VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SHOE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SHOEShoe Station Group Inc.
$14.54$395M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSHOECash Flow

Shoe Station Group Inc. (SHOE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has been erratic, with margins ranging from -8.3% to 13.8% over the past ten quarters, and working capital consumption posing risks to liquidity.

Income StatementBalance SheetCash FlowRatios

SHOE Cash Flow Statement

Annual statement

SHOE Cash Flow Statement

Shoe Station Group Inc. (SHOE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Feb'03Feb'02Feb'01Jan'00Jan'99Jan'98Feb'97
Cash from Operations101.81M71.3M102.64M122.76M50.44M147.89M63.4M66.95M74.14M40.35M63.79M58.55M57.65M38.62M25.85M30.88M29.42M27.9M32.08M19.88M29.27M33.69M29.13M7.86M27.72M22.33M3.11M355K18.6M10.6M16.6M
Operating CF Margin %-6.28%8.53%10.44%4%11.12%6.49%6.46%7.2%3.96%6.37%5.95%6.13%4.36%3.02%4.05%3.98%4.09%4.95%3.02%4.29%5.14%4.94%1.41%5.33%4.69%0.74%0.1%6.64%4.3%7.1%
Operating CF Growth %393.17%-30.53%-16.39%143.38%-65.9%133.29%-5.3%-9.7%83.75%-36.75%-1.56%49.29%49.4%-16.28%4.93%5.47%-13.03%61.37%-32.08%-13.12%15.63%270.64%-71.65%24.14%618.01%776.06%-98.09%75.47%-36.14%124.32%
Net Income24.33M52.27M73.77M73.35M110.07M154.88M15.99M42.91M38.13M18.93M23.52M28.77M25.53M26.87M29.34M26.38M26.82M15.17M5.32M12.81M23.76M18.79M12.53M12.23M15.84M12.57M9.72M11.96M10.2M7.4M4.1M
Depreciation & Amortization35.03M34.35M31.07M28.79M23.2M18.75M16.11M16.95M21.84M23.8M23.7M23.08M20.06M17.43M15.96M14.45M13.73M14.98M16.84M15.81M14.47M14.77M14.43M13.83M12.48M11.17M10.35M8.38M6.6M5.8M5.2M
Stock-Based Compensation9.14M7.31M7.7M4.89M5.43M5.53M3.88M6.49M10.16M5.02M3.82M3.7M1.06M3.29M4.05M2.13M5.47M1.65M0000000000000
Deferred Taxes8.02M8M564K5.5M14.54M2.94M2.2M2.62M-1.44M1.42M-1.38M-3.04M-550K-721K-3.35M3.04M-1.4M-1.04M780K-387K-2.38M-3.82M304K1.52M296K116K1.24M1.13M400K200K1.6M
Other Non-Cash Items38.66M61.16M55.19M55.86M48.23M48.98M46.85M45.06M-9.28M3.34M4M3.2M8.34M9.7M7.25M5.76M4.14M1.78M5.47M3.84M1.91M3.13M1.93M1.55M616K61K-96K-328K100K400K3.7M
Working Capital Changes-10.03M-91.79M-65.64M-45.63M-151.03M-83.19M-21.64M-47.08M14.72M-12.16M10.13M2.84M3.21M-17.95M-27.4M-20.89M-19.34M-4.63M6.48M-11.38M-8.68M827K-54K-21.28M-1.51M-1.59M-18.1M-20.79M1.3M-3.2M2.4M
Change in Receivables2.16M2.62M-4.06M459K11.41M-6.2M-4.37M-1.5M3.9M-951K-2.29M588K1.41M-2.13M470K-971K-804K961K0000000000000
Change in Inventory22.38M-54.03M2.18M43.95M-106.19M-24.28M26.23M-1.96M2.96M19.15M13.23M-5M-3.08M-12.52M-34.63M-24.73M-15.48M-7.96M11.29M-4.12M-12.67M-3.4M-15.48M-19.02M-10.44M-12.61M-18.3M-29.34M-15.3M-200K3.5M
Change in Payables237K24.71M-10.53M-22.21M925K3.78M-35.97M-36.47M12.69M-30.13M-982K6.53M6.84M-4.16M9.27M3.96M-2.67M40K0000000000000
Cash from Investing-35.47M-44.02M-77.67M-54.64M-74.03M-119.25M-12.09M-17.75M-4.42M-19.65M-21.83M-27.65M-32.46M-30.77M-25.78M-21.16M-14M-9.69M-18.2M-18.04M-17.75M-14.52M-14.15M-16.93M-17.72M-9.37M-12.98M-19.44M-12.5M-7.5M-6.6M
