69% | 92.44% | 373.47% | 229.57% | 373.8% | 108.66% | 140.58% |
| D&A (Non-Cash Add-back) | 399.9M | 417.1M | 359.5M | 326.4M | 344.2M | 343.3M | 295.1M | 291.9M | 314.2M | 313.2M | 257.55M | 291.9M | 283.9M | 313.2M | 257.4M | 212.7M | 226.7M | 226.4M | 189.6M | 193.6M |
| EBIT | 1.82B | 575.4M | -504.5M | 103.2M | 1.96B | 913.3M | -196.2M | 32.6M | 1.65B | 365.7M | -361.64M | 143.7M | 1.72B | 400.8M | -158.4M | 218.7M | 1.24B | 223.1M | -174.4M | -108.8M |
| Net Interest Income | 14.9M | 14.9M | 48M | 9M | 12.1M | 48.7M | 83.8M | 90.2M | 21.9M | 28.1M | 14.2M | 15.8M | 13.7M | 18.1M | 8.26M | -5.9M | -16.1M | -20.1M | -22.7M | -24M |
| Interest Income | 14.9M | 14.9M | 48M | 9M | 12.1M | 48.7M | 83.8M | 90.2M | 21.9M | 28.1M | 14.2M | 15.8M | 13.7M | 18.1M | 8.26M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9M | 16.1M | 20.1M | 22.7M | 24M |
| Other Income/Expense | 12.6M | 17.5M | 11.8M | 6.2M | 14.2M | 16.9M | 62.9M | 111.1M | 17.3M | 35.1M | 3.26M | 111.1M | 13.2M | 35.1M | 31.2M | 61.4M | -56.1M | -36.6M | -24.7M | -16.1M |
| Pretax Income | 1.83B | 592.9M | -492.7M | 24.4M | 1.96B | 930.2M | -426.2M | 143.7M | 1.67B | 400.8M | -361.64M | 143.7M | 1.72B | 400.8M | -193.1M | 212.8M | 1.22B | 203M | -197.1M | -132.8M |
| Pretax Margin % | 32.16% | 13.52% | -19.61% | 0.76% | 35.79% | 21.45% | -18.55% | 4.86% | 32.89% | 11.05% | -15.36% | 4.86% | 34.87% | 11.05% | -10.45% | 9.2% | 30.38% | 7.8% | -16.76% | -9.03% |
| Income Tax | 222.6M | 55.2M | -97.2M | -6M | 242.5M | 110.3M | -98M | -4.9M | 234.9M | 40.8M | -62.3M | -4.9M | 202.6M | 40.8M | -41.4M | 10.7M | 143.8M | 15.5M | -99.7M | -37M |
| Effective Tax Rate % | 12.15% | 9.31% | 19.73% | -24.59% | 12.36% | 11.86% | 22.99% | -3.41% | 14.1% | 10.18% | 17.23% | -3.41% | 11.79% | 10.18% | 21.44% | 5.03% | 11.79% | 7.64% | 50.58% | 27.86% |
| Net Income | 1.61B | 537.7M | -395.5M | 30.4M | 1.72B | 819.9M | -328.2M | 148.6M | 1.43B | 360M | -299.34M | 148.6M | 1.52B | 360M | -151.7M | 202.1M | 1.08B | 187.5M | -97.4M | -95.8M |
| Net Margin % | 28.25% | 12.26% | -15.74% | 0.95% | 31.37% | 18.9% | -14.29% | 5.02% | 28.25% | 9.93% | -12.71% | 5.02% | 30.76% | 9.93% | -8.21% | 8.74% | 26.8% | 7.21% | -8.28% | -6.52% |
| Net Income Growth % | -6.34% | -34.42% | -20.51% | -79.54% | 20.1% | 127.75% | -9.64% | 0% | -5.54% | 0% | -97.32% | -26.47% | 40.83% | 92% | -55.75% | 310.96% | 378.18% | 168.78% | 65.68% | 70.14% |
| Net Income (Continuing) | 1.61B | 537.7M | -395.5M | 30.4M | 1.72B | 819.9M | -328.2M | 148.6M | 1.43B | 360M | -299.34M | 148.6M | 1.52B | 360M | -151.7M | 202.1M | 1.08B | 187.5M | -97.4M | -95.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.08 | 1.02 | -0.74 | 0.06 | 3.22 | 1.54 | -0.60 | 0.28 | 2.56 | 0.26 | -0.48 | 0.03 | 3.00 | 1.16 | -0.36 | 0.36 | 1.90 | 0.32 | -0.22 | -0.17 |
| EPS Growth % | -4.35% | -33.77% | -23.33% | -79.57% | 25.78% | 492.31% | -25% | 985.27% | -14.67% | -77.59% | -33.33% | -92.83% | 57.89% | 262.5% | -63.64% | 311.76% | 375% | 166.67% | 56% | 69.64% |
| EPS (Basic) | 3.10 | 1.04 | -0.76 | 0.06 | 3.24 | 1.54 | -0.60 | 0.28 | 2.58 | 0.26 | -0.48 | 0.03 | 3.02 | 1.16 | -0.36 | 0.36 | 1.90 | 0.34 | -0.22 | -0.17 |
| Diluted Shares Outstanding | 522.95M | 525M | 531.48M | 530.75M | 534.3M | 535.25M | 553.85M | 546.5M | 558.2M | 558.2M | 569.9M | 572.55M | 572.25M | 572.05M | 428.48M | 569.85M | 568.9M | 569.65M | 426.14M | 565.65M |
| Basic Shares Outstanding | 518.7M | 520.65M | 526.92M | 526.1M | 534.28M | 531.25M | 550.75M | 543.3M | 557.82M | 558.2M | 569.9M | 569.65M | 569.45M | 569.35M | 426.77M | 569M | 567.85M | 567.3M | 424.96M | 565.65M |
| Dividend Payout Ratio | 11.93% | - | - | 38.49% | 13.32% | - | - | 7.67% | 12.99% | - | - | - | - | - | - | - | - | - | - | - |