Capital Expenditures-35.47M-44.72M-33.16M-56.28M-77.29M-31.39M-12.4M-18.5M-7.41M-19.65M-21.83M-27.9M-33.54M-30.97M-25.98M-21.26M-14.41M-9.79M-18.2M-18.43M-24.95M-14.75M-14.21M-20.55M-19.14M-10.39M-14.03M-20.48M-14.1M-7.5M-6.3M
CapEx % of Revenue3.21%3.94%2.76%4.79%6.12%2.36%1.27%1.78%0.72%1.93%2.18%2.84%3.57%3.5%3.04%2.79%1.95%1.44%2.81%2.8%3.66%2.25%2.41%3.68%3.68%2.18%3.35%6.02%5.03%3.04%2.69%
Acquisitions44.38M0-44.76M-1.45M385K-70.69M0000000000000000000000000
Investments-------------------------------
Other Investing-45.42M001.45M000750K3M00250K1.09M200K200K5K412K109K3K393K7.2M223K59K3.62M1.42M1.03M1.05M1.04M1.6M0-300K
Cash from Financing-27.04M-18.87M-15.29M-20.49M-42.48M-17.73M-6.67M-54.32M-50.96M-35.38M-47.83M-23.47M-12.07M-5.36M-24.92M689K602K1.14M1.76M-27.5M3.02M-3.75M-14.16M7.36M-9.67M-10.73M11.42M18.82M-5.8M-3.2M-9.3M
Debt Issued (Net)000000000000000000000-7.36M-14.82M6.25M-12.62M-13.94M18.18M20.1M-6.6M-3.5M-9.3M
Equity Issued (Net)-6.88M172K169K-5.26M-30.33M-6.99M195K-48.83M-45.87M-30.57M-42.38M-18.52M-7.3M278K-2.25M2.65M738K754K1.54M-27.8M2.54M3.61M662K1.11M2.22M2.75M-6.75M-1.28M800K300K100K
Dividends Paid-17.85M-16.75M-14.71M-12.19M-9.97M-8M-5.13M-5.67M-4.76M-4.82M-5.03M-5.04M-4.83M-4.87M-23.46M0000000000000000
Share Repurchases-7M00-5.45M-30.52M-7.15M0-37.77M-46.05M-29.8M-42.6M-18.82M-7.53M-953K-4.67M00-394K-1K-28.5M-241K00000-7.58M-2.42M000
Other Financing-2.31M-2.29M-744K-3.04M-2.17M-2.75M-1.74M182K-327K0-418K90K55K-768K796K-1.97M-136K385K224K299K480K000000000-100K
Net Change in Cash39.29M8.41M9.68M47.63M-66.07M10.91M44.63M-5.12M18.77M-14.69M-5.87M7.44M13.12M2.5M-24.85M10.41M16.02M19.35M15.64M-25.66M14.54M15.41M818K-1.71M323K2.23M1.55M-269K300K-100K700K
Free Cash Flow66.55M26.58M69.48M66.47M-26.86M116.51M51M48.45M66.73M20.7M41.96M30.65M24.11M7.65M-127K9.62M15.01M18.1M13.87M1.45M4.32M18.94M14.92M-12.69M8.58M11.94M-10.92M-20.12M4.5M3.1M10.3M
FCF Margin %6.02%2.34%5.78%5.65%-2.13%8.76%5.22%4.67%6.48%2.03%4.19%3.12%2.56%0.87%-0.01%1.26%2.03%2.65%2.14%0.22%0.63%2.89%2.53%-2.27%1.65%2.5%-2.61%-5.92%1.61%1.26%4.4%
FCF Growth %181.14%-61.74%4.52%347.53%-123.05%128.45%5.27%-27.4%222.44%-50.68%-27.14%215.01%6126.77%-101.32%-35.95%-17.08%30.48%860.14%-66.51%-77.22%26.94%217.57%-247.94%-28.14%209.3%45.74%-547.18%45.16%-69.9%347.83%
FCF per Share2.440.972.522.43-0.974.071.791.652.150.641.160.790.610.19-0.000.240.380.480.370.040.100.470.38-0.320.220.32-0.29-0.490.110.080.27
FCF Conversion (FCF/Net Income)2.73x1.36x1.39x1.67x0.46x0.95x3.96x1.56x1.94x2.13x2.71x2.04x2.26x1.44x0.88x1.17x1.10x1.84x6.03x1.55x1.23x1.79x2.33x0.64x1.75x1.78x0.32x0.03x1.82x1.43x4.05x
Interest Paid0282K283K279K303K479K392K192K150K292K170K168K166K179K270K264K252K181K151K000000000000
Taxes Paid010.71M21.19M19.23M23.93M50.47M3.14M9.8M13.42M16.83M14.7M20.02M17.62M16.89M22.79M10.93M17.43M7.22M3.02M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Working capital-driven cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Volatile Amidst Margin Pressure

The operating cash flow to net income ratio has fluctuated wildly, reaching 3.76 in 2025Q4 but plummeting to -1.03 in 2025Q1, according to quarterly financial disclosures, indicating inconsistent cash generation relative to reported profits.

This volatility suggests that reported net income may not consistently reflect underlying cash earnings, with accrual adjustments playing a significant role. The wide swings, particularly the negative ratio in 2025Q1, warrant scrutiny of the quality of non-cash components in the income statement and the sustainability of reported earnings.

FCF Trajectory Unstable with Recent Negative Prints

Free cash flow margins have been highly erratic, ranging from -8.3% in 2025Q1 to 13.8% in 2024Q4, based on the provided financial data, with two consecutive negative quarters in early 2025 suggesting a deteriorating trend.

The instability in FCF is driven by both volatile operating cash flow and fluctuating capital expenditures. The negative FCF periods coincide with the quarters of weakest revenue and earnings, exacerbating concerns about the company's ability to generate sustainable free cash flow in a downturn.

Working Capital Drains Cash in Weak Quarters

Working capital consumed $46.4 million in cash in 2025Q1 and $35.4 million in 2025Q2, as reported in the cash flow statements, reflecting a significant drag on operating cash flow during periods of revenue contraction.

These large negative changes are likely driven by inventory build-up and receivables collection challenges associated with declining sales. The pattern indicates that working capital management becomes a critical cash flow headwind when top-line growth stalls, further straining liquidity and masking underlying operational performance.

Modest CapEx Amid Revenue Contraction

Capital expenditures as a percentage of revenue have ranged from 1.6% to 4.8% over the past ten quarters, with the latest quarter at 1.6%, according to the supplied data, suggesting a relatively low capital intensity.

The company appears to be managing capital spending prudently in the face of revenue declines, possibly prioritizing maintenance over growth. However, the low investment may raise questions about future growth capacity and store maintenance requirements, especially given the significant depreciation expense relative to capital outlays.

SBC and Acquisition Activity Obscure Cash Flow

Stock-based compensation of up to $3.4 million per quarter and a $44.4 million acquisition in 2025Q4, as noted in the financial statements, adjust operating cash flow and may mask underlying cash generation.

SBC is a non-cash expense that inflates operating cash flow relative to net income, and the acquisition in 2025Q4 was a significant use of cash that is not reflective of ongoing operations. Excluding such items provides a clearer view of the core cash flow dynamics, which appear weaker and more volatile than headline metrics suggest.

SHOE — Frequently Asked Questions

Quick answers to the most common questions about buying SHOE stock.

How much cash does Shoe Station Group Inc. (SHOE) generate from operations?

Shoe Station Group Inc. (SHOE) generated $71.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Shoe Station Group Inc.'s free cash flow?

Shoe Station Group Inc. (SHOE) generated $26.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Shoe Station Group Inc.'s capital expenditure (CapEx)?

Shoe Station Group Inc. (SHOE) spent $44.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Shoe Station Group Inc. distribute cash to shareholders?

In 2025, Shoe Station Group Inc. (SHOE) returned $16.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.